Samsung Electro-Mechanics Co., Ltd.

Samsung Electro-Mechanics Co., Ltd.

009155.KS
Samsung Electro-Mechanics Co., Ltd.KR flagKorea Exchange
565,000.00
KRW
+29,000.00
- -
109.86TMarket Cap
Samsung Electro-Mechanics Co., Ltd.
009155.KS
(Korea Exchange)

Recent

price

565,000.00

P/E

ratio

- -

div

yld

- -

ROIC.AI

2010
2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
TTM
FRC
90,099.11
80,848.5
102,051.14
106,432.47
78,648.68
80,594.98
79,169.64
90,438.83
105,902.21
102,141.03
102,608.8
128,043.53
124,728.17
117,673.58
136,238.11
149,740.34
162,117.55
Revenue per Share
7,171
4,684.2
5,685
4,257
6,481
146
193
2,139
8,685
6,806
7,993
11,811
12,977
5,597
8,988
9,345
11,301.53
Basic EPS, GAAP
-2,498.1
-10,145.65
2,600.7
-1,027.42
-6,551.66
-8,722.81
-4,978.47
-10,929.84
4,644.38
-7,313.59
10,652.07
11,330.36
3,047.29
-1,012.22
7,982.8
3,226.12
4,681.53
Free Cash Flow per Basic Share
881.05
1,178.29
751.19
1,019.42
751.57
821.72
538.16
633.18
800.86
1,005.54
1,101.65
1,735.97
2,138.72
2,121.81
1,172.37
1,822.6
- -
Dividend per Share
21,326.29
25,499.19
28,864.94
32,134.32
37,105.16
36,785.71
38,150.53
39,454.3
45,748.75
50,853.18
58,849.33
68,563.46
79,326.66
82,660.73
90,840.34
98,443.8
103,305.59
Book Value per Share
47,809.91
51,000.91
47,791.98
51,804.31
58,329.67
54,932.63
55,520.26
55,114.79
63,121.76
69,799.56
76,197.82
88,865.89
99,640.33
104,070.15
117,201.14
127,453.06
136,466.22
Tangible Book Value per Share
77
75
78
78
78
77
76
76
76
76
76
76
76
76
76
76
73
Basic Weighted Avg Shares
6,968,880
6,031,842
7,912,830
8,256,579
6,100,447
6,176,258
6,033,040
6,838,474
8,002,008
7,718,298
7,753,259
9,675,036
9,424,552
8,892,412
10,294,103
11,314,459
11,784,924
Sales/Revenue/Turnover
11.26
4.98
7.34
5.62
1.06
4.88
0.4
4.48
14.38
9.61
11.78
15.37
12.55
7.43
7.14
8.07
8.43
Operating Margin (%)
519,320
663,635
518,857
619,256
660,240
494,115
608,323
630,608
736,418
870,027
841,177
866,428
878,799
836,669
840,233
924,679
944,751
Depreciation Expense
554,654
349,473
440,803
330,240
502,704
11,188
14,707
161,739
656,242
514,296
603,962
892,445
980,552
422,957
679,130
706,113
821,550
Net Income, GAAP
19.74
15.27
27.14
20.71
15.59
12.15
28.58
30.09
25.84
10.22
21.25
27.74
13.83
15.24
16.6
18.26
18.84
Effective Tax Rate (%)
7.96
5.79
5.57
4
8.24
0.18
0.24
2.37
8.2
6.66
7.79
9.22
10.4
4.76
6.6
6.24
6.97
Profit Margin (%)
657,513
985,515
672,162
863,334
1,402,985
961,717
769,254
24,688
1,015,709
1,657,119
2,235,423
2,363,612
2,363,195
2,307,959
2,834,886
3,278,125
3,511,416
Working Capital
952,991
494,584
579,479
709,079
596,681
1,016,626
1,277,706
897,616
1,060,133
1,251,303
1,281,275
687,067
396,694
266,618
55,859
249,136
259,476
LT Debt
3,802,840
3,875,788
3,965,648
4,258,027
4,642,796
4,315,383
4,337,585
4,331,491
4,946,498
5,430,097
5,910,396
6,871,126
7,693,485
8,030,325
9,015,854
9,797,344
10,091,093
Total Equity
12.53
4.61
7.66
6.43
0.88
4.11
0.27
3.13
11.8
8.82
9.34
13.43
11.7
5.92
6.03
6.54
6.7
Return on Invested Capital (%)
15.02
9.11
12.06
8.66
11.83
0.68
0.8
3.46
11.67
9.45
9.87
13.89
14.29
5.76
8.53
7.94
8.81
Return on Capital (%)
42.05
19.68
21.29
13.96
18.72
0.39
0.51
5.49
20.38
14.09
14.57
18.54
17.55
6.91
10.36
9.87
11.43
Return on Common Equity (%)

