Shandong Sino-Agri United Biotechnology Co., Ltd. Class A

Shandong Sino-Agri United Biotechnology Co., Ltd. Class A

003042.SZ
Shandong Sino-Agri United Biotechnology Co., Ltd. Class ACN flagShenzhen Stock Exchange
12.14
CNY
-0.19
- -
1.73BMarket Cap
Shandong Sino-Agri United Biotechnology Co., Ltd. Class A
003042.SZ
(Shenzhen Stock Exchange)

Recent

price

12.14

P/E

ratio

- -

div

yld

- -

ROIC.AI

2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
TTM
FRC
11.54
10.6
10.45
11.91
14.67
12.79
14.68
12.2
13.48
11.79
14.14
13.08
7.71
Revenue per Share
1.04
0.98
0.8
1.13
2.53
1.38
0.97
0.74
0.51
-1.35
-0.86
-0.96
-0.45
Basic EPS, GAAP
0.35
0.04
0.23
2.14
2.39
0.03
0.22
-1.43
-1.18
-0.34
-0.49
-0.81
-0.65
Free Cash Flow per Basic Share
0.69
0.3
1.15
0.72
0.74
0.49
0.43
0.15
0.28
0.25
0.18
0.14
0.07
Dividend per Share
2.56
2.95
3.12
2.42
4.44
5.05
5.79
5.57
5.76
4.34
3.48
2.52
1.8
Book Value per Share
2.95
3.19
4.33
4.36
8.13
8.38
8.73
11.19
10.77
9.31
8.38
7.36
5.24
Tangible Book Value per Share
86
86
91
94
96
107
107
133
143
143
142
142
200
Basic Weighted Avg Shares
988
907
952
1,122
1,413
1,367
1,568
1,625
1,933
1,681
2,014
1,861
1,540
Sales/Revenue/Turnover
13.21
13.84
12.6
14.6
21.5
13.58
10.87
8.56
5.29
-11.17
-4.36
-5.94
-3.17
Operating Margin (%)
30
44
65
71
85
100
105
114
152
165
176
219
- -
Depreciation Expense
89
84
73
106
244
147
104
99
73
-192
-122
-137
-91
Net Income, GAAP
23.8
17.33
17.22
14.17
12.22
9.56
12.89
9.46
- -
- -
- -
- -
65.47
Effective Tax Rate (%)
9
9.29
7.65
9.49
17.25
10.77
6.6
6.07
3.78
-11.45
-6.08
-7.34
-5.89
Profit Margin (%)
-240
-229
-188
-304
-118
-14
-65
304
97
-230
-568
-1,013
-1,068
Working Capital
40
30
140
170
30
110
169
244
245
375
422
149
36
LT Debt
313
355
485
428
800
914
996
1,627
1,679
1,474
1,355
1,220
1,224
Total Equity
- -
16.83
12.15
14.12
24.73
13.83
10.67
6.87
- -
- -
- -
- -
- -
Return on Invested Capital (%)
- -
21.17
14.54
16.76
33.82
19.82
12.33
9.98
- -
- -
- -
- -
3.86
Return on Capital (%)
- -
35.7
27.15
41.54
74.3
30.43
17.89
14.5
9.33
-26.66
-21.99
-31.98
-21.08
Return on Common Equity (%)

Capital Structure

FRC

in mil. unless spec.
Sep'25
Dec'25
Mar'26
ST Debt
- -
922
1,244
LT Borrowings
- -
143
30
LT Finance Leases
- -
6
6
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
- -
142
142
Market Capitalization
2,181
2,173
3,718

Working Capital

FRC

in mil. unless spec.
Sep'25
Dec'25
Mar'26
Total Current Assets
- -
1,293
1,455
Cash, Cash Equivalents & STI
- -
169
230
Accounts Receivable, Net
- -
328
495
Inventories
- -
551
536
Total Current Liabilities
- -
2,306
2,523
Payables & Accruals
- -
- -
- -
ST Debt
- -
922
1,244
Deferred Revenue
- -
- -
- -

Growth Rates

FRC

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
17.11%
7.27%
-9.95%
Free Cash Flow
89.95%
-174.07%
65.66%
Net Income, GAAP
-32.64%
-83.71%
11.56%
Sales/Revenue/Turnover
8.19%
4.35%
-7.58%
Total Cash Common Dividend
21.88%
-3.42%
-19.8%

Quarterly Revenue

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
440
551
536
487
2,014
2025
520
544
- -
353
1,861
2026
643
- -
- -
- -
- -

Quarterly Earnings Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
-0.15
- -
- -
- -
-0.86
2025
0.03
- -
- -
- -
-0.96
2026
0.01
- -
- -
- -
- -

Quarterly Dividends Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
0.04
- -
- -
- -
0.18
2025
0.04
- -
- -
- -
0.14
2026
0.02
- -
- -
- -
- -
Business
Shandong Sino-Agri United Biotechnology Co., Ltd. (003042.SZ) is a full-industry-chain pesticide manufacturer specializing in the research, development, production, and sales of pesticide intermediates, technical-grade active ingredients, and formulated preparations in China. The company offers core products including imidacloprid, acetamiprid, (E)-nitenpyram, pyridaben, and other environmentally friendly, high-efficiency, low-toxicity pesticide raw materials and intermediates, as well as insecticides, fungicides, and herbicides; it exports to Southeast Asia, South Asia, the Middle East, Europe, and the United States, serving domestic and international agrochemical markets through a complete "intermediate + technical + preparation" industrial chain and initiatives like the "Liannong Plant Protection" marketing service system. Founded in 2006 and headquartered at 14th Floor, Block A, Golden Times Square, No. 9999 Jingshi Road, Lixia District, Jinan, Shandong Province, China, it operates wholly-owned subsidiaries such as Shandong United and Weifang Zhongnong, both state-designated pesticide producers, and holds leadership positions including vice-chairman of the China Crop Protection Industry Association and chairman of the Shandong Pesticide Industry Association. Recent developments include reporting Q1 2025 revenue of CNY 520 million, up 18% year-over-year with a return to profitability, nine-month 2025 sales of CNY 1.51 billion, a 2024 annual revenue of CNY 2.01 billion reflecting 20% growth, recognition as a 2024 Shandong Innovation Power Enterprise, awards for its "Focus Marketing" model, and completion of its fifth board of directors election in December 2025 with new non-independent directors including Liu Jinhong and independent directors such as Wu Yuanchao.