Korean Reinsurance Company

Korean Reinsurance Company

003690.KS
Korean Reinsurance CompanyKR flagKorea Exchange
13,680.00
KRW
+310.00
- -
2.42TMarket Cap
Korean Reinsurance Company
003690.KS
(Korea Exchange)

Recent

price

13,680.00

P/E

ratio

- -

div

yld

- -

ROIC.AI

2011
2012
2013
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
TTM
FRC
32,167.42
38,249.67
37,508.76
30,085.1
21,974.65
24,488.37
24,457.43
24,985.77
26,687.15
29,369.64
32,814.68
37,816.27
20,544.19
16,275.75
22,368.1
21,405.66
24,579.64
Revenue per Share
605.74
239.64
711.47
636.57
592.01
939.35
754.63
618.06
468.75
896.99
724.54
867.74
1,223.61
1,149.17
1,556
1,587
1,822.32
Basic EPS, GAAP
5.25
7.23
617.18
3,283.49
-125.63
566.31
1,942.77
2,576.52
1,393.54
1,460.31
2,568.96
3,598.82
5,711.33
2,732.81
5,630.67
8,138.21
9,344.92
Free Cash Flow per Basic Share
89.96
186.27
33.39
144.69
99.31
182.85
237.76
221.25
202
200.67
340.51
304.67
235.93
213.63
593.18
653.21
750.07
Dividend per Share
3,689.68
5,992.24
5,871.3
6,479.6
6,846.39
7,601.09
7,630.7
7,917.04
8,024.92
9,073.4
10,000.8
11,658.2
8,680.36
8,944.96
11,894.42
12,860.09
14,766.95
Book Value per Share
4,239.51
7,094.84
7,039.29
7,374.46
9,083.23
10,015.33
9,846.06
9,967.18
10,119.07
11,600.1
12,420.13
14,189.33
11,757.09
12,975.68
16,777.71
18,002.82
20,672.23
Tangible Book Value per Share
178
175
198
195
198
198
212
215
220
210
196
177
228
247
204
203
177
Basic Weighted Avg Shares
5,715,429
6,695,602
7,443,368
5,854,119
4,360,678
4,860,790
5,187,161
5,377,057
5,860,874
6,178,836
6,433,598
6,682,930
4,675,306
4,020,459
4,552,278
4,343,738
4,343,740
Sales/Revenue/Turnover
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Operating Margin (%)
2,528
2,222
2,172
1,656
4,804
8,978
9,254
9,883
7,683
6,203
8,569
8,731
15,781
19,924
33,047
34,075
25,523
Depreciation Expense
107,626
41,949
141,186
123,868
117,480
186,456
160,049
133,008
102,944
188,710
142,052
153,347
278,461
283,869
316,672
322,041
322,041
Net Income, GAAP
24.08
40.81
23.65
23.87
24.41
22.83
23.15
23.32
23.42
23.6
25.34
23.54
20.82
21.46
20.6
30.34
30.34
Effective Tax Rate (%)
1.88
0.63
1.9
2.12
2.69
3.84
3.09
2.47
1.76
3.05
2.21
2.29
5.96
7.06
6.96
7.41
7.41
Profit Margin (%)
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Working Capital
- -
- -
- -
- -
- -
- -
- -
- -
- -
9,248
- -
- -
- -
- -
7,156
40,153
40,153
LT Debt
754,777
1,257,961
1,412,772
1,450,939
1,838,965
2,016,757
2,111,586
2,163,017
2,237,614
2,456,014
2,455,929
2,525,706
2,715,630
3,252,896
3,452,869
3,683,422
3,683,422
Total Equity
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Return on Invested Capital (%)
17.9
5.07
12.9
10.31
9.02
13.04
10.26
8.02
5.95
10.28
7.34
7.64
13.81
13.58
13.67
12.71
12.71
Return on Capital (%)
17.65
4.92
12.75
10.21
8.97
13.01
10.24
8.01
5.94
10.28
7.34
7.63
13.8
13.57
13.68
12.8
12.8
Return on Common Equity (%)

