Shandong Hongyu Agricultural Machinery Co., Ltd.

Shandong Hongyu Agricultural Machinery Co., Ltd.

002890.SZ
Shandong Hongyu Agricultural Machinery Co., Ltd.CN flagShenzhen Stock Exchange
14.16
CNY
-0.35
- -
2.41BMarket Cap
Shandong Hongyu Agricultural Machinery Co., Ltd.
002890.SZ
(Shenzhen Stock Exchange)

Recent

price

14.16

P/E

ratio

- -

div

yld

- -

ROIC.AI

2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
TTM
FRC
- -
3.36
2.83
2.73
2.23
1.94
1.4
1.68
2.38
2.41
2.34
2.14
1.89
1.76
1.82
Revenue per Share
- -
0.25
0.21
0.47
0.3
0.27
0.16
0.05
0.14
0.15
0.13
0.13
0.1
0.06
0.09
Basic EPS, GAAP
- -
-0.26
0.53
0.33
0.22
0.13
-0.01
0.06
0.28
- -
0.22
-0.09
0.09
-0.33
-0.05
Free Cash Flow per Basic Share
- -
0.08
0.06
0.03
0.1
0.01
0.03
- -
0.08
0.05
0.05
0.08
0.08
0.03
- -
Dividend per Share
- -
0.95
1.11
1.52
1.72
1.85
1.71
1.79
1.81
2.05
2.11
2.37
2.61
2.64
2.66
Book Value per Share
- -
1.18
1.42
1.83
2.07
3.26
2.95
3.06
3.08
3.18
3.27
3.33
3.35
3.39
3.41
Tangible Book Value per Share
- -
128
127
127
127
146
171
168
170
170
170
170
170
170
170
Basic Weighted Avg Shares
343
430
360
347
282
283
239
282
406
410
398
364
322
300
309
Sales/Revenue/Turnover
9.85
11.34
10.57
12.41
16.03
14.43
4.08
1.52
6.04
6.43
4.93
6.07
5.23
3.22
6.07
Operating Margin (%)
- -
- -
16
16
17
17
17
18
19
17
16
16
18
19
- -
Depreciation Expense
21
32
27
60
38
40
28
9
23
25
23
22
17
10
16
Net Income, GAAP
23.59
16.49
12.36
11.43
13.96
14.15
13.08
6.3
11.4
7.87
0.73
9
5.21
- -
2.43
Effective Tax Rate (%)
6.1
7.37
7.49
17.27
13.41
14.15
11.75
3.03
5.76
6.03
5.69
5.91
5.24
3.45
5.17
Profit Margin (%)
-78
-43
-1
68
106
324
356
368
373
397
411
408
414
385
403
Working Capital
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
LT Debt
155
187
215
263
291
505
531
541
552
566
581
590
594
600
602
Total Equity
- -
12.18
10.55
13.38
12.57
8.22
1.61
0.75
3.98
4.35
3.4
3.44
2.7
- -
3.08
Return on Invested Capital (%)
- -
15.65
13.47
29.44
16.55
14.98
9.85
2.98
8.01
7.55
6.4
5.66
3.99
- -
3.6
Return on Capital (%)
- -
30.14
20.43
35.73
18.36
16.46
10
2.89
7.7
7.55
6.4
5.66
3.99
2.32
3.6
Return on Common Equity (%)

Capital Structure

FRC

in mil. unless spec.
Dec'24
Mar'25
Jun'25
ST Debt
- -
- -
- -
LT Borrowings
- -
- -
- -
LT Finance Leases
- -
- -
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
170
170
170
Market Capitalization
1,676
1,806
2,239

Working Capital

FRC

in mil. unless spec.
Dec'24
Mar'25
Jun'25
Total Current Assets
539
540
537
Cash, Cash Equivalents & STI
258
221
213
Accounts Receivable, Net
98
138
115
Inventories
123
108
103
Total Current Liabilities
125
129
134
Payables & Accruals
- -
- -
- -
ST Debt
- -
- -
- -
Deferred Revenue
- -
- -
- -

Growth Rates

FRC

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
10.16%
1.7%
1.02%
Free Cash Flow
326.75%
795.93%
-453.69%
Net Income, GAAP
-2.45%
-13.6%
-38.64%
Sales/Revenue/Turnover
-0.1%
-5.81%
-6.89%
Total Cash Common Dividend
- -
- -
-66.18%

Quarterly Revenue

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
106
80
70
66
322
2025
102
72
56
- -
300
2026
103
- -
- -
- -
- -

Quarterly Earnings Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
0.03
- -
- -
- -
0.1
2025
0.03
- -
- -
- -
0.06
2026
0.03
- -
- -
- -
- -

Quarterly Dividends Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
0.08
2025
- -
- -
- -
- -
0.03
2026
- -
- -
- -
- -
- -
Business
Shandong Hongyu Precision Machinery Co., Ltd. (002890.SZ) manufactures and sells agricultural machinery parts and components, primarily tractor hydraulic lifters and related accessories; its core products include electric control lifters, hydraulic lifts and cylinders, control valves, distributors, casting products, and spare parts for large, medium, and small horsepower tractors. The company, founded in 1999 and headquartered in Laizhou, Shandong Province, China, operates mainly in the domestic market with international exports comprising 41% to 50% of sales; it employs around 636 people and maintains production facilities covering 155,127 square meters with over 10 production lines and more than 1,600 processing and testing equipment sets. In November 2023, the company changed its name from Shandong Hongyu Agricultural Machinery Co., Ltd. to Shandong Hongyu Precision Machinery Co., Ltd. to reflect its expanded focus on precision components; recent financial performance shows operating revenue of CNY 174 million in the first half of 2025, down year-over-year, with net profit of CNY 8.36 million and a proposed final cash dividend for 2024 announced in April 2025.