JcbNext Berhad

JcbNext Berhad

0058.KL
JcbNext BerhadMY flagMalaysian Stock Exchange
1.75
MYR
+0.02
- -
228.75MMarket Cap
JcbNext Berhad
0058.KL
(Malaysian Stock Exchange)

Recent

price

1.75

P/E

ratio

- -

div

yld

- -

ROIC.AI

2010
2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
TTM
FRC
0.93
1.1
0.1
0.07
0.16
0.05
0.07
0.07
0.06
0.06
0.04
0.05
0.07
0.08
0.11
0.16
0.16
Revenue per Share
0.33
0.34
0.46
0.49
14.48
0.18
0.08
0.05
0.07
0.08
0.05
0.13
0.18
0.27
0.39
0.33
0.31
Basic EPS, GAAP
0.32
0.37
0.39
0.47
0.5
-0.18
-0.05
-0.04
-0.03
-0.02
-0.03
-0.02
-0.03
-0.02
-0.02
-0.02
-0.02
Free Cash Flow per Basic Share
0.16
0.18
0.17
0.38
14.16
0.14
0.02
0.02
0.05
0.04
0.04
0.03
0.04
0.06
0.13
- -
- -
Dividend per Share
0.51
0.5
1.55
1.68
0.97
0.97
1.03
1.96
2
2.07
2.09
2.2
1.49
2.56
2.84
3.2
3.27
Book Value per Share
1.35
1.49
1.69
1.99
2.05
2.18
2.37
2.4
2.37
2.39
2.41
2.6
2.64
2.74
3.04
3.44
3.41
Tangible Book Value per Share
126
127
128
126
135
140
140
140
139
137
134
132
132
132
132
131
131
Basic Weighted Avg Shares
117
140
12
9
22
7
9
10
9
9
6
6
10
11
15
20
20
Sales/Revenue/Turnover
54.34
38.94
40.36
44.81
53.85
9.4
15.51
21.24
29.31
33.22
-0.45
53.16
58.16
68.27
68.53
76.89
78.37
Operating Margin (%)
1
2
2
3
3
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Depreciation Expense
41
43
58
61
1,951
26
11
7
10
10
6
17
24
35
51
43
41
Net Income, GAAP
21.79
24
4.72
5.35
11.73
5.79
14.47
22.36
12.98
12.69
18.95
8.43
7.91
14.11
1.27
1.22
0.56
Effective Tax Rate (%)
34.99
30.99
467.66
717.45
9,030.21
386.32
122.97
68.89
116
118.69
107.12
264.36
247.32
325.36
349.75
211.68
201.86
Profit Margin (%)
40
59
68
90
115
123
130
134
135
136
130
87
68
109
106
150
158
Working Capital
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
LT Debt
170
190
216
252
276
305
331
335
329
326
324
345
349
362
400
451
447
Total Equity
32.55
22.66
2.33
1.54
3.89
0.2
0.39
0.49
0.66
0.77
-0.01
0.92
1.47
1.8
2.6
3.64
3.64
Return on Invested Capital (%)
40.03
62.86
41.59
27.42
1,128.07
19.36
8.05
3.23
3.57
3.68
2.31
5.88
9.64
13.27
14.37
10.89
10.13
Return on Capital (%)
43.45
67.89
44.53
29.93
1,138.37
19.23
8.1
3.25
3.59
3.68
2.29
5.86
9.65
13.27
14.37
10.89
10.13
Return on Common Equity (%)

Capital Structure

FRC

in mil. unless spec.
Sep'25
Dec'25
Mar'26
ST Debt
- -
- -
- -
LT Borrowings
- -
- -
- -
LT Finance Leases
- -
- -
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
131
131
131
Market Capitalization
232
236
223

Working Capital

FRC

in mil. unless spec.
Sep'25
Dec'25
Mar'26
Total Current Assets
138
152
160
Cash, Cash Equivalents & STI
137
148
159
Accounts Receivable, Net
- -
3
- -
Inventories
- -
- -
- -
Total Current Liabilities
1
2
1
Payables & Accruals
- -
- -
- -
ST Debt
- -
- -
- -
Deferred Revenue
- -
- -
- -

Growth Rates

FRC

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
4.11%
6.93%
12.76%
Free Cash Flow
-14.79%
-5.13%
-2.81%
Net Income, GAAP
19.61%
55.94%
-15.64%
Sales/Revenue/Turnover
14.74%
28.67%
39.38%
Total Cash Common Dividend
- -
- -
- -

Quarterly Revenue

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
2
5
6
3
15
2025
3
7
5
6
20
2026
2
- -
- -
- -
- -

Quarterly Earnings Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
0.09
0.13
0.05
0.12
0.39
2025
0.06
0.11
0.11
0.05
0.33
2026
0.04
- -
- -
- -
- -

Quarterly Dividends Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
0.07
0.13
2025
- -
- -
- -
- -
- -
2026
- -
- -
- -
- -
- -
Business
JcbNext Berhad is a Malaysia-based investment holding company listed on the Main Board of Bursa Malaysia that engages primarily in equity investments, property investments, treasury investments, investment in associates, and property leasing; it also provides online advertising services and operates the Autoworld.com.my automotive content website in Malaysia. Incorporated in 2004 and headquartered in Kuala Lumpur, the company holds significant stakes in associates including 104 Corporation, Taiwan's largest job site listed on the Taiwan Stock Exchange; Innity Corporation Berhad, a provider of interactive online marketing platforms and technologies listed on the ACE Market of Bursa Malaysia; and other quoted securities across Malaysia, Hong Kong/China, Australia, Singapore, and Europe, while owning an eight-storey office building in Kuala Lumpur and a two-storey shop lot office in Johor. Its operations span the Asia Pacific region, targeting digital marketing, advertising, and investment sectors with a focus on generating dividend income and long-term capital appreciation. In 2024, JcbNext invested an additional RM61.11 million into its equity portfolio, bringing the total cost to RM147.5 million by year-end and further to RM159.8 million by early 2025 through RM15.5 million in new investments and RM3.2 million in disposals; it continued partial sales of its 104 Corporation shares via open market transactions to diversify holdings and manage concentration risk, recording RM34.03 million in gains that contributed significantly to its RM51.12 million net profit; and declared an interim dividend of 7.0 sen per share in December 2024 alongside a final dividend of 6.5 sen for FY2023 in July, reflecting strengthened free cash flow from growing dividend and interest income.