KC Co., Ltd.

KC Co., Ltd.

029460.KS
KC Co., Ltd.KR flagKorea Exchange
28,350.00
KRW
-900.00
- -
315.17BMarket Cap
KC Co., Ltd.
029460.KS
(Korea Exchange)

Recent

price

28,350.00

P/E

ratio

- -

div

yld

- -

ROIC.AI

2010
2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
TTM
FRC
22,382.93
19,849.72
12,740.34
21,432.51
27,378.64
33,403.98
20,083.22
20,860.28
42,275.51
41,140.25
46,332.52
44,521.62
69,754.7
59,747.93
61,997
71,733.62
70,197
Revenue per Share
1,997.29
1,165.61
837.67
1,961.12
1,975.9
3,289.07
3,698.05
2,671.16
15,789
3,912
3,851
4,200
8,092
3,907
3,902
3,947
3,976.53
Basic EPS, GAAP
-3,064.13
2,268.73
966.46
1,464.74
1,893.37
1,901.76
-697.11
1,099.08
2,819.02
1,564.07
1,698.05
-1,408.62
5,348.64
1,104.81
-65.28
32.24
2,583.75
Free Cash Flow per Basic Share
66.36
143.53
72.2
49.61
181.85
246.36
377.01
180.28
204.77
258.68
288.76
323.19
344.45
424.23
393.39
374.05
204.13
Dividend per Share
9,606.81
10,840.72
11,391.78
13,487.17
15,514.12
18,558.12
21,986.02
12,518.07
30,749.94
34,940.86
40,319.8
44,200.9
54,062.94
58,112.89
64,456.12
72,272.82
75,961.57
Book Value per Share
13,177
14,438.02
14,773.36
17,409.51
19,486.11
22,618.66
25,677.03
8,873.52
33,071.17
40,337.86
52,306.96
59,257.73
61,295.38
68,650.82
69,513.84
84,753.94
91,822.82
Tangible Book Value per Share
13
13
13
13
13
13
13
27
12
12
12
12
12
12
12
11
11
Basic Weighted Avg Shares
299,912
261,186
171,605
284,097
356,967
435,490
260,412
572,953
526,071
511,909
576,366
553,763
857,974
727,022
738,488
797,344
773,116
Sales/Revenue/Turnover
9.45
4.92
5.17
10.88
8.74
12.34
8.35
9.69
14.92
12.76
13.2
11.83
11.8
9.13
3.79
5.83
4.51
Operating Margin (%)
4,594
6,410
7,337
7,539
8,220
8,846
10,131
11,581
3,860
6,716
8,369
10,516
14,229
20,100
21,215
25,435
26,729
Depreciation Expense
26,762
15,337
11,283
25,996
25,762
42,880
47,951
73,367
196,476
48,677
47,906
52,240
99,531
47,541
46,479
43,872
43,796
Net Income, GAAP
21.5
25.51
19.29
21.92
25.04
25.43
22.68
21.9
26.33
32.35
30.92
24.73
5.66
25.55
12.26
18.56
17.99
Effective Tax Rate (%)
8.92
5.87
6.57
9.15
7.22
9.85
18.41
12.8
37.35
9.51
8.31
9.43
11.6
6.54
6.29
5.5
5.66
Profit Margin (%)
89,507
92,236
98,304
129,868
151,409
172,633
168,805
115,588
169,363
227,649
307,634
287,249
297,854
308,250
319,591
310,242
339,164
Working Capital
- -
- -
- -
- -
2,260
1,612
2,980
2,263
8,316
13,611
15,780
18,918
17,696
18,029
12,926
18,977
17,483
LT Debt
188,094
200,106
207,792
240,368
262,725
302,855
340,101
247,672
416,379
507,285
658,991
747,305
790,763
864,920
857,552
968,715
1,037,522
Total Equity
12.59
4.75
3.44
10.58
9.03
13.59
5
13.78
15.66
8.79
8.39
6.54
11.55
5.59
2.7
3.93
2.81
Return on Invested Capital (%)
20.28
12.02
7.2
14.35
12.31
16.46
15.55
17.68
43.59
8.55
7.06
6.64
11.35
4.38
4.97
4.19
4.09
Return on Capital (%)
23.84
11.3
7.62
15.65
13.52
19.31
18.2
23.33
54.09
11.91
10.23
9.94
16.39
6.93
6.3
5.58
5.41
Return on Common Equity (%)

Capital Structure

FRC

in mil. unless spec.
Sep'25
Dec'25
Mar'26
ST Debt
23,708
25,024
26,097
LT Borrowings
12,901
13,696
13,299
LT Finance Leases
5,619
5,281
4,184
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
11
11
11
Market Capitalization
290,741
283,515
330,406

Working Capital

FRC

in mil. unless spec.
Sep'25
Dec'25
Mar'26
Total Current Assets
444,888
432,857
494,826
Cash, Cash Equivalents & STI
249,635
237,372
259,114
Accounts Receivable, Net
73,082
74,769
91,807
Inventories
52,449
58,026
68,372
Total Current Liabilities
130,298
122,615
155,662
Payables & Accruals
- -
- -
- -
ST Debt
23,708
25,024
26,097
Deferred Revenue
- -
- -
- -

Growth Rates

FRC

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
14.57%
8.14%
12.96%
Free Cash Flow
-158.01%
-197.97%
-146.09%
Net Income, GAAP
19.53%
7.9%
-5.61%
Sales/Revenue/Turnover
12.68%
9.06%
7.97%
Total Cash Common Dividend
6.15%
3.73%
-11.27%

Quarterly Revenue

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
203,183
172,308
145,023
217,975
738,488
2025
236,738
209,505
174,998
176,103
797,344
2026
212,510
- -
- -
- -
- -

Quarterly Earnings Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
1,161
160
-337
- -
3,902
2025
2,028
1,033.47
581.08
- -
3,947
2026
2,079.86
- -
- -
- -
- -

Quarterly Dividends Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
107.18
278.48
- -
- -
393.39
2025
- -
- -
- -
- -
374.05
2026
208.05
- -
- -
- -
- -
Business
KC Co., Ltd. (KRX: 029460) manufactures and sells semiconductor test sockets, handlers, and related equipment for the global electronics industry. The company offers a comprehensive portfolio of products including vertical and horizontal type test sockets for memory and logic semiconductors; high-performance handlers such as multi-function turbo handlers, multi-site handlers, and thermal handlers; test interface boards; and precision components like contact pins and alignment parts; along with services for customized test solutions and after-sales support. KC Co., Ltd. serves major semiconductor manufacturers and operates primarily in Asia, with production facilities and sales networks in South Korea, serving target markets in the memory, logic, and system-on-chip (SoC) segments. Founded in 1981 and headquartered in Hwaseong, South Korea, the company recently expanded its production capacity through a new facility in Vietnam in 2024 to support growing demand for advanced semiconductor testing equipment amid global supply chain diversification. In late 2024, KC Co., Ltd. announced a strategic partnership with a leading U.S.-based chip designer to co-develop next-generation handlers for AI and high-bandwidth memory (HBM) applications, marking its entry into high-performance computing markets.