1. South Korea Stocks

  2. •

    Industrials

  3. •

    Electrical Equipment & Parts
Unison Co Ltd

Unison Co Ltd

018000.KQ
Unison Co LtdKR flagKOSDAQ
930.00
KRW
+69.00
- -
188.90BMarket Cap
Unison Co Ltd
018000.KQ
(KOSDAQ)

Recent

price

930.00

P/E

ratio

- -

div

yld

- -

ROIC.AI

2010
2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
TTM
FRC
4,050.78
2,059.14
2,305.29
714.89
1,439.06
2,248.15
688.89
1,870.25
1,525.52
685.51
634.78
1,066.92
1,639.95
729.65
153.77
217.95
187.36
Revenue per Share
-2,198.73
-2,926.79
-450.76
-1,317.77
-295.86
-552.88
-426.03
11.17
-133.39
-36.91
-185.4
-9.23
-89.76
-177.01
-134.74
-113
-108.76
Basic EPS, GAAP
-1,226.77
-643.16
-554.14
-622.55
64.12
121.19
-222.41
304.01
-238.22
-141.53
-137.21
-42.54
-81.03
-222.21
-72.87
-201.34
-198.99
Free Cash Flow per Basic Share
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Dividend per Share
-1,375.58
-1,429.23
481.02
-900.9
61.12
-87.97
-159.85
275.33
209.64
168.08
71.44
58.86
253.7
181.71
151.23
231.73
193.98
Book Value per Share
2,270.17
2,804.01
2,492.19
939.58
640.92
565.74
282.82
372.52
559.63
515.8
499.35
459.09
358.23
268.62
250.52
406.88
353.36
Tangible Book Value per Share
31
32
49
57
57
53
76
100
108
111
126
140
146
148
167
185
203
Basic Weighted Avg Shares
127,074
66,547
113,871
40,746
81,981
118,347
52,520
186,705
165,234
75,933
80,168
149,659
239,179
107,739
25,733
40,268
37,947
Sales/Revenue/Turnover
-12.9
-21.2
-1.22
-62.6
2.29
2.7
-18.65
8.59
0.58
-18.17
-14.6
3.34
0.79
-18.16
-48.62
-23.67
-27.22
Operating Margin (%)
29,564
17,883
5,133
4,734
4,689
5,069
5,919
5,671
4,474
4,754
5,113
4,824
5,385
5,444
5,266
4,758
4,603
Depreciation Expense
-68,975
-94,588
-22,265
-75,108
-16,854
-29,105
-32,479
1,115
-14,448
-4,089
-23,414
-1,294
-13,092
-26,137
-22,550
-20,878
-22,028
Net Income, GAAP
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Effective Tax Rate (%)
-54.28
-142.14
-19.55
-184.33
-20.56
-24.59
-61.84
0.6
-8.74
-5.38
-29.21
-0.86
-5.47
-24.26
-87.63
-51.85
-58.05
Profit Margin (%)
-126,642
40,660
81,607
2,857
-23,367
-60,938
3,242
-76,934
-81,915
-16,392
10,269
-87,743
-42,800
-52,359
-120,707
-69,579
-72,171
Working Capital
97,659
71,241
78,172
58,154
58,563
22,755
101,134
4,809
3,607
70,818
94,794
1,743
58,381
65,720
2,582
2,117
2,031
LT Debt
72,786
95,342
133,472
61,633
46,995
41,401
28,969
44,797
72,019
71,195
75,721
77,390
67,208
58,971
66,210
105,741
103,147
Total Equity
- -
- -
- -
- -
- -
- -
- -
10.51
- -
- -
- -
- -
- -
- -
- -
- -
- -
Return on Invested Capital (%)
- -
- -
- -
- -
- -
- -
- -
6.11
- -
- -
- -
- -
- -
- -
- -
- -
- -
Return on Capital (%)
- -
- -
- -
- -
- -
- -
- -
- -
-57.57
-19.79
-169.42
-14.98
-57.85
-81.89
-86.5
-61.29
-72.01
Return on Common Equity (%)

Capital Structure

FRC

•

in mil. unless spec.
Sep'25
Dec'25
Mar'26
ST Debt
124,415
109,572
109,323
LT Borrowings
- -
- -
- -
LT Finance Leases
2,172
2,117
2,031
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
222
247
247
Market Capitalization
194,245
219,669
295,300

Working Capital

FRC

•

in mil. unless spec.
Sep'25
Dec'25
Mar'26
Total Current Assets
70,911
58,262
52,185
Cash, Cash Equivalents & STI
42,742
25,359
18,712
Accounts Receivable, Net
- -
2,455
- -
Inventories
14,557
15,782
19,337
Total Current Liabilities
147,127
127,841
124,356
Payables & Accruals
- -
- -
- -
ST Debt
124,415
109,572
109,323
Deferred Revenue
- -
- -
- -

Growth Rates

FRC

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
13.94%
9.75%
59.7%
Free Cash Flow
-50.62%
70.46%
205.03%
Net Income, GAAP
-19.12%
179.08%
-7.42%
Sales/Revenue/Turnover
21.18%
14.38%
56.48%
Total Cash Common Dividend
- -
- -
- -

Quarterly Revenue

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
5,487
5,234
8,452
6,560
25,733
2025
6,105
13,285
16,322
4,556
40,268
2026
3,784
- -
- -
- -
- -

Quarterly Earnings Per Share

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
-55
-41.25
-22
- -
-134.74
2025
-18.33
-41.65
-28.8
- -
-113
2026
-18.62
- -
- -
- -
- -

Quarterly Dividends Per Share

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
- -
2025
- -
- -
- -
- -
- -
2026
- -
- -
- -
- -
- -
Similar Companies
Beijing Yupont Electric Power Technology Co., Ltd. (688597.SS)
Zaptec ASA (6I4.F)
Osaki Electric Co., Ltd. (6644.T)
JSL Industries Limited (JSLINDL.BO)
Shenzhen Bestek Technology Co., Ltd. (300822.SZ)
Tritium DCFC Limited (DCFC)
Business
Unison Co., Ltd. manufactures, sells, and installs wind power generation systems and towers in South Korea and internationally. The company offers 2MW and 4MW onshore wind turbines, along with the recently developed U210 10MW gearless offshore wind turbine featuring a 210-meter rotor diameter, designed for durability in Korean offshore conditions with a 30-year lifespan and compliance with IEC and KS standards; it provides engineering, procurement, construction, operation, and maintenance services for wind farms, including total solutions from site analysis to upkeep. Founded in 1984 and headquartered in Sacheon-si, South Korea, Unison operates primarily in the renewable energy sector, targeting domestic and global markets with 241 turbines supplied totaling 482.1MW capacity in Korea. Recent developments include receiving UL Solutions design certification for the U210 offshore turbine in February 2025, with prototype assembly underway at its Sacheon plant for commercialization post-2026 type testing; the company collaborates with Mingyang Smart Energy on localization agreements and local manufacturing of 6.5MW turbines for the 80MW Aphae offshore project, alongside earlier funding to Yukbaeksan Wind Power and divestitures such as selling a stake in Jeongam Wind Power to Korea Southern Power.