1. Malaysia Stocks

  2. •

    Technology

  3. •

    Hardware, Equipment & Parts
Notion VTec Berhad

Notion VTec Berhad

0083.KL
Notion VTec BerhadMY flagMalaysian Stock Exchange
0.53
MYR
-0.01
- -
278.78MMarket Cap
Notion VTec Berhad
0083.KL
(Malaysian Stock Exchange)

Recent

price

0.53

P/E

ratio

- -

div

yld

- -

ROIC.AI

2010
2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
TTM
FRC
0.55
0.57
0.76
0.56
0.48
0.6
0.57
0.62
0.51
0.48
0.48
0.68
0.65
0.67
0.94
0.93
0.9
Revenue per Share
0.09
0.11
0.12
0.05
-0.07
-0.03
0.01
0.03
0.1
0.02
0.01
-0.02
0.02
-0.09
0.08
0.03
-0.01
Basic EPS, GAAP
0.03
0.02
0.07
0.1
0.05
0.04
0.03
-0.01
-0.3
-0.12
- -
-0.14
0.01
0.1
0.05
-0.02
-0.03
Free Cash Flow per Basic Share
0.02
0.03
0.01
0.01
0.01
- -
- -
0.03
- -
0.01
0.01
- -
- -
- -
0.01
0.01
- -
Dividend per Share
0.51
0.59
0.77
0.8
0.71
0.68
0.69
0.76
0.78
0.79
0.81
0.78
0.8
0.71
0.8
0.81
0.8
Book Value per Share
0.57
0.65
0.76
0.79
0.72
0.7
0.72
0.8
0.82
0.82
0.83
0.81
0.82
0.74
0.81
0.83
0.81
Tangible Book Value per Share
409
416
404
398
402
402
402
446
497
500
505
515
516
516
518
526
526
Basic Weighted Avg Shares
225
237
309
222
194
240
231
275
256
238
243
353
334
345
488
488
473
Sales/Revenue/Turnover
21.56
25.98
20.26
15.99
-24.13
-16.33
8.56
-0.54
-38.53
-1.75
-9.21
-6.32
-8.28
-15.13
10.95
3.38
-0.84
Operating Margin (%)
24
31
35
40
41
38
35
34
31
29
31
35
33
31
24
26
27
Depreciation Expense
38
47
49
20
-28
-13
6
13
48
8
6
-8
9
-45
43
17
-7
Net Income, GAAP
14.1
14.83
14.08
31.93
- -
- -
68.03
9.86
29.18
46.47
7.56
- -
50.57
- -
24.67
32.16
58.7
Effective Tax Rate (%)
16.86
20.05
15.95
9.04
-14.3
-5.43
2.46
4.71
18.59
3.17
2.6
-2.21
2.81
-13.04
8.76
3.51
-1.52
Profit Margin (%)
64
81
70
89
69
77
106
156
157
151
144
99
142
133
172
171
150
Working Capital
69
58
64
56
35
21
7
2
29
53
46
37
25
15
11
47
49
LT Debt
234
270
306
316
290
283
289
357
409
416
427
416
422
381
422
435
424
Total Equity
14.84
14.96
13.92
5.9
- -
- -
2
-0.4
-16.78
-0.47
-4.25
- -
-2.85
- -
9.26
2.35
- -
Return on Invested Capital (%)
15.77
16.08
14.28
5.88
- -
- -
2.07
4.28
12.28
2.27
2.26
- -
2.44
- -
10.45
4.01
-0.66
Return on Capital (%)
20.4
21.05
17.74
6.39
-9.18
-4.65
2.05
4.18
13.02
1.92
1.58
-1.93
2.3
-11.55
10.97
4.09
-1.7
Return on Common Equity (%)

Capital Structure

FRC

•

in mil. unless spec.
Sep'25
Dec'26
Mar'26
ST Debt
22
21
26
LT Borrowings
27
27
30
LT Finance Leases
20
19
19
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
526
526
526
Market Capitalization
328
268
187

Working Capital

FRC

•

in mil. unless spec.
Sep'25
Dec'26
Mar'26
Total Current Assets
277
265
255
Cash, Cash Equivalents & STI
60
53
51
Accounts Receivable, Net
136
139
127
Inventories
67
68
70
Total Current Liabilities
106
105
105
Payables & Accruals
- -
- -
- -
ST Debt
22
21
26
Deferred Revenue
- -
- -
- -

Growth Rates

FRC

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
4.76%
0.57%
3.12%
Free Cash Flow
-118.37%
-710.87%
-147.56%
Net Income, GAAP
-112.7%
-255.7%
-59.98%
Sales/Revenue/Turnover
8.82%
16.93%
-0.07%
Total Cash Common Dividend
- -
- -
0.81%

Quarterly Revenue

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
94
112
135
147
488
2025
126
116
114
131
488
2026
121
107
- -
- -
- -

Quarterly Earnings Per Share

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
0.02
0.03
0.04
0.01
0.08
2025
0.02
0.01
- -
- -
0.03
2026
- -
-0.01
- -
- -
- -

Quarterly Dividends Per Share

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
0.01
2025
- -
- -
- -
- -
0.01
2026
- -
- -
- -
- -
- -
Similar Companies
Shenzhen Laibao Hi-Tech Co., Ltd. (002106.SZ)
CASTECH Inc. (002222.SZ)
Muto Seiko Co. (7927.T)
Harmony Electronics Co. Ltd (8182.TWO)
Syntec Optics Holdings, Inc. (OPTXW)
Hioki E.E. Corporation (6866.T)
Business
Notion VTec Berhad is a Malaysia-based investment holding company engaged in the design, manufacture and sale of precision-machined components and tools for multiple industries. Founded in 1995 and headquartered in Klang, Malaysia, the company operates through four primary segments: Hard Disk Drive (HDD), which specializes in high-precision metal components for HDDs; Automotive Industry Components, focusing on electronic braking system parts; Electronic Manufacturing Services (EMS), encompassing metal fabrication, laser cutting, robotic laser welding, surface finishing, extrusion technology, casting, stamping and machining; and Camera/Industrial (CI), involving camera barrels and lens mounts. It provides additional services including research and development of high-precision micro-parts, surface treatments such as electrolysis nickel plating, chrome plating, electro-plating and anodizing, as well as plastic injection moulding, sub-assembly and personal protective equipment production. The company serves multinational customers in digital storage, automotive, consumer electronics, electrical, healthcare and industrial sectors, with manufacturing facilities and operations in Malaysia, China, the Philippines, Thailand and internationally through subsidiaries like Intech Precision Sdn. Bhd., NV Technology Sdn. Bhd., Bentong Resources Sdn. Bhd. and Notion Industrial Technology (Shenzhen) Limited. In recent developments, Notion VTec completed the acquisition of a 4-hectare freehold agricultural land in Kapar, Klang, for RM29.62 million in early 2025 via Bentong Resources to support factory expansion and growing production demands near its existing extrusion plant, financed by internal funds and bank borrowings; the group invested RM25.5 million in capital expenditure for FYE2024, bolstered cash equivalents to RM62.5 million, and anticipates double-digit revenue growth in FYE2025 driven by new product offerings and existing orders, while reporting FYE2025 sales of MYR487.59 million and net income of MYR17.2 million.