Byucksan Corporation

Byucksan Corporation

007210.KS
Byucksan CorporationKR flagKorea Exchange
1,439.00
KRW
-27.00
- -
80.56BMarket Cap
Byucksan Corporation
007210.KS
(Korea Exchange)

Recent

price

1,439.00

P/E

ratio

- -

div

yld

- -

ROIC.AI

2010
2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
TTM
FRC
6,400.69
5,482.66
6,630
6,760.87
7,248.63
7,483.82
7,529.52
7,136.07
7,431.09
7,509.66
7,677.64
8,309.91
9,157.28
11,019.66
11,487.65
10,899.94
10,987
Revenue per Share
282.5
261.76
84
189
330
472
381
186
136
-48
-27
-80
175
591
290
407
460.15
Basic EPS, GAAP
286
236.69
265.04
471.29
275.72
599.73
36.45
-100.23
-779.11
-237.81
-45.19
-348.89
-655.75
-462.46
631.29
206.39
655.51
Free Cash Flow per Basic Share
33.66
0.3
1.02
34.89
59.45
71.72
68.84
41.12
30.77
12.05
3.3
15.75
20.82
40.05
68.76
52.17
- -
Dividend per Share
1,821.24
2,233.03
2,430.69
2,564.61
2,806.71
3,177.5
3,469.22
3,671.18
3,712.79
3,651.96
3,724.78
3,689.58
3,896.64
4,444.15
4,609.59
4,981.67
4,921.19
Book Value per Share
3,114.82
2,621.35
3,640.92
3,764.71
4,036.37
4,431.06
4,676.92
4,935.65
4,972.79
4,956.16
4,991.79
4,999.93
5,215.38
5,772.24
6,106.33
6,563.84
6,566.41
Tangible Book Value per Share
67
61
59
59
59
59
59
58
58
58
57
57
57
56
56
56
56
Basic Weighted Avg Shares
426,013
336,793
390,293
399,389
428,397
442,823
443,780
414,697
432,399
433,534
439,528
471,429
519,886
620,720
643,093
610,688
615,073
Sales/Revenue/Turnover
6.34
6.64
3.25
5.12
7.37
9.01
7.92
5.22
2.29
-0.88
2.18
1.81
3.62
7.21
4
3.82
4.27
Operating Margin (%)
9,402
7,397
9,013
6,415
6,478
6,287
5,942
6,080
7,267
13,200
13,737
13,519
16,095
21,219
27,656
28,619
29,175
Depreciation Expense
18,802
16,079
4,945
11,165
19,503
27,929
22,456
10,809
7,914
-2,771
-1,546
-4,538
9,935
33,290
16,235
22,803
25,760
Net Income, GAAP
27.05
24.07
35.26
31.63
25.52
24.06
24.06
27.98
29.25
- -
50.52
151.81
24.72
17.71
19.91
13.99
14.43
Effective Tax Rate (%)
4.41
4.77
1.27
2.8
4.55
6.31
5.06
2.61
1.83
-0.64
-0.35
-0.96
1.91
5.36
2.52
3.73
4.19
Profit Margin (%)
69,248
33,584
86,857
90,494
99,750
136,122
117,707
112,958
105,729
67,411
59,208
49,783
43,644
66,571
88,386
78,832
70,873
Working Capital
11,318
8,000
26,159
19,080
10,000
19,000
11,000
10,500
37,625
21,806
13,584
44,941
81,714
94,864
93,829
75,000
67,005
LT Debt
210,003
162,207
220,121
227,307
243,220
267,367
280,264
291,835
295,700
291,541
291,757
290,312
302,288
331,256
347,688
374,236
374,003
Total Equity
7.17
6.55
3.09
4.78
7.97
9.68
8.04
4.61
1.96
- -
1.28
-1.13
3.22
7.57
4.02
3.72
4.04
Return on Invested Capital (%)
7.63
8.27
3.92
5.31
7.2
9.42
7.08
2.96
2.55
- -
-0.93
-2.3
2.65
7.79
4.01
4.99
5.44
Return on Capital (%)
16.69
12.45
3.53
7.58
12.29
15.78
11.44
5.17
3.69
-1.3
-0.73
-2.15
4.62
14.12
6.39
8.49
9.76
Return on Common Equity (%)

Capital Structure

FRC

in mil. unless spec.
Sep'25
Dec'25
Mar'26
ST Debt
123,411
104,134
132,276
LT Borrowings
81,777
73,404
65,530
LT Finance Leases
1,296
1,597
1,475
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
56
56
56
Market Capitalization
106,851
97,554
101,943

Working Capital

FRC

in mil. unless spec.
Sep'25
Dec'25
Mar'26
Total Current Assets
295,524
264,494
290,353
Cash, Cash Equivalents & STI
138,721
109,186
150,115
Accounts Receivable, Net
97,864
98,498
81,147
Inventories
50,354
48,425
49,490
Total Current Liabilities
213,316
185,661
219,481
Payables & Accruals
- -
- -
- -
ST Debt
123,411
104,134
132,276
Deferred Revenue
- -
- -
- -

Growth Rates

FRC

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
3.47%
5.16%
7.64%
Free Cash Flow
48.26%
84.04%
-67.28%
Net Income, GAAP
-17.85%
19.8%
40.46%
Sales/Revenue/Turnover
3.51%
7.1%
-5.04%
Total Cash Common Dividend
33.85%
108.63%
-24.07%

Quarterly Revenue

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
151,226
174,249
152,322
165,296
643,093
2025
134,839
155,183
158,897
161,769
610,688
2026
139,224
- -
- -
- -
- -

Quarterly Earnings Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
31
245
66
- -
290
2025
-33
311.84
94.09
- -
407
2026
19.79
- -
- -
- -
- -

Quarterly Dividends Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
68.76
2025
- -
- -
- -
- -
52.17
2026
- -
- -
- -
- -
- -
Business
Byucksan Corporation engages primarily in the manufacture and sale of building materials in South Korea. The company offers a comprehensive range of products including ceiling systems such as sound-absorbing mineral wool ceiling tiles; insulation systems comprising glass wool, mineral wool, rock wool, and Isopink for construction, industrial, household, shipbuilding, and agricultural applications; interior systems featuring gypsum and CRC boards; exterior systems with non-asbestos extrusion molding cement panels like Systone, Eztone, and Astex; and flooring systems that provide insulation, fire protection, and noise control. It also produces paints and coatings; household ventilation products and hood devices; kitchen appliances; and develops AI algorithms, while engaging in mechanical equipment construction, import/export of construction materials, real estate development, rental, management, housing construction, and waste recycling. Founded in 1958 and headquartered in Seoul, South Korea, the company, formerly known as Korea Slate Ind., Co., Ltd. until its name change in February 1983, serves commercial, industrial, educational, and residential markets including hotels, hospitals, factories, schools, warehouses, and green building projects with a focus on energy efficiency and fire safety. Recent developments include the implementation of an intelligent warehousing and logistics automation system using unmanned drive-in rack solutions at its Hongseong factory to enhance efficiency in handling heavy building materials, as well as ongoing investments in production capacity expansions such as glass wool and mineral wool lines at facilities including Yeongdong, Iksan, and Yeoju plants to meet demand for nonflammable insulation amid stricter fire safety regulations. In its affiliate structure, Byucksan Power, focused on power facility design and supervision, is undergoing corporate rehabilitation and has selected GNS ENG as the prospective buyer following a competitive bidding process, with a creditors' meeting scheduled to finalize the acquisition.