Com2uS Holdings Corporation

Com2uS Holdings Corporation

063080.KQ
Com2uS Holdings CorporationKR flagKOSDAQ
11,190.00
KRW
-710.00
- -
73.80BMarket Cap
Com2uS Holdings Corporation
063080.KQ
(KOSDAQ)

Recent

price

11,190.00

P/E

ratio

- -

div

yld

- -

ROIC.AI

2010
2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
TTM
FRC
5,174.62
7,786.97
12,791.86
13,420.01
22,402.14
23,502.99
24,940.7
16,538.99
17,490.6
18,640.18
20,805.52
21,991.04
17,662.75
23,255.15
22,652.22
15,044.35
13,953.33
Revenue per Share
2,675
2,932.63
4,081
2,313
3,588
3,211
4,114
1,325
-919
2,110
3,145
4,594
-8,350
-1,419
-5,508
1,661
683.55
Basic EPS, GAAP
2,137.92
2,268.58
832.3
547.14
1,119.71
-1,244.03
-420.75
-3,681.26
-2,619.66
-2,242.74
1,958.69
-152.27
-1,397.46
-754.04
-1,453.5
-3,936.01
-3,782.34
Free Cash Flow per Basic Share
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Dividend per Share
7,020.35
9,985.7
14,064.73
15,153.83
17,762.01
20,952.1
25,082.35
26,581.06
25,967.32
28,086.44
31,223.39
35,826.69
26,833.14
25,386.08
20,031
22,005.02
25,377.48
Book Value per Share
9,511.15
11,832.74
15,939.14
25,781.31
27,554.93
31,158.7
35,134.37
36,860.36
36,118.06
38,673.41
42,644.31
57,182.72
42,728.43
40,318.81
31,543.74
37,008.49
32,645.29
Tangible Book Value per Share
6
5
5
6
6
6
6
6
6
6
6
6
7
7
7
7
7
Basic Weighted Avg Shares
28,537
42,754
70,253
81,235
144,995
152,296
161,483
106,372
112,508
119,861
133,820
141,553
116,230
153,105
149,292
99,212
92,022
Sales/Revenue/Turnover
54.19
40.91
34.34
14.91
7.84
2.13
2.65
-18.93
-15.61
-14.23
17.7
26.71
-6.54
-0.01
-8.6
-6.88
-14.5
Operating Margin (%)
825
1,063
1,492
2,435
3,851
4,226
4,402
5,439
6,858
9,131
5,728
5,044
5,539
5,638
4,727
2,893
3,096
Depreciation Expense
14,752
16,101
22,413
14,001
23,223
20,807
26,637
8,522
-5,911
13,568
20,228
29,571
-54,947
-9,342
-36,301
10,954
4,508
Net Income, GAAP
16.73
18.77
17.13
8.29
22.48
30.42
19.49
- -
154.33
4.09
- -
13.94
- -
- -
- -
15.37
14.83
Effective Tax Rate (%)
51.69
37.66
31.9
17.24
16.02
13.66
16.5
8.01
-5.25
11.32
15.12
20.89
-47.27
-6.1
-24.32
11.04
4.9
Profit Margin (%)
49,866
58,576
58,966
52,147
40,380
42,043
16,001
-19,990
-29,103
-39,886
-79,771
-104,327
-131,175
-128,384
-145,605
-150,461
-168,646
Working Capital
1,124
793
463
100
- -
45,000
33,000
16,667
20,000
45,261
18,186
16,683
44,194
49,726
25,249
49,938
32,127
LT Debt
53,390
68,285
90,757
166,524
193,664
212,869
236,379
244,477
243,896
254,835
278,827
375,708
291,124
274,368
211,441
252,511
223,838
Total Equity
25.87
22.07
24.51
8.6
4.75
0.88
1.14
- -
3.14
-4.89
- -
7.14
- -
- -
- -
-1.35
-2.75
Return on Invested Capital (%)
45.02
33.59
33.5
16.49
21.74
11.89
12.32
- -
-3.2
6.85
- -
9.25
- -
- -
- -
-1.81
-6.33
Return on Capital (%)
47.08
34.43
33.94
16.57
22.47
16.6
17.87
5.11
-3.5
7.81
10.61
13.71
-26.99
-5.44
-24.27
7.91
3.06
Return on Common Equity (%)

Capital Structure

FRC

in mil. unless spec.
Sep'25
Dec'25
Mar'26
ST Debt
125,497
150,961
175,893
LT Borrowings
30,000
49,918
32,000
LT Finance Leases
246
20
127
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
7
7
7
Market Capitalization
136,202
105,070
110,663

Working Capital

FRC

in mil. unless spec.
Sep'25
Dec'25
Mar'26
Total Current Assets
42,550
37,380
42,502
Cash, Cash Equivalents & STI
26,381
18,805
21,145
Accounts Receivable, Net
6,091
7,539
5,431
Inventories
- -
- -
- -
Total Current Liabilities
174,231
187,841
211,148
Payables & Accruals
- -
- -
- -
ST Debt
125,497
150,961
175,893
Deferred Revenue
- -
- -
- -

Growth Rates

FRC

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
3.11%
0.59%
19.42%
Free Cash Flow
142.06%
189.67%
170.96%
Net Income, GAAP
-65.4%
-32.85%
-130.17%
Sales/Revenue/Turnover
-2.06%
-3.28%
-33.55%
Total Cash Common Dividend
- -
- -
- -

Quarterly Revenue

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
45,835
37,937
45,207
20,312
149,292
2025
24,318
27,332
19,605
27,957
99,212
2026
17,128
- -
- -
- -
- -

Quarterly Earnings Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
424
-789
-1,451
- -
-5,508
2025
-767
-702.56
-599.17
- -
1,661
2026
-1,744.64
- -
- -
- -
- -

Quarterly Dividends Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
- -
2025
- -
- -
- -
- -
- -
2026
- -
- -
- -
- -
- -
Business
Com2uS Holdings Corporation (KOSDAQ:063080) develops and publishes mobile games worldwide. The company offers core products and services including in-house localization and marketing across multiple languages serving a user base of approximately 200 million; monetization strategies; in-game social integration; operational support; and customer services. It operates through business segments encompassing holding and investment activities, mobile game production and services, and blockchain initiatives such as content supply to blockchain networks and Web3 planning. Founded in 2000 as GAMEVIL Inc. and later renamed, Com2uS Holdings Corporation maintains its headquarters in Seoul, South Korea, with additional operations in the United States, Europe, Singapore, Japan, China, Taiwan, and Southeast Asia through subsidiaries like Com2uS USA, Com2uS Platform, and Funflow. The company targets global gaming markets, serving developers, publishers, and end-users with popular titles such as Summoners War, which has exceeded 200 million downloads across 170 countries. Its subsidiary Com2uS Platform provides the Hive all-in-one gaming backend platform and NFT marketplace X-PLANET. In recent developments, Com2uS Holdings has expanded its publishing portfolio through global agreements for new titles including Gods & Demons, Project M, Project SIREN, Project D (a strategic defense game slated for 2026 launch), Summoners War: Legion, Legend Summoner, Pro Baseball RISING (licensed by Japan Professional Baseball Association), BTS Cooking On: TinyTAN Restaurant, Star Seed: Asnia Trigger, and Frostpunk: Beyond the Ice. The company launched a $7.3 million global publishing contest in partnership with a Turkish entity and accelerated international rollout of Hive via migration to AWS, achieving 26% lower operating costs, over 50% faster resource scalability, and 50% reduced disaster recovery time. These initiatives reflect strategic shifts toward enhanced publishing, blockchain integration, and global infrastructure reliability within the last two years.