Shinyoungwacoal,Inc.

Shinyoungwacoal,Inc.

005800.KS
Shinyoungwacoal,Inc.KR flagKorea Exchange
12,700.00
KRW
+340.00
- -
114.30BMarket Cap
Shinyoungwacoal,Inc.
005800.KS
(Korea Exchange)

Recent

price

12,700.00

P/E

ratio

- -

div

yld

- -

ROIC.AI

2011
2012
2013
2014
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
TTM
FRC
21,363.32
22,879.28
22,075.16
20,743.34
4,524
19,901.5
19,939.46
20,267.2
19,354.07
19,780.47
19,775.46
2,103.68
22,379.39
22,550.62
21,873.78
20,570.28
20,350.25
Revenue per Share
1,912
1,708.8
1,267.9
654.9
174.5
1,261.3
1,925.5
1,014
472
319.1
324.5
72.1
2,611
557
434
697
495.64
Basic EPS, GAAP
1,169.43
1,088.26
759.49
-263.78
-619.46
2,072.69
92.95
-32.92
239.72
313.24
906.38
182.06
-1,711.75
-266.56
757.33
576.01
730.69
Free Cash Flow per Basic Share
150
150
150
150.01
149.99
149.99
150
250
149.98
149.97
150
14.99
149.98
150.13
150.14
149.98
- -
Dividend per Share
21,635.3
23,186.06
24,039.65
24,405.84
24,392.88
25,686.99
27,522.21
28,154.98
28,386
28,660.27
29,015.78
2,944.34
32,001.55
32,320.97
32,488.36
33,155.61
33,006.92
Book Value per Share
27,901.18
28,695.15
29,510.89
29,712.9
29,750.48
31,047.36
32,806.67
33,239.64
34,130.54
34,247.59
34,574.31
3,522.6
39,655.41
40,033.32
40,364.46
42,213.53
42,133.67
Tangible Book Value per Share
9
9
9
9
9
9
9
9
9
9
9
90
9
9
9
9
9
Basic Weighted Avg Shares
192,268
205,910
198,678
186,677
40,719
179,120
179,458
182,408
174,209
178,061
177,981
189,413
201,444
202,775
196,678
185,155
183,152
Sales/Revenue/Turnover
8.94
7.05
4.92
1.94
0.75
3.36
1.76
3.27
1.27
0.12
0.29
1.95
3.28
1.06
1.4
0.7
-0.28
Operating Margin (%)
2,771
2,487
2,762
2,527
652
3,149
2,664
2,493
2,041
2,704
3,048
4,058
4,325
4,371
4,333
4,095
3,991
Depreciation Expense
17,208
15,379
11,411
5,894
1,571
11,352
17,330
9,126
4,249
2,873
2,921
6,492
23,502
5,009
3,902
6,274
4,461
Net Income, GAAP
22.57
23.04
19.29
21.72
14.05
23.47
24.04
19.6
25.08
12.91
24.81
24.35
2.41
21.45
33.05
26.63
30.14
Effective Tax Rate (%)
8.95
7.47
5.74
3.16
3.86
6.34
9.66
5
2.44
1.61
1.64
3.43
11.67
2.47
1.98
3.39
2.44
Profit Margin (%)
80,327
94,467
103,437
104,538
101,772
120,483
133,759
130,672
126,152
122,250
132,843
116,261
125,465
137,915
159,612
152,283
151,598
Working Capital
- -
836
- -
- -
- -
- -
- -
- -
- -
368
438
1,667
3,411
2,496
2,694
3,045
3,161
LT Debt
251,877
261,092
268,436
271,748
272,123
283,830
300,268
304,783
313,207
314,365
317,164
322,918
362,721
365,678
368,626
388,801
388,044
Total Equity
5.38
4.29
2.94
1.04
0.1
1.64
0.81
1.57
0.53
0.06
0.12
0.81
1.74
0.44
0.5
0.25
-0.09
Return on Invested Capital (%)
9.21
7.7
5.41
2.72
0.72
5.05
7.24
3.65
1.68
1.13
1.17
2.42
8.05
1.73
1.36
2.15
1.53
Return on Capital (%)
9.21
7.62
5.37
2.7
0.72
5.04
7.24
3.64
1.67
1.12
1.13
2.47
8.5
1.73
1.34
2.12
1.51
Return on Common Equity (%)

Capital Structure

FRC

in mil. unless spec.
Sep'25
Dec'25
Mar'26
ST Debt
1,840
1,953
2,079
LT Borrowings
- -
- -
- -
LT Finance Leases
2,759
3,045
3,161
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
9
9
9
Market Capitalization
127,526
148,391
138,690

Working Capital

FRC

in mil. unless spec.
Sep'25
Dec'25
Mar'26
Total Current Assets
182,995
179,114
181,389
Cash, Cash Equivalents & STI
97,408
96,700
90,078
Accounts Receivable, Net
11,289
9,751
12,883
Inventories
72,478
70,158
75,753
Total Current Liabilities
29,799
26,831
29,792
Payables & Accruals
- -
- -
- -
ST Debt
1,840
1,953
2,079
Deferred Revenue
- -
- -
- -

Growth Rates

FRC

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
3.26%
4.25%
5.47%
Free Cash Flow
-142.47%
-117.09%
-23.86%
Net Income, GAAP
26.54%
68.86%
60.77%
Sales/Revenue/Turnover
0.41%
0.91%
-5.86%
Total Cash Common Dividend
- -
- -
- -

Quarterly Revenue

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
48,479
59,514
52,461
36,224
196,678
2025
46,198
57,892
47,540
33,525
185,155
2026
44,196
- -
- -
- -
- -

Quarterly Earnings Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
212
199
178
- -
434
2025
222
337.54
516.12
- -
697
2026
20.06
- -
- -
- -
- -

Quarterly Dividends Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
150.14
2025
- -
- -
- -
- -
149.98
2026
- -
- -
- -
- -
- -
Business
Shinyoungwacoal, Inc. (005800.KS) manufactures and distributes women's foundation lingerie, brassieres, girdles, stockings, pajamas, and other undergarments in South Korea and select overseas markets; core products include foundation wear and intimate apparel sold under brands such as VENUS, PINK VENUS, VENUS MEN, ORLFA, SOLB, WACOAL, SALUTE, MC, RIECHE, MOTHERPIA, REMAMMA, ART-BEAU, VENUS CHOU, JASMIN, ANETA, and TRENO. The company also engages in sewing product manufacturing and processing, real estate leasing, import/export activities, and e-commerce operations through platforms like the Venus e-shop. Founded in 1954 and headquartered at 104 Gasan Digital 1-ro, Geumcheon-gu, Seoul, South Korea, it primarily serves department stores, discount stores, wholesale outlets, and online channels targeting female consumers in the domestic apparel manufacturing sector. Recent developments include reporting earnings for the third quarter and nine months ended September 30, 2025, alongside ongoing membership program updates and campaigns such as the 2023 Pink Ribbon initiative for breast cancer awareness, with no major acquisitions, partnerships, or strategic shifts announced in the past 1-2 years.