Korea Movenex Co., Ltd.

Korea Movenex Co., Ltd.

010100.KS
Korea Movenex Co., Ltd.KR flagKorea Exchange
3,675.00
KRW
-75.00
- -
111.91BMarket Cap
Korea Movenex Co., Ltd.
010100.KS
(Korea Exchange)

Recent

price

3,675.00

P/E

ratio

- -

div

yld

- -

ROIC.AI

2010
2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
TTM
FRC
28,045.82
31,935.42
31,344.65
31,834.47
33,099.04
37,185.24
37,323.4
4,734.43
25,902.07
31,347.64
28,924.06
32,992.86
45,039.34
49,609.22
51,487.63
55,819.91
56,200.77
Revenue per Share
707.6
225.82
309.4
227.6
2.2
396.2
425
-141.6
49
373
379
612
1,095
1,549
1,469
685
525.8
Basic EPS, GAAP
1,151.53
-395.77
-1,306.53
1,295.13
-1,479.98
-192.03
9
-41.77
404.38
774.34
826.22
-75.27
-44.42
787.39
-2,072.02
-40.47
-244.54
Free Cash Flow per Basic Share
20.44
100
50.01
20.69
83.87
63.78
- -
10
- -
- -
49.95
50.04
52.12
69.99
100.03
100.02
- -
Dividend per Share
5,845.89
5,878.69
6,024.24
6,273.91
6,325.6
6,410.03
6,848.3
1,230.77
5,942.66
6,223.59
6,668.1
7,330.31
8,478.62
9,645.64
11,114.23
11,691.38
11,861.33
Book Value per Share
7,829.71
7,919.01
8,146.27
8,481.91
8,694.4
8,795.4
7,966.62
1,418.03
7,066.31
7,370.7
7,654.26
8,499.76
9,683.1
10,993.21
13,347.33
14,043.35
14,672.25
Tangible Book Value per Share
30
30
30
30
29
30
30
152
31
30
30
30
30
30
30
30
30
Basic Weighted Avg Shares
854,368
972,447
954,220
969,218
973,044
1,132,481
1,136,510
721,010
793,672
954,039
881,568
1,003,928
1,371,354
1,510,806
1,567,411
1,699,316
1,712,173
Sales/Revenue/Turnover
2.46
1.11
2.13
1.72
0.68
1.04
1.13
-2.37
0.25
1.56
1.56
2.61
2.7
3.93
2.79
1.49
1.02
Operating Margin (%)
17,833
20,056
20,994
22,877
25,317
29,264
27,693
29,730
30,217
31,999
32,305
33,093
34,731
34,134
37,173
42,195
42,706
Depreciation Expense
21,556
6,876
9,419
6,929
65
12,066
12,941
-21,564
1,501
11,352
11,551
18,622
33,340
47,173
44,720
20,853
16,019
Net Income, GAAP
17.43
37.85
26.95
21.02
73.41
18.19
15.84
- -
178.23
47.59
22.38
42.24
19.89
32.77
13.8
- -
0.69
Effective Tax Rate (%)
2.52
0.71
0.99
0.71
0.01
1.07
1.14
-2.99
0.19
1.19
1.31
1.85
2.43
3.12
2.85
1.23
0.94
Profit Margin (%)
74,925
64,798
91,125
64,144
21,289
12,595
10,247
-26,170
-55,060
10,257
12,544
-4,850
9,121
50,226
38,637
41,942
76,916
Working Capital
1,288
2,902
41,904
20,349
14,219
24,101
62,308
50,114
9,650
39,412
33,895
6,620
25,306
77,905
111,304
108,392
136,701
LT Debt
246,480
249,396
255,859
265,316
262,864
275,432
249,622
222,775
220,378
228,131
236,960
262,600
301,245
341,181
412,078
433,371
452,859
Total Equity
3.99
1.94
3.91
3.33
0.43
2.15
2.36
- -
-0.38
2.06
2.88
3.96
7.17
8.64
6.85
- -
2.56
Return on Invested Capital (%)
6.31
2.55
3.08
2.45
-0.21
3.51
4.23
- -
-0.66
4.5
4.5
5.55
9.4
11.54
9.84
- -
4.8
Return on Capital (%)
16.1
3.85
5.2
3.7
0.03
6.33
6.41
-10.89
0.81
6.11
5.88
8.74
13.86
17.09
14.15
6.01
4.51
Return on Common Equity (%)

Capital Structure

FRC

in mil. unless spec.
Sep'25
Dec'25
Mar'26
ST Debt
109,510
107,019
111,535
LT Borrowings
108,355
107,215
135,314
LT Finance Leases
1,248
1,176
1,387
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
30
30
30
Market Capitalization
121,363
141,463
131,915

Working Capital

FRC

in mil. unless spec.
Sep'25
Dec'25
Mar'26
Total Current Assets
532,762
482,445
587,710
Cash, Cash Equivalents & STI
107,092
87,851
137,119
Accounts Receivable, Net
- -
225,062
- -
Inventories
151,802
147,698
154,651
Total Current Liabilities
472,887
440,503
510,794
Payables & Accruals
- -
- -
- -
ST Debt
109,510
107,019
111,535
Deferred Revenue
- -
- -
- -

Growth Rates

FRC

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
5.09%
12.95%
5.17%
Free Cash Flow
-520.81%
-496.83%
-98.05%
Net Income, GAAP
41.47%
24.63%
-53.37%
Sales/Revenue/Turnover
5.93%
14.56%
8.42%
Total Cash Common Dividend
- -
- -
- -

Quarterly Revenue

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
378,485
401,086
387,865
399,975
1,567,411
2025
429,983
435,397
411,995
421,941
1,699,316
2026
442,840
- -
- -
- -
- -

Quarterly Earnings Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
409
507
221
- -
1,469
2025
447
90.29
110.76
- -
685
2026
288
- -
- -
- -
- -

Quarterly Dividends Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
100.03
2025
- -
- -
- -
- -
100.02
2026
- -
- -
- -
- -
- -
Business
Korea Movenex Co., Ltd. is a South Korean manufacturer specializing in automotive parts, forged components, flanges, and industrial machinery. Founded in 1974 and headquartered in Ulsan, Korea, the company operates primarily through three main segments: Automotive Parts, Flanges, and Industrial Machinery. Its core products include axle modules and half shafts for passenger vehicles and commercial vehicles such as buses and trucks; automotive forged components including crankshafts, connecting rods, and flanges; and industrial machinery parts such as marine engine components and vessel engine bases. The automotive parts segment accounts for over 97% of the company's sales, with major clients including Hyundai Motor and Kia Motors. Recent strategic developments include a corporate name change from Korea Flange Co., Ltd. to Korea Movenex Co., Ltd. in April 2023, marking a strategic rebranding effort. In 2022 and 2023, Korea Movenex expanded its production capacity with a new factory facility in Ulsan and enhanced its U.S. market presence through investment and acquisition of subsidiaries such as Auto Metal Global Co., Ltd., which acquired Donggang. The company continues to focus on advancing its automotive drive parts technology, including research into modularity and electric vehicle systems, to strengthen its competitive position in global automotive supply chains. Korea Movenex maintains a broad operational footprint including facilities and joint ventures in Korea, China, Mexico, and the United States. It remains committed to quality and technological innovation, leveraging automated production and rigorous quality controls to supply finished car brands and industrial clients.