China Tower Corporation Limited

0788.HK

0788.HKChina Tower Corporation Limited HK flag

Hong Kong Stock Exchange

10.96

HKD

+0.08

(+0.74%)

0.65EPS

16.86P/E

179.80BMarket Cap

May 20Next Earn

Upgrade to Unlock Non-US CompaniesTo view real-time data and analysis of companies outside of the United States, upgrade your account to our premium subscription.

Upgrade

China Tower Corporation Limited

0788.HK

(Hong Kong Stock Exchange)

Recent

price

10.96

P/E

ratio

16.86

div

yld

3.96%

ROIC.AI

Legends:

Stock price

Beta (1.0 Market)

% total return 04/24

Stock

S&P500

21.78

6.57

19.13

22.75

-35.91

93.55

2015	2016	2017	2018	2019	2020	2021	2022	2023	2024	TTM
0.51	3.25	5.31	4.84	4.35	4.64	4.95	5.27	5.38	5.59	2.7	Revenue per Share
-0.21	- -	0.15	0.18	0.3	0.37	0.42	0.5	0.56	0.61	0.28	Basic EPS, GAAP
-1.27	-1.07	-1.32	0.84	1.24	1.12	1.58	2.09	-0.04	1.13	- -	Free Cash Flow per Basic Share
- -	- -	- -	- -	0.02	0.15	0.23	0.26	0.32	0.48	- -	Dividend per Share
7.28	7.28	9.86	11.9	10.24	10.47	10.63	10.82	11	11.07	10.85	Book Value per Share
7.28	7.28	9.86	12.16	10.34	10.59	10.76	11.01	11.25	11.38	11.1	Tangible Book Value per Share
17,246	17,246	12,934	14,849	17,564	17,486	17,481	17,481	17,481	17,481	17,601	Basic Weighted Avg Shares
8,802	55,997	68,665	71,819	76,428	81,099	86,585	92,170	94,009	97,772	47,548	Sales/Revenue/Turnover
-47.27	9.05	13.39	13.9	16.14	16.42	16.17	17.42	16.89	16.34	- -	Operating Margin (%)
5,138	27,585	32,642	32,692	45,415	47,515	49,982	49,532	49,049	50,229	- -	Depreciation Expense
-3,596	76	1,943	2,650	5,222	6,428	7,329	8,787	9,750	10,729	4,909	Net Income, GAAP
- -	28.3	27.64	23.74	23.64	23.55	23.79	23.78	24.02	24	- -	Effective Tax Rate (%)
-40.85	0.14	2.83	3.69	6.83	7.93	8.46	9.53	10.37	10.97	10.32	Profit Margin (%)
-10,014	-132,003	-119,524	-82,960	-87,369	-63,431	-27,838	-15,452	14,149	15,561	10,976	Working Capital
10,984	12,280	43,793	19,064	26,342	43,866	57,249	46,395	64,018	56,642	54,555	LT Debt
125,476	125,552	127,495	180,502	182,561	186,246	189,354	193,591	197,694	199,979	196,488	Total Equity
- -	2.24	3.01	2.78	3.23	3.38	3.62	4.36	4.3	4.19	- -	Return on Invested Capital (%)
- -	2.29	2.61	2.67	3.05	3.17	3.49	3.99	4.29	4.45	10.35	Return on Capital (%)
- -	0.06	1.54	1.74	2.93	3.54	3.97	4.69	5.11	5.56	20.82	Return on Common Equity (%)

Capital Structure

•

in mil. unless spec.

Working Capital

•

in mil. unless spec.

Growth Rates

FRC

•

in mil. unless spec.

(avg. rate of change)	10 years	5 years	1 year
Sales/Revenue/Turnover	- -	5.06%	4%
Net Income, GAAP	- -	15.6%	10.04%
Free Cash Flow	- -	-644.56%	-3,184.48%
Total Cash Common Dividend	- -	137.89%	49.34%
Total Equity	- -	1.84%	1.16%

Growth Rates

•

in mil. unless spec.

Quarterly Revenue

•

in mil. unless spec.

Quarterly Earnings Per Share

•

in mil. unless spec.

Quarterly Dividends Per Share

•

in mil. unless spec.

