Hansol PNS Co.,Ltd.

Hansol PNS Co.,Ltd.

010420.KS
Hansol PNS Co.,Ltd.KR flagKorea Exchange
1,888.00
KRW
+7.00
- -
38.69BMarket Cap
Hansol PNS Co.,Ltd.
010420.KS
(Korea Exchange)

Recent

price

1,888.00

P/E

ratio

- -

div

yld

- -

ROIC.AI

2009
2010
2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
TTM
FRC
158,302.93
259,950.06
181,375.12
155,222.1
192,795.21
220,604.04
200,223.15
9,324.04
10,894.36
12,141.21
11,411.7
11,943.05
12,818.51
15,318.08
15,237.12
15,305.2
15,309.84
Revenue per Share
4,299.05
183.92
-4,302.35
413.81
1,448.34
2,184.01
1,655.25
49
120
175
154
144
169
92
-194
117.66
130.82
Basic EPS, GAAP
6,455.19
1,411.33
-238.74
3,865.68
-8,578.09
7,774.27
3,437.53
113.63
15.02
-459.99
694.76
426.27
-554.77
700.02
31.16
177.87
562.62
Free Cash Flow per Basic Share
878.8
1,071.29
344.83
346.26
333.39
343.8
341.29
16.48
14.97
15.03
15
24.99
24.98
24.97
25.05
25
- -
Dividend per Share
27,265.56
18,180.85
14,094.59
14,678.26
15,846.79
16,672.78
17,652.77
724.51
1,007.52
1,160.83
1,282.94
1,414.49
1,565.52
1,624.75
1,424.04
1,478.54
1,460.72
Book Value per Share
66,076.01
45,085.4
28,939.54
30,837.08
31,563.01
32,491.91
34,437.66
1,274.15
1,675.04
1,807.02
1,852.63
1,959.68
1,830.86
1,885.92
1,794.49
1,933.01
1,920.53
Tangible Book Value per Share
1
1
1
1
1
1
1
25
21
20
20
20
21
21
20
20
20
Basic Weighted Avg Shares
118,606
284,102
199,671
170,192
225,955
265,565
242,798
234,145
223,778
248,351
233,892
244,824
262,943
314,246
311,689
313,650
313,745
Sales/Revenue/Turnover
3.41
0.7
0.89
-0.53
1.96
1.54
0.67
0.59
1.54
2.03
1.82
1.61
1.74
0.9
-0.46
1.07
1.15
Operating Margin (%)
3,892
3,891
2,292
1,978
1,397
1,364
1,348
1,261
998
875
2,092
2,578
3,132
4,032
4,514
4,062
3,990
Depreciation Expense
3,221
201
-4,736
454
1,697
2,629
2,007
1,230
2,465
3,580
3,156
2,952
3,467
1,887
-3,968
2,411
2,681
Net Income, GAAP
- -
20.89
- -
- -
14.64
32.78
24.45
11.29
33.24
36.3
28.66
34.73
33.67
38.28
- -
11.68
17.36
Effective Tax Rate (%)
2.72
0.07
-2.37
0.27
0.75
0.99
0.83
0.53
1.1
1.44
1.35
1.21
1.32
0.6
-1.27
0.77
0.85
Profit Margin (%)
34,261
42,012
11,713
13,769
16,501
16,800
19,064
21,390
21,668
24,414
27,826
29,059
20,150
20,006
19,774
24,441
26,199
Working Capital
- -
12,964
6,523
5,990
4,715
125
- -
- -
- -
- -
1,724
2,079
4,229
4,042
2,937
2,823
2,330
LT Debt
58,723
58,974
34,596
36,343
39,655
41,335
43,340
33,422
35,946
38,488
41,058
43,656
50,044
51,101
45,986
47,149
46,457
Total Equity
- -
2.11
- -
- -
8.49
6.98
3.09
3.4
6.52
8.02
7.15
5.54
5.72
2.98
- -
5.76
5.81
Return on Invested Capital (%)
- -
-0.06
- -
- -
8.06
12.31
9.73
6.32
12.15
14.81
12.11
10.03
9.27
5.23
- -
7.72
8.61
Return on Capital (%)
19.47
1
-26.77
2.87
9.79
13.61
9.68
6.21
12.68
16.11
12.62
10.68
11.35
5.77
-12.71
8.11
9.18
Return on Common Equity (%)

