Hd Hyundai Mipo Co. Ltd.

Hd Hyundai Mipo Co. Ltd.

010620.KS
Hd Hyundai Mipo Co. Ltd.KR flagKorea Exchange
223,000.00
KRW
+3,500.00
- -
8.89TMarket Cap
Hd Hyundai Mipo Co. Ltd.
010620.KS
(Korea Exchange)

Recent

price

223,000.00

P/E

ratio

- -

div

yld

- -

ROIC.AI

2009
2010
2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
TTM
FRC
104,181.24
105,637.09
118,013.33
112,685.74
88,306.9
88,500.71
98,654.23
86,428.81
61,514.21
60,250.13
75,061.21
70,046.98
72,390.76
93,210.98
101,273.96
116,087.01
128,909.5
Revenue per Share
9,789
11,646.5
5,100.42
2,489
-6,068.5
-16,148
967.5
867
10,955.11
2,131.53
1,335
-489
-4,004
-1,118
-3,584
2,645.89
8,230.62
Basic EPS, GAAP
-9,137.75
18,253.11
-17,493.09
-21,784.26
-18,355.81
8,717.93
-31,682.41
12,484.7
-18,691.78
1,035.86
-3,885.47
4,357.62
160.55
2,247.94
-16,571.47
5,255.93
5,087.08
Free Cash Flow per Basic Share
2,495.52
1,632.83
2,373.05
1,022.8
749.99
399.9
- -
- -
- -
- -
699.92
350.22
- -
- -
- -
- -
- -
Dividend per Share
41,964.01
51,786.86
55,660.3
57,068.41
50,344.68
33,586.59
34,020.07
34,599.32
45,603.86
48,601.61
49,201.97
50,234.21
45,960.73
45,127.37
40,823.47
42,580.22
- -
Book Value per Share
56,650.59
99,410.87
78,328.98
77,907.09
74,112.72
41,661.18
38,204.24
52,149.79
58,570.57
58,024.4
58,946.22
59,347.76
55,224.05
54,328.4
50,159.43
52,288.76
59,287.87
Tangible Book Value per Share
39
39
39
39
39
39
39
40
40
40
40
40
40
40
40
40
40
Basic Weighted Avg Shares
4,029,889
4,118,357
4,623,858
4,415,351
3,460,075
3,468,393
3,894,210
3,446,458
2,453,433
2,403,016
2,994,101
2,792,011
2,887,212
3,716,861
4,039,066
4,630,049
5,141,446
Sales/Revenue/Turnover
10.99
15.2
8.17
2.13
-23.15
-39.41
-17.76
5.54
4.4
2.95
3.09
1.31
-7.53
-2.93
-3.79
1.91
8.85
Operating Margin (%)
93,204
96,439
63,227
66,702
66,581
66,639
67,448
52,384
51,228
46,719
53,073
56,133
55,537
60,742
69,268
78,142
63,275
Depreciation Expense
378,653
454,049
199,839
97,526
-237,778
-632,849
38,190
34,573
436,934
85,014
53,252
-19,491
-159,694
-44,581
-142,939
105,530
328,271
Net Income, GAAP
24.21
23.72
35.69
27.51
- -
- -
48.45
21.19
23.43
25.22
28.5
- -
- -
- -
- -
22.54
19.77
Effective Tax Rate (%)
9.4
11.03
4.32
2.21
-6.87
-18.25
0.98
1
17.81
3.54
1.78
-0.7
-5.53
-1.2
-3.54
2.28
6.38
Profit Margin (%)
-195,862
339,115
219,740
496,553
548,833
731,614
1,235,709
1,074,467
871,563
724,980
743,246
688,233
434,694
225,389
63,992
80,970
241,877
Working Capital
- -
- -
34,599
211,288
160,526
250,839
797,840
464,057
- -
- -
355
9,069
8,554
9,842
109,527
91,651
- -
LT Debt
2,771,063
4,419,282
3,408,581
3,392,745
3,241,038
1,926,598
1,796,807
2,258,389
2,339,141
2,317,174
2,353,961
2,367,479
2,204,299
2,175,264
2,015,213
2,106,431
2,364,646
Total Equity
9.92
10
4.4
1.29
- -
- -
-6.97
2.68
1.97
1.97
2.58
- -
- -
- -
- -
2.77
15.88
Return on Invested Capital (%)
14.8
13.27
5.13
2.58
- -
- -
1.36
1.09
12.45
2.66
2.33
- -
- -
- -
- -
5.28
32.96
Return on Capital (%)
25.55
24.93
9.52
4.42
-11.3
-38.48
2.87
2.54
27.32
4.53
2.73
-0.98
-8.33
-2.45
-8.34
6.34
39.62
Return on Common Equity (%)

