1. South Korea Stocks

  2. •

    Consumer Defensive

  3. •

    Household & Personal Products
Able C&C Co., Ltd.

Able C&C Co., Ltd.

078520.KS
Able C&C Co., Ltd.KR flagKorea Exchange
9,460.00
KRW
-560.00
- -
237.44BMarket Cap
Able C&C Co., Ltd.
078520.KS
(Korea Exchange)

Recent

price

9,460.00

P/E

ratio

- -

div

yld

- -

ROIC.AI

2010
2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
TTM
FRC
16,041.39
21,609.48
29,531.69
28,377.98
27,909.9
26,030.7
27,725.41
22,310.22
13,992.7
15,886.79
11,801.53
10,108.13
9,539.03
10,525.34
9,194.11
9,387.85
9,623.69
Revenue per Share
1,568.38
1,834.38
2,741.47
807.74
181.85
994.91
1,110.81
490
-483
-423
-3,387
-1,666
36
236
559
548
732.35
Basic EPS, GAAP
1,639.73
2,474.87
1,563.25
1,330.14
-1,170.34
1,881.1
1,466.77
-131.46
-2,070.38
-239.95
-620.3
-81.87
709.89
845.19
128.58
1,336.13
1,362.89
Free Cash Flow per Basic Share
4.95
162.4
239.75
323.81
217.19
7.98
263.2
361.49
- -
- -
- -
- -
- -
1,270.76
363.9
381.13
178.87
Dividend per Share
3,736.66
5,266.76
7,811.41
8,269.16
8,114.57
9,113.17
10,008.73
9,523.15
5,961.56
5,246.43
1,936.63
271.63
5,901.65
4,423.16
4,601.91
4,804.4
5,008.17
Book Value per Share
5,441.09
7,189.39
9,740.62
10,589.36
10,688.18
11,644.73
12,500.41
18,039.42
11,353.5
6,108.75
4,225.31
3,255.84
3,354.27
2,359.89
2,660.54
2,610.44
2,251.48
Tangible Book Value per Share
15
15
15
16
16
16
16
17
25
27
26
26
26
26
26
26
25
Basic Weighted Avg Shares
243,142
330,259
452,287
442,424
438,350
407,879
434,556
373,285
345,522
422,206
307,517
262,946
247,873
273,645
239,243
242,002
243,086
Sales/Revenue/Turnover
12.1
10.36
11.86
2.98
1.86
4.34
5.61
3.01
-5.49
0.43
-22.11
-8.51
4.16
4.14
7.72
7.55
9.23
Operating Margin (%)
4,910
6,320
7,939
4,908
5,549
4,909
5,115
4,548
5,034
31,136
34,046
10,325
10,089
10,309
10,983
7,834
7,125
Depreciation Expense
23,772
28,035
41,986
12,593
2,856
15,589
17,410
8,198
-11,927
-11,242
-88,257
-43,338
935
6,136
14,546
14,126
18,498
Net Income, GAAP
24.71
22.2
26.56
26.55
48.15
23.68
32.32
9.37
- -
- -
- -
- -
83.05
33.82
4.26
25.36
24.36
Effective Tax Rate (%)
9.78
8.49
9.28
2.85
0.65
3.82
4.01
2.2
-3.45
-2.66
-28.7
-16.48
0.38
2.24
6.08
5.84
7.61
Profit Margin (%)
50,474
73,204
103,350
112,390
108,763
131,917
138,938
242,171
199,450
103,669
71,824
55,093
61,478
37,710
44,987
59,942
51,957
Working Capital
189
- -
- -
- -
- -
- -
- -
- -
1,519
31,040
20,905
7,526
7,504
7,788
4,925
19,943
19,268
LT Debt
85,874
113,472
152,369
168,441
170,987
185,428
198,847
304,516
318,813
256,766
156,804
114,658
116,075
87,686
91,277
86,590
76,209
Total Equity
29.08
25.47
27.84
5.74
2.43
7.4
8.35
3.99
- -
- -
- -
- -
1.31
6.44
17.22
12.77
16.89
Return on Invested Capital (%)
52.27
40.32
41.92
10.14
2.29
11.54
11.62
4.8
- -
- -
- -
- -
1
4.84
11.96
10.4
13.57
Return on Capital (%)
53.08
40.89
41.96
10.13
2.23
11.54
11.62
5.19
-7.78
-7.84
-92.95
-150.66
1.17
4.57
12.39
11.6
15.07
Return on Common Equity (%)