Capital Structure

FRC

in mil. unless spec.
Sep'25
Dec'25
Mar'26
ST Debt
1,949,309
2,028,055
2,475,184
LT Borrowings
56,088
188,444
198,754
LT Finance Leases
57,923
60,692
60,722
Preferred Equity and Hybrid Capital
14,535
14,535
14,535
Shares Outstanding
73
76
73
Market Capitalization
6,252,654
8,543,084
11,441,988

Working Capital

FRC

in mil. unless spec.
Sep'25
Dec'25
Mar'26
Total Current Assets
6,993,177
7,097,623
8,002,879
Cash, Cash Equivalents & STI
2,784,012
2,721,161
3,261,829
Accounts Receivable, Net
1,827,529
1,792,567
1,980,569
Inventories
2,165,090
2,412,997
2,548,589
Total Current Liabilities
3,561,045
3,819,497
4,491,463
Payables & Accruals
- -
- -
- -
ST Debt
1,949,309
2,028,055
2,475,184
Deferred Revenue
- -
- -
- -

Growth Rates

FRC

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
8.67%
10.71%
8.67%
Free Cash Flow
-171.91%
-229.62%
-59.59%
Net Income, GAAP
139.8%
13.06%
3.97%
Sales/Revenue/Turnover
6.72%
8.44%
9.91%
Total Cash Common Dividend
13.41%
18.14%
55.46%

Quarterly Revenue

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
2,613,926
2,572,578
2,615,317
2,492,281
10,294,103
2025
2,738,649
2,784,629
2,889,036
2,902,145
11,314,459
2026
3,209,113
- -
- -
- -
- -

Quarterly Earnings Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
2,423
2,282
1,524
- -
8,988
2025
1,770
1,784.51
3,024.31
- -
9,345
2026
3,427.64
- -
- -
- -
- -

Quarterly Dividends Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
1,172.37
2025
- -
- -
- -
- -
1,822.6
2026
- -
- -
- -
- -
- -
Business
Samsung Electro-Mechanics Co., Ltd. (009155.KS) manufactures electronic components and modules for consumer electronics, automotive, and communications industries. The company produces high-density printed circuit boards (PCBs), including flexible PCBs, rigid-flex PCBs, and package substrates such as FC-BGA, FC-CSP, and SiP; camera modules featuring CMOS image sensors for smartphones and automotive applications; automotive electronics like LIDAR modules, radar sensors, and infotainment systems; communication modules including antennas and RF components; and semiconductor packages along with precision metal products and leadframes. It serves major global customers in mobile devices, PCs, and automotive sectors, with manufacturing facilities in South Korea, China, Vietnam, and the Philippines. Founded in 1973 and headquartered in Suwon, South Korea, Samsung Electro-Mechanics operates as a key affiliate of Samsung Group, focusing on advanced materials and miniaturization technologies for next-generation electronics. The company expanded its automotive segment through development of 4D imaging radar and high-resolution camera modules tailored for autonomous driving systems. In recent developments within the last two years, it formed strategic partnerships with leading semiconductor firms to enhance SiP packaging capabilities for AI-enabled devices and announced expansions in Vietnam production capacity to meet surging demand for EV components and 5G modules.