Similar Companies: KT Corporation (KT)
Telecom Italia S.p.A. (TITR.MI)
Swisscom AG (SCMWY)
Telecom Italia S.p.A. (TIT.MI)
Liberty Broadband Corporation (LBRDP)
Celcomdigi Berhad (DIGBF)
Business: China Tower Corporation Limited provides telecommunication tower infrastructure services in the People's Republic of China. The company engages in the construction, maintenance, and operation of base station ancillary facilities, such as telecommunications towers and public network coverage in high-speed railways and subways, and large-scale indoor distributed antenna systems. It offers towers, and shelters or cabinets; and ancillary equipment to telecommunication services providers for installation of the telecommunications equipment. The company also provides maintenance services, including monitoring equipment operation, routine inspection, device breakdown handling, property upkeep, working environment protection, and operation analysis services. In addition, it offers power access, batteries, or back up power generation to the customers' telecommunications equipment; and indoor distributed antenna systems connecting telecommunication equipment, enabling them to receive and send indoor mobile telecommunication network signals, as well as mobile telecommunication network signals covering buildings, large venues, and tunnels. Further, the company provides backup power services to standby emergency power supply to corporate customers; battery exchange services to replaceable batteries to individual customers; and battery recharge services to corporate and individual customers, as well as engages in the provision of integrated information, power generation, and energy storage services. Additionally, it provides trans-sector site application and information services. The company was formerly known as China Communications Facilities Services Corporation Limited and changed its name to China Tower Corporation Limited in September 2014. China Tower Corporation Limited was incorporated in 2014 and is headquartered in Beijing, the People's Republic of China.

2015	2016	2017	2018	2019	2020	2021	2022	2023	2024	TTM
0.51	3.25	5.31	4.84	4.35	4.64	4.95	5.27	5.38	5.59	2.7	Revenue per Share
-0.21	- -	0.15	0.18	0.3	0.37	0.42	0.5	0.56	0.61	0.28	Basic EPS, GAAP
-1.27	-1.07	-1.32	0.84	1.24	1.12	1.58	2.09	-0.04	1.13	- -	Free Cash Flow per Basic Share
- -	- -	- -	- -	0.02	0.15	0.23	0.26	0.32	0.48	- -	Dividend per Share
7.28	7.28	9.86	11.9	10.24	10.47	10.63	10.82	11	11.07	10.85	Book Value per Share
7.28	7.28	9.86	12.16	10.34	10.59	10.76	11.01	11.25	11.38	11.1	Tangible Book Value per Share
17,246	17,246	12,934	14,849	17,564	17,486	17,481	17,481	17,481	17,481	17,601	Basic Weighted Avg Shares
8,802	55,997	68,665	71,819	76,428	81,099	86,585	92,170	94,009	97,772	47,548	Sales/Revenue/Turnover
-47.27	9.05	13.39	13.9	16.14	16.42	16.17	17.42	16.89	16.34	- -	Operating Margin (%)
5,138	27,585	32,642	32,692	45,415	47,515	49,982	49,532	49,049	50,229	- -	Depreciation Expense
-3,596	76	1,943	2,650	5,222	6,428	7,329	8,787	9,750	10,729	4,909	Net Income, GAAP
- -	28.3	27.64	23.74	23.64	23.55	23.79	23.78	24.02	24	- -	Effective Tax Rate (%)
-40.85	0.14	2.83	3.69	6.83	7.93	8.46	9.53	10.37	10.97	10.32	Profit Margin (%)
-10,014	-132,003	-119,524	-82,960	-87,369	-63,431	-27,838	-15,452	14,149	15,561	10,976	Working Capital
10,984	12,280	43,793	19,064	26,342	43,866	57,249	46,395	64,018	56,642	54,555	LT Debt
125,476	125,552	127,495	180,502	182,561	186,246	189,354	193,591	197,694	199,979	196,488	Total Equity
- -	2.24	3.01	2.78	3.23	3.38	3.62	4.36	4.3	4.19	- -	Return on Invested Capital (%)
- -	2.29	2.61	2.67	3.05	3.17	3.49	3.99	4.29	4.45	10.35	Return on Capital (%)
- -	0.06	1.54	1.74	2.93	3.54	3.97	4.69	5.11	5.56	20.82	Return on Common Equity (%)

	Mar'24	Jun'24
ST Debt	- -	31,430
LT Borrowings	- -	40,892
LT Finance Leases	- -	13,663
Preferred Equity and Hybrid Capital	- -	- -
Shares Outstanding	- -	17,601
Market Capitalization	138,326	163,487

	Mar'24	Jun'24
Total Current Assets	- -	76,220
Accounts Receivable, Net	- -	62,681
Cash, Cash Equivalents & STI	- -	4,049
Inventories	- -	- -
Total Current Liabilities	- -	65,244
Payables & Accruals	- -	- -
ST Debt	- -	31,430
Deferred Revenue	- -	- -

China Tower Corporation Limited

Growth Rates

(avg. rate of change)

Growth Rates

(avg. rate of change)

Quarterly Revenue

Year

Quarterly Earnings Per Share

Year

Quarterly Dividends Per Share

Year

Capital Structure

Working Capital

Year	Q1	Q2	Q3	Q4	FY
2022	- -	23,203	23,488	- -	92,170
2023	- -	23,690	23,858	- -	94,009
2024	- -	- -	- -	- -	97,772