Capital Structure

FRC

•

in mil. unless spec.
Sep'25
Dec'25
Mar'26
ST Debt
5,143
5,673
5,614
LT Borrowings
150
10,150
10,150
LT Finance Leases
1,912
9,793
9,118
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
26
24
24
Market Capitalization
282,297
268,696
302,604

Working Capital

FRC

•

in mil. unless spec.
Sep'25
Dec'25
Mar'26
Total Current Assets
94,891
107,297
115,913
Cash, Cash Equivalents & STI
27,289
41,968
47,484
Accounts Receivable, Net
16,844
19,264
17,203
Inventories
40,228
38,094
42,757
Total Current Liabilities
42,499
47,355
63,956
Payables & Accruals
- -
- -
- -
ST Debt
5,143
5,673
5,614
Deferred Revenue
- -
- -
- -

Growth Rates

FRC

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
-4.44%
-10.23%
-5.13%
Free Cash Flow
196.95%
-37.82%
929.47%
Net Income, GAAP
92.97%
107.41%
-2.88%
Sales/Revenue/Turnover
-4.12%
-4.25%
1.15%
Total Cash Common Dividend
- -
- -
3.76%

Quarterly Revenue

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
66,841
65,686
62,897
68,574
239,243
2025
55,697
67,693
59,463
54,562
242,002
2026
61,368
- -
- -
- -
- -

Quarterly Earnings Per Share

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
155
139
151
- -
559
2025
175
152
-13
- -
548
2026
360
- -
- -
- -
- -

Quarterly Dividends Per Share

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
102.89
- -
363.9
2025
- -
- -
102.75
- -
381.13
2026
- -
- -
- -
- -
- -
Similar Companies
Kimberly-Clark de México, S. A. B. de C. V. (KIMBERB.MX)
Science to Consumers, Inc. (BEUT)
Natura & Co Holding S.A. (NATU3.SA)
San Neng Group Holdings Co., Ltd. (6671.TW)
Shiny Brands Group Co., Ltd. (6703.TWO)
Unilever PLC (UNVB.DE)
Business
Able C&C Co., Ltd. manufactures and sells cosmetics and personal care products primarily through its owned brands and internet commerce platforms; core offerings include base makeup such as BB creams and air cushions, skincare products like lotions, facial masks, and sunscreens, as well as body care items including shower gels and hair care solutions under brands including MISSHA, A'pieu, MERZY, HONESI, BODYHOLIC, Sengdo, Cellapy, stila, CHOGONGJIN, LAPOTHICELL, and MEFACTORY. The company, founded in 2000 and headquartered in Seoul, South Korea, operates manufacturing, distribution, retail, and e-commerce businesses targeting consumers in South Korea, Japan, China, the rest of Asia, Europe, North and Central America, and recently expanded into the Middle East including the United Arab Emirates and Qatar. Recent developments encompass a 315% sales surge in Middle East markets during the first half of 2025 driven by strengthened distribution networks, successful launches such as MISSHA's Vita C Plus series across 33 Costco stores in Japan in September 2025, robust online performance including doubled U.S. Amazon Prime Day sales and top BB cream rankings, a 36% year-on-year European sales increase with BB cream growth exceeding 70%, alongside an ongoing equity buyback program announced in April 2025 for KRW 10 billion worth of shares and IMM Private Equity's pursuit of a potential sale of the A'pieu brand as part of strategic restructuring efforts.