INZI Controls Co.,Ltd.

INZI Controls Co.,Ltd.

023800.KS
INZI Controls Co.,Ltd.KR flagKorea Exchange
5,340.00
KRW
-20.00
- -
84.42BMarket Cap
INZI Controls Co.,Ltd.
023800.KS
(Korea Exchange)

Recent

price

5,340.00

P/E

ratio

- -

div

yld

- -

ROIC.AI

2010
2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
TTM
FRC
53,054.02
67,102
38,597.1
37,727.74
40,872.05
45,402.86
42,974.73
35,947.28
34,672.9
34,061.27
31,580.75
32,940.4
38,810
41,823.65
42,833.51
46,554.93
46,373.96
Revenue per Share
1,063
1,434.34
1,025
150
334
815
700
-1
205
-570
-217
234
947
922
670
1,043
649.57
Basic EPS, GAAP
1,002.1
-2,384.69
582.75
-2,232.59
-181.36
947.83
293.67
1,374.51
-1,915.47
-3,658.4
-737.32
-1,408.52
-2,799.9
988.01
171.89
2,922.23
1,653.69
Free Cash Flow per Basic Share
178.99
277.07
100.04
261.58
100.02
99.96
150
96.5
149.79
100.08
99.98
98.64
150.05
193.84
200.14
147.55
- -
Dividend per Share
6,379.2
10,982.05
11,996.9
12,035.62
12,066.21
12,841.19
13,246.76
12,725.73
12,737.24
12,348.49
12,427.36
12,462.3
13,442.53
13,706.59
13,908.44
14,386.54
14,670.59
Book Value per Share
12,250.41
18,302.89
12,606.07
12,769.5
12,551.86
13,107.89
13,501.06
12,622.83
12,803.67
12,372.58
12,551.99
13,037.22
13,757.69
14,245.79
14,906.2
15,391.79
15,729.12
Tangible Book Value per Share
15
15
15
14
15
15
15
15
15
15
15
15
15
15
15
15
15
Basic Weighted Avg Shares
770,037
974,296
560,168
546,644
593,348
659,496
623,987
540,855
504,149
494,158
458,654
484,856
570,021
634,018
649,271
717,902
715,074
Sales/Revenue/Turnover
2.05
3.85
3.4
1.76
1.67
2.76
2.98
0.92
2.23
1.14
-0.54
0.42
3.01
3.54
4.1
5.58
5.61
Operating Margin (%)
35,263
21,087
31,066
17,963
18,927
21,646
22,777
21,580
18,187
24,059
26,891
30,247
34,686
37,294
39,614
42,328
40,893
Depreciation Expense
15,429
20,826
14,876
2,173
4,849
11,838
10,164
-15
2,981
-8,270
-3,152
3,444
13,909
13,977
10,156
16,084
10,016
Net Income, GAAP
44.64
26.96
22.89
- -
75.69
27.12
22.16
124.55
79.3
- -
955.83
20.63
17.13
28.82
30.32
42.5
58.41
Effective Tax Rate (%)
2
2.14
2.66
0.4
0.82
1.8
1.63
- -
0.59
-1.67
-0.69
0.71
2.44
2.2
1.56
2.24
1.4
Profit Margin (%)
-21,450
12,104
6,257
-2,268
-13,827
-17,277
-2,148
-36,379
-41,480
-57,982
-52,883
-61,338
-76,832
-95,323
-20,433
-57,095
-83,527
Working Capital
9,029
46,495
34,723
34,078
33,107
31,029
28,263
11,497
21,608
63,376
67,494
68,932
62,729
80,798
126,466
83,346
72,169
LT Debt
184,325
279,549
193,022
195,502
193,001
202,648
207,803
201,293
197,830
187,490
187,087
196,522
206,222
220,199
230,189
241,449
246,521
Total Equity
3.33
7.34
3.99
- -
0.76
4.08
4.27
-0.36
0.67
- -
5.42
0.4
3.22
3.33
3.63
4.47
3.17
Return on Invested Capital (%)
0.46
1.71
0.32
- -
3.32
5.72
3.61
-0.04
1.76
- -
-12.44
2.05
5.15
5.17
4.23
4.18
1.68
Return on Capital (%)
18.02
16.53
8.92
1.25
2.77
6.55
5.37
-0.01
1.58
-4.54
-1.75
1.89
7.3
6.9
4.85
7.43
4.48
Return on Common Equity (%)

Capital Structure

FRC

in mil. unless spec.
Sep'25
Dec'25
Mar'26
ST Debt
209,943
176,277
214,265
LT Borrowings
77,540
80,132
68,787
LT Finance Leases
2,390
3,215
3,382
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
16
16
16
Market Capitalization
86,203
97,453
100,999

Working Capital

FRC

in mil. unless spec.
Sep'25
Dec'25
Mar'26
Total Current Assets
266,629
216,863
260,629
Cash, Cash Equivalents & STI
27,526
14,513
41,509
Accounts Receivable, Net
- -
113,015
125,719
Inventories
80,194
71,515
67,940
Total Current Liabilities
347,507
273,958
344,156
Payables & Accruals
- -
- -
- -
ST Debt
209,943
176,277
214,265
Deferred Revenue
- -
- -
- -

Growth Rates

FRC

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
1.84%
5.24%
4.89%
Free Cash Flow
169.45%
320.49%
1,629.49%
Net Income, GAAP
-2,033.86%
25.21%
58.37%
Sales/Revenue/Turnover
1.28%
9.5%
10.57%
Total Cash Common Dividend
- -
- -
-25%

Quarterly Revenue

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
156,458
167,930
160,972
163,912
649,271
2025
181,309
175,701
181,955
178,938
717,902
2026
178,480
- -
- -
- -
- -

Quarterly Earnings Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
319
836
15
- -
670
2025
793
99.83
762.62
- -
1,043
2026
376.64
- -
- -
- -
- -

Quarterly Dividends Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
200.14
2025
- -
- -
21.37
- -
147.55
2026
- -
- -
- -
- -
- -
Business
INZI Controls Co.,Ltd. is a prominent manufacturer of automotive components, supplying both the South Korean and international markets. The company excels in developing sophisticated thermal management systems, offering a diverse range of products such as coolant control valves, thermostats, thermostat housing assemblies, electric thermostats, bypass valves, and coolant temperature sensors. With a strategic focus on future mobility, INZI Controls also provides essential components for electric (xEV) and fuel cell electric vehicles (FCEV), including battery cases, FCEV coolant temperature sensors, and advanced battery thermal management solutions. The company has expanded its capabilities to produce complete battery modules, servicing major global automakers. Furthermore, the company produces engineered plastic parts for engines, such as cylinder head covers, air cleaners, air intake manifolds, and valve body covers. Its extensive product portfolio also encompasses various sensors, valves, and actuators, including knock sensors, temperature and pressure sensors, solenoid valves, vacuum actuators, and fuel pressure regulators. Established in 1978, INZI Controls Co.,Ltd. maintains its headquarters in Siheung-si, South Korea, and has developed a global operational footprint.