Itcencts Co.,Ltd.

Itcencts Co.,Ltd.

031820.KS
Itcencts Co.,Ltd.KR flagKorea Exchange
4,835.00
KRW
-275.00
- -
58.53BMarket Cap
Itcencts Co.,Ltd.
031820.KS
(Korea Exchange)

Recent

price

4,835.00

P/E

ratio

- -

div

yld

- -

ROIC.AI

2010
2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
TTM
FRC
34,285.81
39,552.29
35,036.88
39,662.98
40,418.9
32,104.8
36,663.07
31,435.64
22,276
38,711.19
30,477.89
44,919.3
58,645.03
74,509.5
82,108.38
90,385.53
94,479.94
Revenue per Share
892.36
751.31
1,470.99
494.98
-732.01
383.43
892.36
189.06
1,168.83
170
-85
280
2,010
330
1,540
4,360
6,304.19
Basic EPS, GAAP
5,646.5
605.98
73.2
-1,453.67
1,544.94
-1,344.34
2,374.26
527.61
597.79
-4,247.24
1,579.62
1,644.43
2,962.84
-4,136.93
-2,972.58
3,042.01
1,297.01
Free Cash Flow per Basic Share
- -
- -
- -
208.61
207.52
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Dividend per Share
5,244.73
6,139.69
7,384.24
7,671.61
6,593.94
7,320.13
8,020.37
8,262.47
9,230.75
9,994.65
7,835.75
11,496.26
10,120.29
10,529.11
11,917.74
16,253.66
17,833.76
Book Value per Share
11,944.52
10,529.9
11,560.7
11,751.41
10,639.64
11,338.17
12,070.97
12,301.82
13,329.35
14,779.39
12,197.89
16,807.59
14,407.22
15,206.81
17,435.12
26,136.59
29,328.56
Tangible Book Value per Share
5
5
5
5
5
5
5
5
6
6
8
9
12
12
12
12
12
Basic Weighted Avg Shares
156,391
180,706
160,422
181,678
186,113
146,291
166,860
143,623
125,165
238,821
238,631
382,500
709,847
892,573
995,321
1,095,214
1,143,015
Sales/Revenue/Turnover
0.76
0.15
0.49
-0.58
-2.77
0.48
0.95
1.48
2.53
1.38
0.73
4.52
2.35
1.98
2.11
2.15
3.04
Operating Margin (%)
1,128
676
705
760
1,050
1,750
1,814
1,710
1,701
1,749
1,605
3,241
6,305
8,317
7,987
10,226
- -
Depreciation Expense
4,070
3,433
6,735
2,267
-3,371
1,747
4,061
864
6,567
1,049
-666
2,384
24,329
3,953
18,668
52,831
76,268
Net Income, GAAP
22.43
3.87
20.19
18.8
- -
11.21
6.3
- -
8.44
30.93
- -
36.07
17.84
63.14
18.84
9.43
7
Effective Tax Rate (%)
2.6
1.9
4.2
1.25
-1.81
1.19
2.43
0.6
5.25
0.44
-0.28
0.62
3.43
0.44
1.88
4.82
6.67
Profit Margin (%)
34,523
27,145
35,913
38,458
32,517
26,623
33,312
35,381
54,538
56,222
54,593
82,717
88,707
108,982
84,399
91,067
70,089
Working Capital
- -
- -
- -
- -
- -
- -
- -
- -
- -
212
5,231
2,253
6,998
2,146
17,746
27,460
12,419
LT Debt
54,812
50,340
55,109
55,797
51,028
54,037
57,117
58,349
76,987
94,887
99,191
167,551
199,881
206,973
233,585
339,671
377,768
Total Equity
1.45
0.49
1.19
-1.5
- -
1.13
2.52
- -
4.12
2.57
- -
7.37
6.37
2.49
5.69
5.53
7.94
Return on Invested Capital (%)
-0.39
11.5
21.25
6.7
- -
5.91
11.03
- -
14.42
2.03
- -
0.66
9.42
2.51
5.77
5.07
4.08
Return on Capital (%)
18.6
13.21
21.78
6.58
-10.29
5.48
11.63
2.33
14.66
1.85
-1.08
2.99
22.08
3.18
13.8
30.95
42.83
Return on Common Equity (%)

Capital Structure

FRC

in mil. unless spec.
Sep'25
Dec'25
Mar'26
ST Debt
74,933
75,345
96,289
LT Borrowings
25,176
16,076
25
LT Finance Leases
12,450
11,384
12,394
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
12
12
12
Market Capitalization
73,767
71,591
83,839

Working Capital

FRC

in mil. unless spec.
Sep'25
Dec'25
Mar'26
Total Current Assets
454,797
520,547
418,397
Cash, Cash Equivalents & STI
109,151
180,683
130,149
Accounts Receivable, Net
- -
- -
- -
Inventories
97,451
63,285
56,372
Total Current Liabilities
367,981
429,480
348,308
Payables & Accruals
- -
- -
- -
ST Debt
74,933
75,345
96,289
Deferred Revenue
- -
- -
- -

Growth Rates

FRC

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
21.76%
30.01%
45.42%
Free Cash Flow
-164.05%
-59.69%
-202.29%
Net Income, GAAP
140.02%
186.73%
183%
Sales/Revenue/Turnover
27.12%
38.63%
10.04%
Total Cash Common Dividend
- -
- -
- -

Quarterly Revenue

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
172,253
201,194
228,375
393,499
995,321
2025
201,045
258,707
258,807
376,655
1,095,214
2026
248,846
- -
- -
- -
- -

Quarterly Earnings Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
190
590
370
- -
1,540
2025
-340
343.56
1,031.97
- -
4,360
2026
1,600
- -
- -
- -
- -

Quarterly Dividends Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
- -
2025
- -
- -
- -
- -
- -
2026
- -
- -
- -
- -
- -
Business
Itcencts Co., Ltd. engages primarily in the sale, installation, and maintenance of data communication equipment in South Korea and internationally; it offers computer system integration advisory, IT consulting, cloud transition and managed services, construction consulting, building integrated infrastructure systems, tamper-proof security solutions, biometric authentication services, cloud infrastructure including hybrid and multi-cloud (IaaS, PaaS, SaaS), data center operations optimized for virtualization, standardization, automation, big data and multi-cloud environments, network integration (NI) services encompassing servers, storage, networks, Splunk and AppDynamics solutions, smart workplace setups such as contact centers and video conferencing, and 24/7/365 uninterrupted support through nationwide branches. The company operates through NewBiz division for cloud and hybrid infrastructure builds and NI division for IT maintenance, operations, and management; it serves telecommunication, public, and financial sectors with a focus on 5G, cloud, digital transformation, and software-defined data centers (SDDC). Founded in 1983 and headquartered at 343 Gamasan-ro, Seoul, South Korea, Itcencts employs 513 people under CEO Seok-Woo Nam and previously operated as Comtec Systems Co., Ltd. before changing its name in April 2025 to reflect its strengthened positioning as a leader in network, cloud software services, and No.1 market share in NI services.