OpenSys (M) Berhad

OpenSys (M) Berhad

0040.KL
OpenSys (M) BerhadMY flagMalaysian Stock Exchange
0.30
MYR
+0.00
- -
134.05MMarket Cap
OpenSys (M) Berhad
0040.KL
(Malaysian Stock Exchange)

Recent

price

0.30

P/E

ratio

- -

div

yld

- -

ROIC.AI

2010
2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
TTM
FRC
0.06
0.07
0.07
0.07
0.1
0.16
0.21
0.21
0.21
0.23
0.18
0.14
0.18
0.2
0.21
0.23
0.25
Revenue per Share
- -
0.01
0.01
0.01
0.01
0.02
0.01
0.01
0.02
0.02
0.02
0.02
0.03
0.03
0.03
0.03
0.03
Basic EPS, GAAP
0.02
0.02
0.01
0.01
-0.01
0.04
0.01
0.02
0.03
0.02
0.05
0.04
0.02
- -
0.01
0.06
0.02
Free Cash Flow per Basic Share
- -
0.01
0.01
0.01
0.01
0.01
0.01
0.01
0.01
0.01
0.01
0.01
0.01
0.02
0.02
0.02
0.02
Dividend per Share
0.06
0.06
0.06
0.07
0.08
0.1
0.11
0.11
0.13
0.14
0.16
0.17
0.19
0.2
0.2
0.22
0.22
Book Value per Share
0.07
0.07
0.07
0.08
0.09
0.1
0.11
0.11
0.13
0.14
0.16
0.17
0.18
0.2
0.2
0.22
0.22
Tangible Book Value per Share
447
447
447
447
447
447
447
447
447
447
447
447
447
447
449
447
447
Basic Weighted Avg Shares
27
29
33
33
45
73
95
96
95
103
82
62
82
88
93
104
110
Sales/Revenue/Turnover
14.37
21.12
16.03
20.72
18
15.52
8.84
11.63
16.04
15.95
19.26
25.17
19.52
18.92
18.08
17.67
16.88
Operating Margin (%)
8
4
4
5
6
6
6
6
6
7
8
8
7
7
9
9
9
Depreciation Expense
1
4
4
5
6
7
6
7
10
11
11
11
12
12
12
13
14
Net Income, GAAP
59.12
27.35
30.36
26.17
25.66
30.74
23.88
32.71
28.78
27.44
26.9
26.47
26
24.99
26.33
24.3
24.51
Effective Tax Rate (%)
4.65
14.4
10.7
14.02
12.36
10.17
6.34
6.91
10.65
10.79
13.44
17.95
14.21
13.96
12.85
12.78
12.8
Profit Margin (%)
8
12
9
11
16
22
20
17
19
26
34
43
50
44
51
54
54
Working Capital
3
1
5
6
10
10
9
13
14
13
11
7
5
9
11
9
8
LT Debt
31
33
34
36
40
45
48
51
57
64
71
78
83
88
92
97
99
Total Equity
3.29
11.32
8.92
10.97
10.93
12.74
10.53
11.39
14.49
14.67
13.78
13.15
13.31
13.15
11.89
12.78
12.48
Return on Invested Capital (%)
3.76
13.33
10.41
12.57
12.28
13.52
10.61
11.41
14.48
14.63
13.79
13.17
13.28
13.04
11.78
12.36
13.04
Return on Capital (%)
4.29
16.2
12.9
16.01
17.49
18.83
13.02
13.46
18.76
18.29
16.43
14.9
14.6
14.48
13.31
14.15
14.78
Return on Common Equity (%)

Capital Structure

FRC

in mil. unless spec.
Sep'25
Dec'25
Mar'26
ST Debt
4
4
4
LT Borrowings
8
7
6
LT Finance Leases
1
2
2
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
447
447
447
Market Capitalization
141
139
136

Working Capital

FRC

in mil. unless spec.
Sep'25
Dec'25
Mar'26
Total Current Assets
75
75
88
Cash, Cash Equivalents & STI
38
46
28
Accounts Receivable, Net
18
7
35
Inventories
16
14
19
Total Current Liabilities
22
20
34
Payables & Accruals
- -
- -
- -
ST Debt
4
4
4
Deferred Revenue
- -
- -
- -

Growth Rates

FRC

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
8.15%
6.56%
6.11%
Free Cash Flow
-222.05%
-487.56%
382.83%
Net Income, GAAP
7.35%
3.87%
11.71%
Sales/Revenue/Turnover
5.24%
6.61%
12.28%
Total Cash Common Dividend
- -
- -
- -

Quarterly Revenue

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
21
21
27
23
93
2025
25
26
28
26
104
2026
31
- -
- -
- -
- -

Quarterly Earnings Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
0.01
0.01
0.01
0.01
0.03
2025
0.01
0.01
0.01
0.01
0.03
2026
0.01
- -
- -
- -
- -

Quarterly Dividends Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
0.02
2025
- -
- -
- -
- -
0.02
2026
- -
- -
- -
- -
- -
Business
OpenSys (M) Berhad is a Malaysia-based technology company specializing in providing comprehensive solutions for the financial services, telecommunications, and utility industries. The company offers a broad range of products and services including self-service machines such as cheque deposit and cash recycling machines; software development, licensing, customization, and maintenance; branch transformation solutions; project management; systems integration; call center operations; online marketplace services; Fintech and IoT software applications; cash management solutions; and cash-in-transit (CIT) secure logistics. OpenSys also develops and markets proprietary enterprise software products under its eSys suite for the financial services sector. The company operates primarily in Malaysia and maintains a strong presence in sectors such as banking, telecommunications, and utilities. Founded in 1995 and headquartered in Petaling Jaya, Malaysia, OpenSys has expanded its offerings through its subsidiaries including OpenSys Technologies. In recent years, OpenSys has prioritized new revenue streams and strategic business expansions. Notably, it has launched SmartCIT, an advanced cash-in-transit solution integrating IoT, artificial intelligence, and big data analytics to enhance security and efficiency. The company has also introduced Branch Of The Future solutions aimed at modernizing bank branch operations. In the renewable energy sector, OpenSys Technologies has developed buySolar, Malaysia’s first one-stop online solar marketplace platform facilitating solar panel installations and financing. Additionally, OpenSys Technologies recently unveiled PalmWav, Malaysia’s first palm-recognition payment prototype leveraging biometric technology for seamless, device-free transactions interoperable with existing payment systems. The company has further invested in electric vehicle infrastructure by installing its Falcon ChargePro DC charging stations. OpenSys supported its growth by acquiring eight offices in Petaling Jaya in 2024 and reported double-digit revenue growth driven by core and new business segments. These strategic initiatives reflect OpenSys’s commitment to innovation and diversification beyond its traditional financial technology solutions. OpenSys serves a diverse customer base including banks such as RHB Bank, Standard Chartered Bank, UOB, telecommunications providers like Maxis and TM, utility companies including TNB and Sarawak Energy, and government-linked entities. The company’s integrated hardware and software capabilities position it as a leading provider of digital transformation and operational efficiency solutions for its core industries in Malaysia. This description reflects OpenSys’s main products and services and highlights recent major developments through 2024 and 2025, affirming its role as a technology innovator in financial services and adjacent sectors.