DONGBANG AGRO Corporation

DONGBANG AGRO Corporation

007590.KS
DONGBANG AGRO CorporationKR flagKorea Exchange
5,650.00
KRW
+10.00
- -
70.09BMarket Cap
DONGBANG AGRO Corporation
007590.KS
(Korea Exchange)

Recent

price

5,650.00

P/E

ratio

- -

div

yld

- -

ROIC.AI

2010
2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
TTM
FRC
8,225.51
8,396.37
8,636.69
9,216.93
9,882.33
9,975.29
9,984.39
10,359.16
10,446.46
10,742.73
10,970.54
10,922.43
11,817.6
13,240.86
13,725.65
14,430.15
14,101.31
Revenue per Share
530
508.76
430
526
653
491
506
510
529
555
569
570
546
978
787
786
569.33
Basic EPS, GAAP
1,177.51
1,066.03
-639.43
1,375.14
616.83
- -
-429.62
598.08
-68.42
175.21
411.4
1,096.92
60.26
-333.26
-218.47
439.47
-74.01
Free Cash Flow per Basic Share
185.07
184.88
187.94
188.91
200.06
199.85
219.98
249.89
250.21
250
369.03
345.72
249.81
249.99
300.06
300.04
- -
Dividend per Share
8,598.56
9,116.38
9,503.25
10,126.13
10,800.02
11,079.68
11,374.31
11,629.3
11,629.18
11,924.7
12,207.35
11,966.13
12,126.19
12,862.93
13,353.02
13,838.18
14,180.51
Book Value per Share
8,562.99
8,951.49
9,127.79
9,500.86
10,178.08
10,466.27
10,788.38
11,039.29
11,343.43
11,703.6
11,908.96
11,896.05
12,038.07
12,804.37
13,307.9
13,954.27
14,293.38
Tangible Book Value per Share
12
12
12
12
12
12
12
12
12
12
12
12
12
12
12
12
13
Basic Weighted Avg Shares
101,979
104,135
105,441
109,240
114,629
115,831
115,846
120,249
121,108
124,645
129,522
134,066
146,723
164,275
170,248
178,997
179,337
Sales/Revenue/Turnover
8.11
6.61
6.29
7.31
8.65
7.29
5.25
5.53
5.64
6.35
7.27
6.11
6.36
8.27
8.58
7.07
5.93
Operating Margin (%)
3,229
2,405
2,203
2,322
2,259
2,293
2,413
2,556
2,604
3,162
2,998
2,902
3,146
3,725
4,016
4,111
4,136
Depreciation Expense
6,571
6,310
5,250
6,234
7,574
5,701
5,871
5,920
6,133
6,440
6,718
6,996
6,779
12,134
9,762
9,750
7,241
Net Income, GAAP
17.09
19.56
15.65
23.57
26.87
20.84
11.93
27.52
18.44
26.71
23.08
22.34
22.71
18.92
16.92
21.56
23.05
Effective Tax Rate (%)
6.44
6.06
4.98
5.71
6.61
4.92
5.07
4.92
5.06
5.17
5.19
5.22
4.62
7.39
5.73
5.45
4.04
Profit Margin (%)
85,268
91,417
85,686
87,035
92,129
94,427
92,977
97,114
98,605
102,840
105,668
108,874
107,914
116,212
122,628
136,738
144,338
Working Capital
- -
- -
- -
- -
- -
- -
- -
- -
- -
784
637
630
666
848
998
6,521
6,661
LT Debt
106,163
113,040
114,042
114,771
120,013
123,412
126,736
129,747
133,000
137,149
141,791
147,115
150,823
159,950
166,142
174,186
182,870
Total Equity
6.56
5.07
4.94
5.34
6.15
5.51
4.34
3.81
4.31
4.36
5.18
4.37
4.83
7.03
7.15
5.51
4.33
Return on Invested Capital (%)
6.78
5.76
4.63
5.36
6.14
4.48
4.52
4.45
4.55
4.86
4.86
4.75
4.8
8.03
6.37
5.79
4.07
Return on Capital (%)
6.29
5.74
4.58
5.28
6.18
4.49
4.51
4.44
4.55
4.71
4.76
4.81
4.56
7.82
6
5.78
4.05
Return on Common Equity (%)

Capital Structure

FRC

in mil. unless spec.
Sep'25
Dec'25
Mar'26
ST Debt
31,775
670
712
LT Borrowings
- -
5,654
5,715
LT Finance Leases
956
866
946
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
12
12
12
Market Capitalization
78,171
75,894
75,035

Working Capital

FRC

in mil. unless spec.
Sep'25
Dec'25
Mar'26
Total Current Assets
212,207
193,246
204,795
Cash, Cash Equivalents & STI
15,287
45,190
14,503
Accounts Receivable, Net
111,723
18,682
104,795
Inventories
78,188
119,225
80,470
Total Current Liabilities
80,383
56,508
60,457
Payables & Accruals
- -
- -
- -
ST Debt
31,775
670
712
Deferred Revenue
- -
- -
- -

Growth Rates

FRC

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
3.51%
4.21%
4.84%
Free Cash Flow
12,913,632.61%
-181.1%
-301.17%
Net Income, GAAP
7.71%
12.07%
-0.12%
Sales/Revenue/Turnover
4.5%
6.74%
5.14%
Total Cash Common Dividend
- -
- -
- -

Quarterly Revenue

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
97,476
41,539
18,932
12,302
170,248
2025
104,058
40,865
18,942
15,132
178,997
2026
104,397
- -
- -
- -
- -

Quarterly Earnings Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
1,234
107
-183
- -
787
2025
1,228
-7
-299
- -
786
2026
1,009
- -
- -
- -
- -

Quarterly Dividends Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
300.11
- -
- -
- -
300.06
2025
- -
- -
- -
- -
300.04
2026
- -
- -
- -
- -
- -
Business
Dongbang Agro Corporation engages primarily in the production and distribution of agricultural products, feed, and related services. The company manufactures and sells livestock feed products including mixed feed, concentrate feed, and premix; operates feed mills; and provides agricultural chemicals and fertilizers. Its product portfolio also includes fertilizers, pesticides, and other crop protection products designed for agricultural use. Dongbang Agro serves livestock farmers and agricultural businesses and operates mainly in South Korea, with expanding service reach domestically. Founded in 1961 and headquartered in Seoul, South Korea, Dongbang Agro has a longstanding presence in the agriculture and feed industry. Recent corporate developments in the last 1-2 years include strategic partnerships and business expansions aimed at strengthening its agricultural product lineup and feed market position. The company has also advanced new product offerings aligned with sustainability trends and modern farming needs, signaling a strategic shift toward integrated agricultural solutions. Dongbang Agro continues to maintain its focus on feed and agricultural chemicals while exploring innovation and operational efficiency improvements. The company operates within the agriculture and livestock feed industry segments and targets farmers, agricultural cooperatives, and agribusiness clients. Dongbang Agro leverages its feed production facilities and agricultural product distribution network across South Korea and aims to support domestic agricultural productivity through diversified, high-quality feed and crop input products. It has subsidiaries and partnerships that contribute to its operational scope and market access, reinforcing its comprehensive role in South Korea's agribusiness sector.