New City Development Group Limited

New City Development Group Limited

0456.HK
New City Development Group LimitedHK flagHong Kong Stock Exchange
0.46
HKD
- -
- -
97.47MMarket Cap
New City Development Group Limited
0456.HK
(Hong Kong Stock Exchange)

Recent

price

0.46

P/E

ratio

- -

div

yld

- -

ROIC.AI

2010
2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
FRC
- -
1.89
0.99
0.98
0.86
0.7
0.53
0.59
1.36
0.68
0.57
2.29
2.08
1.9
0.84
0.4
Revenue per Share
9.78
-4.16
3.57
2.33
0.65
0.07
0.02
0.35
0.2
-0.02
-0.34
-0.74
-0.88
-1.39
-1.09
-1.39
Basic EPS, GAAP
-2.06
-1
-0.01
0.25
0.47
-0.75
-1.67
-0.3
-0.38
-1.1
-0.96
-3.13
2.03
1.15
0.5
1.61
Free Cash Flow per Basic Share
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Dividend per Share
-35.43
-39.59
0.57
2.83
3.58
3.39
2.61
2.94
3.09
2.91
2.25
1.38
0.5
-1.16
-1.45
-2.77
Book Value per Share
-23.47
-27.62
6.26
7.95
8.69
11.3
9.1
10
10.19
9.87
9.3
8.28
5.92
4.05
2.33
0.63
Tangible Book Value per Share
4
4
46
53
51
56
66
66
68
72
82
87
87
91
117
159
Basic Weighted Avg Shares
- -
8
46
52
44
39
35
39
92
48
47
198
180
173
99
63
Sales/Revenue/Turnover
- -
-44.26
55.59
52.73
41.01
26.91
19.7
21.39
-29.92
7.16
9.99
8.69
-4.06
-2.23
-20.71
-70.73
Operating Margin (%)
- -
- -
1
1
1
1
1
1
6
8
10
10
12
14
15
3
Depreciation Expense
41
-18
164
123
33
4
1
23
14
-1
-28
-64
-76
-126
-128
-221
Net Income, GAAP
- -
- -
24.36
24.72
29.88
57.76
58.38
11.85
51.04
- -
- -
- -
- -
- -
- -
- -
Effective Tax Rate (%)
- -
-219.46
360.64
238.25
75.25
9.51
3.7
59.56
14.99
-2.22
-59.73
-32.56
-42.3
-72.83
-129.45
-348.28
Profit Margin (%)
-31
-117
13
-3
- -
147
85
56
191
91
812
1,060
763
548
219
167
Working Capital
69
- -
154
138
114
212
197
236
361
371
520
844
665
445
253
- -
LT Debt
-99
-117
288
419
442
629
604
664
689
742
792
734
523
372
273
100
Total Equity
- -
- -
9.08
3.94
2.17
0.62
0.35
0.86
-1.37
- -
- -
- -
- -
- -
- -
- -
Return on Invested Capital (%)
56.56
- -
326.37
53.34
13.13
2.42
1.72
8.86
4.86
- -
- -
- -
- -
- -
- -
- -
Return on Capital (%)
- -
- -
- -
139.86
19.91
2
0.71
12.64
6.81
-0.51
-14.25
-42.57
-94.11
- -
- -
- -
Return on Common Equity (%)

Capital Structure

FRC

in mil. unless spec.
No data availableFinancial data will appear here once available

Working Capital

FRC

in mil. unless spec.
No data availableFinancial data will appear here once available

Growth Rates

FRC

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
-13.09%
-31%
-63.56%
Free Cash Flow
65.31%
66.47%
335.26%
Net Income, GAAP
427.32%
57.7%
73.1%
Sales/Revenue/Turnover
31.66%
46.23%
-35.66%
Total Cash Common Dividend
- -
- -
- -

Quarterly Revenue

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2023
- -
- -
- -
- -
173
2024
- -
- -
- -
- -
99
2025
- -
- -
- -
- -
63

Quarterly Earnings Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2023
- -
- -
- -
- -
-1.39
2024
- -
- -
- -
- -
-1.09
2025
- -
- -
- -
- -
-1.39

Quarterly Dividends Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2023
- -
- -
- -
- -
- -
2024
- -
- -
- -
- -
- -
2025
- -
- -
- -
- -
- -
Business
New City Development Group Limited (0456.HK) is an investment holding company principally engaged in property development and investment, as well as the operation of lifestyle supermarket retail in the People's Republic of China; it also sells buses and provides general management services. The Group operates through two main segments, property development and investment, which encompasses the development and leasing of residential and commercial properties including investment properties in Guangzhou and projects under development in Luoyang and Zhuhai, and operation of lifestyle supermarket retail, which generates revenue from retail merchandise sales and related services in the PRC. Its properties under development include the Luoyang project, for which it received construction approval in September 2023 and submitted an application in September 2024 to change land use to mixed residential and commercial pending final government approval as of December 2024, and the Zhuhai project in the Greater Bay Area, where development pace is being monitored amid PRC property market adjustments. The Group conducts its operations primarily in the PRC with over 90% of non-current assets located there, targets rental and retail customers, and maintains investment properties generating rental income and related management services through its key subsidiary Guangdong Changliu Investment Company Limited. Incorporated in 1998 in the Cayman Islands and headquartered at Flat D, 17/F, MG Tower, 133 Hoi Bun Road, Kwun Tong, Kowloon, Hong Kong, the company changed its name from New City (China) Development Limited in May 2012. Recent developments include new tenancy agreements entered into on 13 May 2024 for office premises, car parking spaces, and staff quarters in Hong Kong with connected parties for terms commencing 1 June 2024 constituting continuing connected transactions; reduction in supermarket business participation in 2024 to optimize channels amid macroeconomic adjustments; issuance of 21 million new shares on 7 February 2025 at HK$0.325 each raising net proceeds of HK$6.625 million for working capital; impairments recognized in 2024 on property under development, prepayments, intangible assets, and receivables; and ongoing legal proceedings related to prior acquisition disputes with stays of execution granted pending retrials.