Capital Structure

FRC

in mil. unless spec.
Dec'24
Mar'25
Jun'25
ST Debt
1,514
1,412
1,287
LT Borrowings
- -
- -
- -
LT Finance Leases
2,823
2,619
2,330
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
20
20
20
Market Capitalization
23,090
32,624
38,383

Working Capital

FRC

in mil. unless spec.
Dec'24
Mar'25
Jun'25
Total Current Assets
101,034
94,702
86,942
Cash, Cash Equivalents & STI
19,300
21,462
21,816
Accounts Receivable, Net
69,174
57,825
50,314
Inventories
11,359
13,463
12,954
Total Current Liabilities
76,593
68,557
60,743
Payables & Accruals
- -
- -
- -
ST Debt
1,514
1,412
1,287
Deferred Revenue
- -
- -
- -

Growth Rates

FRC

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
1.89%
3.12%
2.53%
Free Cash Flow
-369.53%
-23.77%
471.78%
Net Income, GAAP
-43.42%
-101.12%
-160.76%
Sales/Revenue/Turnover
2%
6.28%
0.63%
Total Cash Common Dividend
- -
- -
- -

Quarterly Revenue

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2023
78,581
69,653
71,502
91,953
311,689
2024
71,501
70,331
79,672
92,145
313,650
2025
72,073
69,855
- -
- -
- -

Quarterly Earnings Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2023
-13
-51
-11
- -
-194
2024
-2
-4
58.05
- -
117.66
2025
47.28
-40.46
- -
- -
- -

Quarterly Dividends Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2023
- -
- -
- -
- -
25.05
2024
- -
- -
- -
- -
25
2025
- -
- -
- -
- -
- -
Business
Hansol PNS Co., Ltd. engages primarily in paper products distribution and IT services in South Korea. The company distributes over 700 types of paper products, including printing, industrial, and specialty papers, to more than 1,350 customers through approximately 50 sourcing channels, offering integrated services such as processing, logistics, delivery, and consulting; it maintains the leading position among domestic paper distributors with a one-stop purchase system and advanced logistics infrastructure. In IT services, Hansol PNS provides system integration, software development, maintenance, and repair; smart factory solutions under the I'mFACTO brand, encompassing MES for integrated manufacturing management, PAM for plant asset management, QMS for quality management, and ESH for environment, safety, and health; cloud consulting, migration, and management; ERP systems; RPA for business automation; and digital transformation initiatives leveraging AI and cloud technologies for manufacturing, public, finance, logistics, and energy sectors. Founded in 1995 and headquartered at 213 Toegye-ro, Jung-gu, Seoul, South Korea, the company operates mainly in Korea with minor sales in Asia, China, and the Americas, employing around 278 people and generating primary revenue from branch distribution (KRW 246 billion in 2024) alongside growing IT services (KRW 69.5 billion in 2024). A subsidiary of Hansol Holdings Co., Ltd., which completed acquisition of full 100% ownership in June 2025 following stakes of 38.7% in April 2025 and additional 15.86% in May 2025, Hansol PNS continues to expand its smart ICT capabilities. Recent developments include the launch of the I'mFACTO integrated manufacturing DX brand; securing a KRW 7 billion next-generation ERP project for Estec System through 2026; participation in open innovation with Incheon Creation Economy Innovation Center for AI startups in 2024; and showcasing IT solutions at the 2025 Smart Factory & Automation Expo.