1. South Korea Stocks

  2. •

    Industrials

  3. •

    Marine Shipping
Sejin Heavy Industries Co., Ltd.

Sejin Heavy Industries Co., Ltd.

075580.KS
Sejin Heavy Industries Co., Ltd.KR flagKorea Exchange
12,010.00
KRW
+680.00
- -
682.76BMarket Cap
Sejin Heavy Industries Co., Ltd.
075580.KS
(Korea Exchange)

Recent

price

12,010.00

P/E

ratio

- -

div

yld

- -

ROIC.AI

2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
TTM
FRC
10,940.4
8,467.92
7,432.42
4,404.05
3,784.75
5,140.03
5,126.74
4,539.76
7,485.25
7,011.94
6,208.89
7,079.45
6,885.44
Revenue per Share
295.33
370
246
32.67
30.67
41.12
33.25
297
212
312
200
891
910.91
Basic EPS, GAAP
266.14
447.5
126.26
380.52
276.51
-170.36
138.27
-161.49
-297.18
464.98
200.38
844.91
1,329.43
Free Cash Flow per Basic Share
0.46
4.21
71.19
67.03
19.97
14.74
17.05
151
150.11
150.06
193.46
199.89
- -
Dividend per Share
2,183.12
2,507.65
2,541.53
2,532.52
2,526.27
2,494.14
2,790.8
2,978.65
3,065.01
3,186.96
3,093.86
3,786.91
3,807.09
Book Value per Share
2,347.15
2,883.23
2,646
2,558.15
2,561.02
2,621.45
2,688.79
3,399.48
3,528.28
3,923.35
4,104.98
4,977.46
5,014.5
Tangible Book Value per Share
52
54
58
57
58
58
56
55
55
55
57
57
57
Basic Weighted Avg Shares
567,935
453,318
427,423
251,785
218,222
295,856
285,565
250,381
410,054
384,796
352,377
402,686
391,433
Sales/Revenue/Turnover
5.86
7.81
4.69
2.83
3.84
3.16
0.15
1.46
5.94
9.01
10.21
18.22
17.68
Operating Margin (%)
8,773
9,975
10,206
8,374
8,501
9,174
9,060
8,387
8,040
9,599
8,359
11,960
12,194
Depreciation Expense
15,331
19,807
14,147
1,868
1,768
2,367
1,852
16,380
11,614
17,122
11,351
50,681
51,784
Net Income, GAAP
17.63
24.07
26.26
21.23
16.04
20.2
40.45
40.28
18.92
9.53
24.19
18.51
18.46
Effective Tax Rate (%)
2.7
4.37
3.31
0.74
0.81
0.8
0.65
6.54
2.83
4.45
3.22
12.59
13.23
Profit Margin (%)
-65,027
-40,174
-47,606
-67,535
-107,523
-64,282
-54,910
-41,876
-91,114
-121,930
-127,939
-36,180
-42,756
Working Capital
123,469
124,179
55,908
39,325
13,720
39,961
118,227
117,617
89,618
56,745
57,279
129,838
123,224
LT Debt
137,711
170,240
158,389
157,012
158,369
162,334
161,165
203,195
209,345
231,686
249,391
299,494
301,440
Total Equity
- -
6.17
3.85
1.71
2.14
2.15
0.06
0.5
4.13
6.4
5.31
10.8
10.13
Return on Invested Capital (%)
- -
5.3
3.56
1.79
1.99
1.94
0.98
5.13
3.55
4.66
1.95
9.41
8.34
Return on Capital (%)
- -
16
10.09
1.28
1.22
1.64
1.24
10.25
6.99
9.99
6.48
25.92
26.14
Return on Common Equity (%)

Capital Structure

FRC

•

in mil. unless spec.
Sep'25
Dec'25
Mar'26
ST Debt
147,505
130,092
135,023
LT Borrowings
133,500
125,500
119,500
LT Finance Leases
4,604
4,338
3,724
Preferred Equity and Hybrid Capital
2,800
2,800
2,800
Shares Outstanding
57
57
57
Market Capitalization
1,227,197
988,576
882,304

Working Capital

FRC

•

in mil. unless spec.
Sep'25
Dec'25
Mar'26
Total Current Assets
174,398
164,044
177,482
Cash, Cash Equivalents & STI
114,159
81,829
105,202
Accounts Receivable, Net
13,952
36,661
21,978
Inventories
36,324
31,651
36,259
Total Current Liabilities
227,356
200,225
220,238
Payables & Accruals
- -
- -
- -
ST Debt
147,505
130,092
135,023
Deferred Revenue
- -
- -
- -

Growth Rates

FRC

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
6.23%
13.5%
20.09%
Free Cash Flow
-35.92%
-24.48%
322.6%
Net Income, GAAP
100.7%
223.12%
346.5%
Sales/Revenue/Turnover
2.31%
10.23%
14.28%
Total Cash Common Dividend
243.85%
162.55%
3.56%

Quarterly Revenue

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
86,078
80,838
74,152
111,309
352,377
2025
98,496
98,171
90,368
115,651
402,686
2026
87,243
- -
- -
- -
- -

Quarterly Earnings Per Share

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
46
-62
-46
- -
200
2025
229
75.26
126.4
- -
891
2026
247.99
- -
- -
- -
- -

Quarterly Dividends Per Share

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
193.46
2025
- -
- -
- -
- -
199.89
2026
- -
- -
- -
- -
- -
Similar Companies
Wilson Sons S.A. (PORT3.SA)
Siem Industries S.A. (SEMUF)
Unitas Holdings Limited (8020.HK)
Hamburger Hafen und Logistik AG (HHULF)
Wilh. Wilhelmsen Holding ASA (WWI.OL)
SITC International Holdings Company Limited (1308.HK)
Business
Sejin Heavy Industries Co., Ltd. manufactures and sells mega-sized shipbuilding equipment and offshore components in South Korea. The company produces deck houses including engine casings, funnels, radar masts, and wing bridges; upper deck units for crude oil tankers, product carriers, chemical tankers, and LPG carriers; LPG and LNG cargo tanks; topside and plant modules such as ring blocks, gorgons, and engine rooms; living quarters for offshore structure crews; burner booms, flare towers, and claire ridges; and floating offshore wind equipment. Founded in 1999 and headquartered in Ulsan with factories in Wonsan-ri and Haknam-ri plus a subsidiary in Vietnam, Sejin serves major domestic shipbuilders including HD Hyundai Heavy Industries, HD Hyundai Mipo, Samsung Heavy Industries, and Hanwha Ocean across shipbuilding and plant segments; it targets global maritime and renewable energy markets with approximately 335 employees. Recent developments include securing its first deck house supply contract with Hanwha Ocean in June 2024 to diversify clients among Korea's big-three shipbuilders; receiving an initial LPG tank order from Samsung Heavy Industries; earning an Approval-in-Principle (AiP) award from Korean Register at Kormarine 2025 for a compact hydrogen fuel supply system; planning Vietnamese shipyard expansion by 2027 to boost LPG tank production capacity to 40 units annually; and positioning for floating offshore wind substructure orders amid strong gas carrier demand driving profit growth in 2025.