Saeron Automotive Corporation

Saeron Automotive Corporation

075180.KS
Saeron Automotive CorporationKR flagKorea Exchange
2,905.00
KRW
+5.00
- -
55.78BMarket Cap
Saeron Automotive Corporation
075180.KS
(Korea Exchange)

Recent

price

2,905.00

P/E

ratio

- -

div

yld

- -

ROIC.AI

2010
2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
TTM
FRC
8,083.33
8,789.74
9,325.28
10,090.53
10,370.29
10,562.1
10,287.7
9,555.18
8,726.95
7,947.9
7,075.39
6,641.59
7,185.85
7,287.95
7,401.97
7,265.45
7,444.35
Revenue per Share
657
733.84
595
1,111
1,241
1,291
1,175
691
385
-433
321
730
-310
173
505
-27
64.91
Basic EPS, GAAP
-205.87
247.86
-32.78
1,127.9
1,271.8
1,193.72
1,537.83
-481.47
-227.01
-29.64
361.74
617.26
-57.7
-37.02
575.99
199.06
26.79
Free Cash Flow per Basic Share
170.76
188.54
190.08
178.21
199.98
200.07
200.01
190
150
149.87
140.19
149.9
139.93
139.62
140.11
140.81
- -
Dividend per Share
6,589.26
6,769.39
6,778.71
7,631.25
8,596.36
9,642.1
10,634.52
11,143.59
11,109.53
10,488.96
10,973.99
11,607.99
11,262.38
11,265.54
11,612.92
11,521.73
11,490.22
Book Value per Share
6,794.32
6,890.16
7,040.95
7,963.44
9,031.89
10,143.75
11,011.54
11,192.31
11,321.67
10,852.62
11,161.7
12,264.78
11,833.62
11,822.28
12,623.48
12,697.01
13,203.44
Tangible Book Value per Share
17
19
19
19
19
19
19
19
19
19
19
19
19
19
19
19
19
Basic Weighted Avg Shares
137,682
163,054
176,292
192,759
199,131
202,726
197,511
183,457
167,561
152,727
135,661
127,606
138,038
140,307
142,009
138,695
142,931
Sales/Revenue/Turnover
10.19
11.28
10.64
16.21
16.29
14.67
14.2
9.1
5.7
-2.5
-2.01
0.26
-2.24
-5.43
-4.07
-0.53
-1.87
Operating Margin (%)
6,118
7,137
9,224
9,853
10,362
10,575
10,731
11,387
12,137
13,923
10,318
9,959
10,336
7,814
8,132
7,963
9,557
Depreciation Expense
11,191
13,613
11,248
21,223
23,830
24,779
22,558
13,267
7,392
-8,321
6,155
14,026
-5,955
3,331
9,689
-515
1,246
Net Income, GAAP
27.98
28.93
32.29
32.09
29.11
24.56
28.2
30.38
26.16
- -
- -
5.96
- -
- -
16.73
116.67
82.39
Effective Tax Rate (%)
8.13
8.35
6.38
11.01
11.97
12.22
11.42
7.23
4.41
-5.45
4.54
10.99
-4.31
2.37
6.82
-0.37
0.87
Profit Margin (%)
68,103
67,536
66,993
85,830
100,744
116,474
131,140
139,976
122,996
114,457
115,840
125,199
126,561
124,029
138,223
141,487
149,981
Working Capital
- -
- -
2,486
- -
- -
- -
- -
- -
- -
1,221
1,435
1,132
665
219
136
91
112
LT Debt
116,913
131,128
136,280
156,252
176,609
197,777
214,139
219,625
222,351
212,975
217,912
238,385
229,972
230,302
244,867
244,947
256,061
Total Equity
9.19
10.17
9.05
13.77
13.41
11.81
9.65
5.31
3.16
- -
- -
0.13
- -
- -
-2.02
0.05
-0.19
Return on Invested Capital (%)
10.13
11.19
8.62
14.97
15.17
14.15
11.59
6.34
3.46
- -
- -
6.45
- -
- -
4.41
-0.23
0.56
Return on Capital (%)
10.35
11.45
8.87
15.5
15.33
14.15
11.59
6.35
3.46
-4.01
2.99
6.47
-2.71
1.54
4.41
-0.23
0.56
Return on Common Equity (%)

Capital Structure

FRC

in mil. unless spec.
Sep'25
Dec'25
Mar'26
ST Debt
228
231
230
LT Borrowings
- -
- -
- -
LT Finance Leases
106
91
112
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
19
19
19
Market Capitalization
61,542
64,610
58,272

Working Capital

FRC

in mil. unless spec.
Sep'25
Dec'25
Mar'26
Total Current Assets
165,909
166,339
176,479
Cash, Cash Equivalents & STI
112,416
114,184
115,048
Accounts Receivable, Net
33,196
31,836
34,392
Inventories
19,022
18,404
19,945
Total Current Liabilities
25,114
24,852
26,498
Payables & Accruals
- -
- -
- -
ST Debt
228
231
230
Deferred Revenue
- -
- -
- -

Growth Rates

FRC

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
2.25%
2.47%
0.03%
Free Cash Flow
-335.01%
-358.06%
-65.61%
Net Income, GAAP
-56.59%
-16.99%
-105.32%
Sales/Revenue/Turnover
-3.56%
0.55%
-2.33%
Total Cash Common Dividend
- -
- -
- -

Quarterly Revenue

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
34,039
38,315
33,535
36,121
142,009
2025
31,881
36,393
34,187
36,234
138,695
2026
36,117
- -
- -
- -
- -

Quarterly Earnings Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
232
197
-158
- -
505
2025
93
-341.24
216.07
- -
-27
2026
184.35
- -
- -
- -
- -

Quarterly Dividends Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
140.11
2025
- -
- -
- -
- -
140.81
2026
- -
- -
- -
- -
- -
Business
Saeron Automotive Corporation (075180.KS), a subsidiary of Nisshinbo Holdings Inc., manufactures and sells automotive friction materials and components primarily for passenger vehicles and commercial applications; its core products include brake pads (front and rear disc pads), brake linings, rotor facings, powder metallurgy (P/M) products such as engine and transmission parts, and additional offerings like air conditioner components and refrigerator parts, with samples and molding services provided to support customer development. The company operates production facilities in South Korea, headquartered in Cheonan-si, Chungcheongnam-do, and maintains overseas subsidiaries including SAERON AUTOMOTIVE BEIJING Co., Ltd. in China, alongside export activities and technology transfers to markets in China, India, Japan, Portugal and Turkey. Founded in 1999 through the acquisition of assets from Daedong Brake Co., Ltd. following a technology agreement with Nisshinbo Japan in 1990, Saeron continues its long-standing joint venture relationship with Nisshinbo, emphasizing globalization via China factory construction and brake technology exports to India, with no major acquisitions, funding rounds, partnerships or product launches reported in the last 1-2 years.