SBSUNGBO Co., Ltd.

SBSUNGBO Co., Ltd.

003080.KS
SBSUNGBO Co., Ltd.KR flagKorea Exchange
2,275.00
KRW
+30.00
- -
44.56BMarket Cap
SBSUNGBO Co., Ltd.
003080.KS
(Korea Exchange)

Recent

price

2,275.00

P/E

ratio

- -

div

yld

- -

ROIC.AI

2010
2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
TTM
FRC
1,768.18
2,058.07
2,263.14
2,479.86
2,724.83
279.78
2,897.5
2,964.73
2,494.08
2,116.19
2,641.92
2,924.91
3,373.06
3,186.11
3,059.33
3,284.68
3,254.45
Revenue per Share
3
89.01
148.5
174.3
231
16.3
3,748
471
309
-145
-306
69
204
65
-176
1,759
1,725.79
Basic EPS, GAAP
46.06
161.67
89.36
38.24
-55.7
-6.12
-1,174.22
-949.08
394.05
-334.83
-217.45
517.06
-260.19
-302.75
-2,989.42
-501.59
-904.99
Free Cash Flow per Basic Share
90.44
50
59.99
99.98
150.02
19.99
219.98
447.4
576.76
210.62
136.78
133.2
119.96
135.12
135.24
205.02
70
Dividend per Share
1,857.64
4,115.83
4,199.91
4,272.33
4,350.9
428.73
7,827.25
5,790.14
5,176.65
4,839.72
4,702.17
4,605.29
4,699.26
4,635.74
4,346.47
5,894.48
5,997.38
Book Value per Share
4,401.43
4,293.22
4,369.77
4,437.14
4,531.4
446.73
8,011.09
8,191.93
7,733.64
7,405.27
6,970.35
6,874.27
6,973.85
6,735.86
6,399.8
7,756.14
7,875.06
Tangible Book Value per Share
20
20
20
20
20
200
20
20
20
20
20
20
20
20
20
20
20
Basic Weighted Avg Shares
35,223
41,203
45,320
49,657
54,542
56,047
58,012
58,369
49,518
41,864
51,734
57,676
66,379
62,612
59,838
64,334
63,748
Sales/Revenue/Turnover
-1.4
3.56
6.14
7.63
9.73
9.73
2.21
-4.72
0.59
-10.4
-7.18
1.8
2.87
0.46
-4.88
-12.66
-13.57
Operating Margin (%)
1,450
1,244
1,255
1,287
1,176
1,145
954
2,088
3,062
3,469
3,338
2,960
2,998
3,111
3,333
3,676
3,420
Depreciation Expense
60
1,782
2,974
3,490
4,624
3,265
75,040
9,273
6,135
-2,868
-5,992
1,361
4,015
1,277
-3,442
34,452
33,805
Net Income, GAAP
80.53
5.28
17.7
18.11
16.98
40.55
23.13
13.13
17.55
- -
- -
28.64
- -
26.9
- -
30.03
31.27
Effective Tax Rate (%)
0.17
4.32
6.56
7.03
8.48
5.83
129.35
15.89
12.39
-6.85
-11.58
2.36
6.05
2.04
-5.75
53.55
53.03
Profit Margin (%)
31,662
33,387
35,159
36,761
39,136
38,754
107,668
75,309
88,056
77,535
69,790
63,157
62,905
58,053
28,684
50,490
52,165
Working Capital
- -
- -
- -
- -
- -
- -
- -
- -
- -
442
1,827
2,568
2,371
1,915
46,156
1,627
1,452
LT Debt
87,713
85,983
87,538
88,944
90,905
89,680
160,550
161,414
153,688
146,629
136,677
135,732
137,402
132,517
125,303
152,821
155,165
Total Equity
-0.11
1.6
2.64
3.51
4.89
3.58
0.73
-1.4
0.15
- -
- -
0.53
- -
0.15
- -
-2.91
-3.03
Return on Invested Capital (%)
0.18
2.98
3.59
4.11
5.37
3.83
61.9
6.85
5.66
- -
- -
1.59
- -
1.56
- -
23.92
23.18
Return on Capital (%)
0.16
2.98
3.57
4.11
5.36
3.78
61.86
6.85
5.66
-2.89
-6.38
1.49
4.38
1.39
-3.91
34.37
32.95
Return on Common Equity (%)

Capital Structure

FRC

in mil. unless spec.
Sep'25
Dec'25
Mar'26
ST Debt
806
35,842
35,841
LT Borrowings
44,000
- -
- -
LT Finance Leases
2,049
1,627
1,452
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
20
20
20
Market Capitalization
55,402
54,815
51,419

Working Capital

FRC

in mil. unless spec.
Sep'25
Dec'25
Mar'26
Total Current Assets
126,561
117,504
111,951
Cash, Cash Equivalents & STI
60,282
53,392
46,226
Accounts Receivable, Net
22,278
2,369
27,758
Inventories
41,348
57,760
35,928
Total Current Liabilities
25,611
67,014
59,786
Payables & Accruals
- -
- -
- -
ST Debt
806
35,842
35,841
Deferred Revenue
- -
- -
- -

Growth Rates

FRC

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
7.69%
2.7%
21.96%
Free Cash Flow
176.19%
65.22%
-83.2%
Net Income, GAAP
57.26%
-293.23%
-1,100.81%
Sales/Revenue/Turnover
2.11%
4.8%
7.51%
Total Cash Common Dividend
9.25%
10.37%
51.81%

Quarterly Revenue

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
40,641
10,108
7,184
1,904
59,838
2025
44,925
10,941
6,725
1,743
64,334
2026
44,339
- -
- -
- -
- -

Quarterly Earnings Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
322
-70
-158
- -
-176
2025
272
2,284.33
-192.79
- -
1,759
2026
238.49
- -
- -
- -
- -

Quarterly Dividends Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
0.04
135.17
- -
- -
135.24
2025
- -
- -
70
- -
205.02
2026
- -
- -
- -
- -
- -
Business
SBSUNGBO Co., Ltd. manufactures and sells crop protection products, including pesticides, herbicides, fungicides, and insecticides, for the agricultural industry in South Korea. Founded in 1961 and headquartered in Seoul, the company operates through its core division, SB SUNGBO, which handles research, development, production, and distribution of over 100 high-quality crop protection agents; its subsidiary SB WITHCROPS, which develops and supplies eco-friendly organic agricultural materials and special functional products for pest control; SB WITHAGRO, which provides agritech solutions such as YUNIT Farm smart greenhouses utilizing ICT for climate-resilient crop production; and SB WITHYUNIT, a farm-to-table F&B brand offering salads, sandwiches, and vegan menus from urban vertical farms. The company targets farmers and agricultural businesses primarily in South Korea, with a focus on sustainable and eco-friendly practices through field-oriented R&D and value chain integration. In 2025, SBSUNGBO changed its name from SUNGBO Chemical Co., Ltd. to SB SUNGBO Co., Ltd.; in 2024, WITHAGRO established a new YUNIT Farm in Yeoju and the company was selected for work-life balance excellence; recent expansions include multiple YUNIT F&B outlets opened in 2023 and 2022, relocation of the Central Research Institute in 2021, and establishment of WITHAGRO and WITHCROPS subsidiaries in 2020.