Elsoft Research Berhad

Elsoft Research Berhad

0090.KL
Elsoft Research BerhadMY flagMalaysian Stock Exchange
0.20
MYR
- -
- -
131.86MMarket Cap
Elsoft Research Berhad
0090.KL
(Malaysian Stock Exchange)

Recent

price

0.20

P/E

ratio

- -

div

yld

- -

ROIC.AI

2010
2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
TTM
FRC
0.02
0.02
0.03
0.04
0.07
0.08
0.1
0.09
0.12
0.05
0.03
0.04
0.04
0.02
0.02
0.01
0.01
Revenue per Share
0.01
0.01
0.01
0.02
0.03
0.04
0.05
0.04
0.06
0.03
- -
0.02
0.06
0.01
- -
0.01
0.01
Basic EPS, GAAP
- -
- -
- -
0.01
0.02
0.03
0.05
0.04
0.07
0.02
0.01
0.01
0.02
0.01
- -
- -
- -
Free Cash Flow per Basic Share
- -
- -
- -
0.01
0.01
0.02
0.03
0.04
0.05
0.03
0.01
0.01
0.02
0.03
0.03
- -
- -
Dividend per Share
0.03
0.05
0.06
0.07
0.09
0.1
0.14
0.15
0.17
0.16
0.15
0.16
0.21
0.2
0.17
0.17
0.17
Book Value per Share
0.07
0.07
0.08
0.09
0.11
0.12
0.14
0.15
0.17
0.16
0.15
0.16
0.21
0.18
0.16
0.16
0.16
Tangible Book Value per Share
652
652
652
652
652
652
652
657
663
667
671
674
677
687
693
694
694
Basic Weighted Avg Shares
11
13
19
25
45
50
64
62
78
34
18
29
28
16
14
8
10
Sales/Revenue/Turnover
32.61
19.02
25.23
33.93
35.93
37.51
44.26
42.27
50.56
31.99
-8.84
30.74
21.81
6.89
-12.62
-47.88
-30.61
Operating Margin (%)
- -
- -
- -
- -
1
1
1
1
1
1
1
1
1
1
1
1
1
Depreciation Expense
4
5
7
11
20
26
31
27
40
17
1
11
43
7
2
5
3
Net Income, GAAP
1.96
1.02
0.66
4.6
3.17
1.29
0.98
1.64
1.31
3.15
31.2
4.51
9.01
9.67
21.35
8.35
10.88
Effective Tax Rate (%)
34.84
39.03
35.29
42.92
44.6
52.36
48.89
44.12
50.88
50.68
3.58
37.53
152.94
43.7
15.9
59.92
36.49
Profit Margin (%)
30
33
33
34
42
44
56
64
76
69
70
78
110
99
81
82
81
Working Capital
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
LT Debt
47
51
55
61
74
83
94
101
113
107
102
109
139
134
109
111
109
Total Equity
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Return on Invested Capital (%)
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Return on Capital (%)
21.68
18.46
17.51
25.22
38.68
41.1
39.23
28.59
37.37
15.53
0.62
10.39
34.55
5.1
1.75
4.28
2.96
Return on Common Equity (%)

Capital Structure

FRC

in mil. unless spec.
Sep'25
Dec'25
Mar'26
ST Debt
- -
- -
- -
LT Borrowings
- -
- -
- -
LT Finance Leases
- -
- -
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
676
676
676
Market Capitalization
212
177
170

Working Capital

FRC

in mil. unless spec.
Sep'25
Dec'25
Mar'26
Total Current Assets
87
89
86
Cash, Cash Equivalents & STI
79
83
79
Accounts Receivable, Net
4
3
4
Inventories
3
2
2
Total Current Liabilities
5
7
5
Payables & Accruals
- -
- -
- -
ST Debt
- -
- -
- -
Deferred Revenue
- -
- -
- -

Growth Rates

FRC

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
3.6%
2.8%
1.44%
Free Cash Flow
-14.53%
-30.65%
-64.55%
Net Income, GAAP
175.77%
371.64%
128.78%
Sales/Revenue/Turnover
-9%
-7.69%
-39.31%
Total Cash Common Dividend
- -
- -
- -

Quarterly Revenue

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
5
4
2
4
14
2025
2
2
3
2
8
2026
3
- -
- -
- -
- -

Quarterly Earnings Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
- -
2025
- -
- -
- -
- -
0.01
2026
- -
- -
- -
- -
- -

Quarterly Dividends Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
0.02
0.03
2025
- -
- -
- -
- -
- -
2026
- -
- -
- -
- -
- -
Business
Elsoft Research Berhad researches, designs, develops and manufactures automated test equipment (ATE), burn-in systems, automation and industrial equipment, and application specific embedded control systems for the semiconductor, optoelectronics, and medical devices industries; its core offerings include automated LED test equipment, LED burn-in systems, solar cell testers, LED testers, embedded peripherals, industrial remote IO peripherals, motion control products, and industrial IO ISA and PCI bus products, with key applications in testing optoelectronic devices such as LEDs, image sensors, and automotive lighting. The Malaysia-based company, founded in 1996 and headquartered in Bayan Lepas, Penang, primarily serves customers in the automotive, smart devices, general lighting, and semiconductor sectors across Malaysia, Asia, and the United States; it maintains subsidiaries and associates including Leso Corporation Sdn. Bhd. for test and measurement equipment supply chain management. In a recent strategic move, Elsoft agreed in December 2024 to divest its wholly-owned subsidiary Xyrius Solutions Sdn Bhd, acquired in June 2023, to co-founders Ang Aik Beng and Tan Hui Ien for RM7.32 million cash, aiming to refocus on core ATE operations amid the subsidiary's declining performance; the transaction, expected to complete in the first quarter of 2025, will fund working capital, R&D, and operational costs despite a projected pro forma loss of RM2.45 million. Despite a semiconductor industry slowdown in fiscal 2024, particularly in optoelectronics, Elsoft achieved profitability through operational efficiency.