1. South Korea Stocks

  2. •

    Industrials

  3. •

    Industrial - Machinery
UNISEM Co., Ltd.

UNISEM Co., Ltd.

036200.KQ
UNISEM Co., Ltd.KR flagKOSDAQ
8,300.00
KRW
+110.00
- -
244.15BMarket Cap
UNISEM Co., Ltd.
036200.KQ
(KOSDAQ)

Recent

price

8,300.00

P/E

ratio

- -

div

yld

- -

ROIC.AI

2010
2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
TTM
FRC
4,482.54
3,908.49
3,987.35
3,806.74
3,573.99
3,874.05
3,878.2
7,093.06
7,286.77
6,089.21
7,311.5
10,064.15
8,609.49
7,894.04
7,415.6
9,283.7
9,778.89
Revenue per Share
178.5
107.78
61.5
86.5
97.5
115
216
799
763
749
715
1,297
666
620
528
305
353.02
Basic EPS, GAAP
-390.4
-245.14
222.12
-198.57
417.84
298.29
-211.09
855.1
155.15
484.43
892.63
1,209.35
425.89
-1,194.6
802.06
-290.95
-461.09
Free Cash Flow per Basic Share
- -
- -
- -
- -
- -
- -
30.03
40.38
60.01
60.03
49.99
79.99
120.01
100.04
79.99
79.93
- -
Dividend per Share
1,197.83
1,363.66
1,463.85
1,476.45
1,362
1,339.84
1,704.62
2,466.37
3,139.13
3,824.38
4,522.99
5,736.76
6,278.39
6,782.83
7,215.27
7,439.65
7,554.67
Book Value per Share
2,143.95
2,246.38
2,453.24
2,477.79
2,265.7
2,212.64
2,227.86
2,868.01
3,505.93
4,168.12
4,971.38
6,191.52
6,750.48
7,256.01
7,725.13
8,207.05
8,340.79
Tangible Book Value per Share
20
20
19
20
25
28
30
30
29
29
29
29
29
29
29
29
29
Basic Weighted Avg Shares
90,266
78,653
76,673
77,660
89,134
109,641
115,417
209,284
214,304
179,032
215,130
296,077
253,229
232,112
218,161
273,330
287,656
Sales/Revenue/Turnover
5.86
4.81
4.47
4.36
5.22
7.82
7.71
14.32
12.18
13.4
14.98
14.76
11.47
7.53
4.61
4.07
3.98
Operating Margin (%)
1,824
1,871
1,650
1,485
1,766
1,595
879
856
986
1,480
1,660
1,681
1,755
2,044
2,592
2,951
3,020
Depreciation Expense
3,594
2,169
1,183
1,765
2,432
3,255
6,428
23,575
22,440
22,022
21,038
38,156
19,589
18,230
15,533
8,980
10,385
Net Income, GAAP
5.23
- -
23.48
- -
4.45
10.23
19.88
15.14
19.45
17.14
29.43
18.4
18.81
18.37
14.17
15.67
15.28
Effective Tax Rate (%)
3.98
2.76
1.54
2.27
2.73
2.97
5.57
11.26
10.47
12.3
9.78
12.89
7.74
7.85
7.12
3.29
3.61
Profit Margin (%)
17,742
24,243
22,989
27,943
34,257
37,441
42,320
54,692
70,213
86,601
101,933
129,748
142,820
136,150
140,812
133,299
137,800
Working Capital
- -
5,039
2,177
4,393
4,647
- -
2,000
1,000
- -
2,928
3,001
1,847
2,073
2,060
1,547
2,003
2,218
LT Debt
43,649
47,406
48,984
52,101
58,372
64,146
68,039
86,799
104,232
123,779
147,170
183,037
199,436
214,385
228,300
243,607
247,329
Total Equity
7.83
- -
3.62
- -
5.93
10.42
9.3
27.42
18.43
15.12
14.74
19.74
11.96
7.02
4.01
4.05
4.1
Return on Invested Capital (%)
10.26
- -
3.75
- -
7.15
8.99
14.2
34
25.4
19.96
15.91
23.17
10.67
9.33
7.5
4.18
4.74
Return on Capital (%)
16.1
8.41
4.25
6.06
7.59
9.05
14.5
38.18
27.18
21.51
17.14
25.28
11.08
9.49
7.55
4.16
4.76
Return on Common Equity (%)

Capital Structure

FRC

•

in mil. unless spec.
Sep'25
Dec'25
Mar'26
ST Debt
5,866
4,004
6,085
LT Borrowings
- -
- -
- -
LT Finance Leases
1,949
2,003
2,218
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
29
29
29
Market Capitalization
307,776
283,966
250,625

Working Capital

FRC

•

in mil. unless spec.
Sep'25
Dec'25
Mar'26
Total Current Assets
171,665
170,437
180,734
Cash, Cash Equivalents & STI
70,749
60,400
48,169
Accounts Receivable, Net
36,987
51,337
64,790
Inventories
58,754
57,726
60,324
Total Current Liabilities
40,780
37,137
42,934
Payables & Accruals
- -
- -
- -
ST Debt
5,866
4,004
6,085
Deferred Revenue
- -
- -
- -

Growth Rates

FRC

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
14.54%
10.8%
6.7%
Free Cash Flow
-117.46%
-142.64%
-136.3%
Net Income, GAAP
32.19%
-6.24%
-42.19%
Sales/Revenue/Turnover
12.68%
6.82%
25.29%
Total Cash Common Dividend
- -
- -
- -

Quarterly Revenue

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
55,187
45,062
56,386
61,526
218,161
2025
60,512
80,043
56,821
75,954
273,330
2026
74,838
- -
- -
- -
- -

Quarterly Earnings Per Share

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
205
53
50
- -
528
2025
141
-25.11
111.99
- -
305
2026
188.47
- -
- -
- -
- -

Quarterly Dividends Per Share

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
79.99
2025
- -
- -
- -
- -
79.93
2026
- -
- -
- -
- -
- -
Similar Companies
G.G. Automotive Gears Ltd. (GGAUTO.BO)
Illinois Tool Works Inc. (ITW)
KUKA AG (KU2.DE)
Sulzer Ltd (SULZF)
Quint Digital Ltd (QUINT.BO)
Haina Intelligent Equipment International Holdings Limited (1645.HK)
Business
UNISEM Co., Ltd. is a South Korean enterprise specializing in the production and global distribution of advanced equipment essential for semiconductor fabrication. The company manages distinct operational segments, primarily focusing on semiconductor process equipment and advanced sensor technology. Its core offerings in the equipment sector encompass gas scrubbers designed for purifying harmful emissions in manufacturing environments, along with chiller units crucial for maintaining precise temperature control during wafer processing. Additionally, the company provides sophisticated camera modules used in mobile devices through its complementary metal-oxide semiconductor image sensor (CIS) division. UNISEM has also expanded into the Internet of Things (IoT) landscape, developing innovative solutions for smart security, logistics, and traffic management. The firm is recognized for its contributions to the semiconductor industry, notably as a key supplier for high-bandwidth memory (HBM) production processes, reflecting its ongoing commitment to research and development.