Capital Structure

FRC

in mil. unless spec.
Mar'25
Jun'25
Sep'25
ST Debt
163,346
125,817
- -
LT Borrowings
- -
- -
- -
LT Finance Leases
11,239
10,773
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
40
40
40
Market Capitalization
4,204,412
8,415,566
8,116,424

Working Capital

FRC

in mil. unless spec.
Mar'25
Jun'25
Sep'25
Total Current Assets
2,898,372
2,897,881
2,891,332
Cash, Cash Equivalents & STI
468,310
554,766
- -
Accounts Receivable, Net
52,159
63,128
- -
Inventories
266,345
255,118
- -
Total Current Liabilities
2,870,461
2,845,940
2,649,454
Payables & Accruals
- -
- -
- -
ST Debt
163,346
125,817
- -
Deferred Revenue
- -
- -
- -

Growth Rates

FRC

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
1.27%
-2.09%
4.53%
Free Cash Flow
-141.38%
4.49%
-131.72%
Net Income, GAAP
148.79%
111.49%
-173.83%
Sales/Revenue/Turnover
4.32%
9.74%
14.63%
Total Cash Common Dividend
- -
- -
- -

Quarterly Revenue

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2023
909,161
1,033,371
993,801
1,102,733
4,039,066
2024
1,000,494
1,129,063
1,077,667
1,422,825
4,630,049
2025
1,183,823
1,234,448
1,300,349
- -
- -

Quarterly Earnings Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2023
-113
-928
233
- -
-3,584
2024
47
686
-4.22
- -
2,645.89
2025
1,228.64
557.94
- -
- -
- -

Quarterly Dividends Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2023
- -
- -
- -
- -
- -
2024
- -
- -
- -
- -
- -
2025
- -
- -
- -
- -
- -
Business
Hd Hyundai Mipo Co. Ltd. is a South Korea-based company primarily engaged in shipbuilding, specializing in the construction and sale of various medium-sized vessels. The company's core products include petrochemical carriers, liquefied petroleum gas (LPG) carriers, liquefied natural gas (LNG) carriers, container carriers, refrigerated container ships, automobile carriers, passenger carriers (Ro-Ro and Ro-Pax), bulk carriers, asphalt carriers, marine operation support ships, and other specialized vessels. Hd Hyundai Mipo is recognized for its advanced smart shipbuilding capabilities integrating artificial intelligence and ICT technologies, and it has pioneered eco-friendly vessels, including the world's first methanol-fueled bulk carrier, container ship, and smart electric propulsion ships. The company serves a global market and operates from its headquarter and shipyard in Ulsan, South Korea, covering over 1.6 million square meters with multiple drydocks and automated facilities. Founded in 1975, Hd Hyundai Mipo evolved from a ship repair center into a global leader in midsize ship construction, delivering over 50 new builds annually with a leading share in the Product Carrier segment. In recent strategic developments, Hd Hyundai Mipo merged with HD Hyundai Heavy Industries as of December 1, 2025, forming an integrated entity under the HD Hyundai Heavy Industries name. This merger aims to maximize synergies in shipbuilding and expand the company’s footprint in both commercial and defense vessel markets. The combined company is targeting significant growth with a sales goal of 37 trillion won by 2035, emphasizing advancements in offshore wind vessels, defense ships, LNG carriers, carbon-capture carriers, and next-generation eco-friendly vessels powered by ammonia, liquefied carbon dioxide, and hydrogen. The consolidation reflects corporate efforts to strengthen global competitiveness amid intensified competition from Chinese and Japanese shipbuilders and includes reallocating dock facilities toward defense and specialized vessels supported by integrated R&D and design teams. Hd Hyundai Mipo operates within the broader HD Hyundai group (ticker: 010620.KS) and has recently emphasized digital transformation in shipyard automation to enhance productivity and cost efficiency. The company’s ongoing innovation in smart production systems aligns with its strategic focus on decarbonization and digitalization, addressing evolving industry demands. The company has expanded its product portfolio and geographic reach, supported by advanced robotic automation solutions for shipbuilding processes. Hd Hyundai Mipo remains a key player in the global shipbuilding industry, servicing commercial, industrial, and specialized vessel markets with comprehensive newbuild and repair capabilities while underpinning HD Hyundai’s integrated shipbuilding and marine mobility ambitions.