Capital Structure

FRC

in mil. unless spec.
Jun'25
Sep'25
Dec'25
ST Debt
- -
- -
- -
LT Borrowings
- -
- -
- -
LT Finance Leases
- -
- -
40,153
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
177
- -
177
Market Capitalization
1,930,224
1,926,259
2,039,361

Working Capital

FRC

in mil. unless spec.
Jun'25
Sep'25
Dec'25
Total Current Assets
- -
- -
- -
Cash, Cash Equivalents & STI
5,994,765
- -
6,752,569
Accounts Receivable, Net
58,971
- -
30,611
Inventories
- -
- -
- -
Total Current Liabilities
- -
- -
- -
Payables & Accruals
- -
- -
- -
ST Debt
- -
- -
- -
Deferred Revenue
- -
- -
- -

Growth Rates

FRC

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
- -
8.59%
6.68%
Free Cash Flow
51.71%
39.29%
44.11%
Net Income, GAAP
10.97%
20.95%
1.7%
Sales/Revenue/Turnover
-0.26%
-6.3%
-4.58%
Total Cash Common Dividend
19.71%
23.45%
9.8%

Quarterly Revenue

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2023
1,177,485
961,706
991,711
888,819
4,020,459
2024
1,057,060
1,162,896
967,949
1,364,374
4,552,278
2025
1,062,264
1,067,912
1,039,174
1,174,390
4,343,738

Quarterly Earnings Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2023
774.28
571.53
153.47
- -
1,149.17
2024
86.67
458.33
485
- -
1,556
2025
538.66
602.48
457.51
- -
1,587

Quarterly Dividends Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2023
43.78
274.61
46.58
- -
213.63
2024
14.77
421.91
46.62
- -
593.18
2025
58.77
573.77
58.77
- -
653.21
Business
Korean Reinsurance Company (Korean Re) operates as a leading professional reinsurer headquartered in Seoul, South Korea, founded in 1963. The company provides comprehensive reinsurance services across life and non-life sectors including life reinsurance; long-term, motor, and health insurance; fire, property all risks, marine, engineering, casualty, auto, guarantee, pension, and bond reinsurance. Korean Re serves domestic and international markets through a diversified underwriting portfolio and a global network that includes subsidiaries and liaison offices in Hong Kong, London, Singapore, and planned expansion into new regions such as India. Its products encompass reinsurance support solutions tailored to risk management and protection needs, offering risk-sharing mechanisms that uphold the stability and growth of primary insurers. In recent major developments, Korean Re has implemented a profit-oriented underwriting strategy, focusing on portfolio restructuring by reducing underperforming segments such as certain long-term and motor insurance treaties to enhance profitability and manage business volatility. The company secured a significant coinsurance agreement with Samsung Life Insurance in late 2023, covering liabilities worth KRW 700 billion. It also received regulatory approval in November 2025 to establish a branch in India's Gujarat International Finance Tech-City (GIFT City), expected to commence operations in April 2026, expanding its presence in emerging markets. In 2025, Korean Re moved into a new eco-friendly headquarters designed for environmental sustainability and smart office operations, signifying its commitment to corporate responsibility and operational excellence. Its financial strength has been affirmed by rating upgrades reflecting improved balance sheet robustness and focus on profitable growth. Korean Re functions primarily in the reinsurance industry with a business model serving insurers, corporations, and financial institutions globally. It targets both personal and commercial lines, including property, casualty, marine, and life insurance markets. The company is recognized for its tailored risk solutions and strong emphasis on ethical governance, transparency, and corporate contribution to societal resilience. Korean Re's operational geography covers South Korea extensively and includes growing international operations in Asia and Europe, with an increasing share of premiums from overseas markets reaching approximately 42 percent in 2024. This global expansion strategy is supported by strategic alliances and an international network fostering business development outside its home market. Overall, Korean Reinsurance Company stands as a significant reinsurer in Asia with a broad product portfolio, recent strategic partnerships, and geographic expansion reflecting its ambition to maintain and enhance its market leadership and financial stability. Its focus on sustainable growth, risk-adjusted returns on investments, and adaptation to evolving regulatory and market dynamics positions it as a resilient player in the global reinsurance industry.