Dajin

Dajin

1081.HK
DajinHK flagHong Kong Stock Exchange
64.20
HKD
+0.25
- -
6.42BMarket Cap
Dajin
1081.HK
(Hong Kong Stock Exchange)

Recent

price

64.20

P/E

ratio

- -

div

yld

- -

ROIC.AI

2010
2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
TTM
FRC
1.4
0.81
0.68
0.65
0.59
1.46
1.75
1.97
1.75
3.04
6.01
7.98
9.07
6.82
5.9
9.68
8.21
Revenue per Share
0.22
0.1
0.05
0.07
0.09
0.17
0.13
0.08
0.11
0.32
0.84
1.04
0.8
0.67
0.74
1.73
1.32
Basic EPS, GAAP
-0.28
0.01
-0.21
-0.07
-0.53
0.11
-0.14
-0.29
-0.06
0.22
-0.22
-0.36
-1.02
0.62
0.37
-1.52
-2.29
Free Cash Flow per Basic Share
0.02
- -
0.02
0.01
0.01
0.01
0.03
0.01
0.01
0.01
0.03
0.02
0.12
0.06
0.19
0.22
0.1
Dividend per Share
0.49
0.49
0.59
0.99
1.11
1.54
1.63
1.8
1.81
2.1
2.89
3.9
4.64
4.75
5.26
6.85
6.02
Book Value per Share
3.19
2.71
2.56
2.65
2.73
2.79
2.89
3.13
3.06
3.42
4.14
5.06
11.16
10.47
10.95
12.42
11.65
Tangible Book Value per Share
440
533
571
547
525
545
549
519
555
555
554
555
563
635
640
638
642
Basic Weighted Avg Shares
615
434
386
353
308
796
960
1,021
970
1,687
3,325
4,432
5,106
4,325
3,780
6,174
5,265
Sales/Revenue/Turnover
20.33
6.2
3.68
0.48
1.44
10.69
8.22
2.21
5.62
11.39
18.27
15.53
9.54
12.29
16.37
18.5
17.12
Operating Margin (%)
9
9
10
12
11
17
25
27
27
32
38
58
81
103
147
173
- -
Depreciation Expense
98
53
30
36
47
93
71
41
63
176
465
577
450
425
474
1,103
847
Net Income, GAAP
15.22
14.85
15.63
15.15
15.42
18.11
19.13
- -
14.99
15.21
15.17
14.38
14.05
12.29
8.12
12.84
11.21
Effective Tax Rate (%)
15.87
12.28
7.89
10.33
15.37
11.64
7.43
4.06
6.47
10.41
13.98
13.03
8.82
9.83
12.54
17.87
16.08
Profit Margin (%)
1,329
1,368
1,299
1,240
1,121
1,040
1,060
1,139
1,098
1,232
1,546
2,256
5,447
4,363
4,207
4,107
4,913
Working Capital
- -
- -
- -
- -
- -
- -
- -
111
111
110
- -
76
418
88
468
1,480
1,398
LT Debt
1,409
1,462
1,481
1,510
1,553
1,642
1,703
1,739
1,814
2,008
2,410
2,999
6,507
6,914
7,272
8,280
7,767
Total Equity
11.99
1.59
0.83
0.1
0.25
4.39
3.8
- -
2.5
8.27
23.22
21.05
7.9
6.31
7.52
11.03
9.69
Return on Invested Capital (%)
45.52
21.16
10.13
3.11
7.23
12.72
8.11
- -
5.82
14.68
32.32
29
15.71
12.25
12.72
21.73
19.65
Return on Capital (%)
61.62
22.21
10.13
8.28
8.41
13.03
8.21
4.54
6.48
16.18
33.61
30.7
18.86
15.11
14.85
28.53
24.41
Return on Common Equity (%)

Capital Structure

FRC

in mil. unless spec.
Dec'24
Mar'25
Jun'25
ST Debt
88
34
135
LT Borrowings
265
1,310
1,188
LT Finance Leases
203
202
209
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
638
638
638
Market Capitalization
- -
- -
- -

Working Capital

FRC

in mil. unless spec.
Dec'24
Mar'25
Jun'25
Total Current Assets
7,735
8,393
8,900
Cash, Cash Equivalents & STI
2,869
3,199
3,351
Accounts Receivable, Net
1,310
1,488
1,265
Inventories
2,084
1,858
2,373
Total Current Liabilities
3,528
3,437
3,987
Payables & Accruals
- -
- -
- -
ST Debt
88
34
135
Deferred Revenue
- -
- -
- -

Growth Rates

FRC

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
20.76%
33.34%
13.87%
Free Cash Flow
-132.96%
-92.98%
-507.33%
Net Income, GAAP
47.19%
28.17%
132.82%
Sales/Revenue/Turnover
27.69%
16.78%
63.34%
Total Cash Common Dividend
97.78%
124.75%
14.33%

Quarterly Revenue

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
463
893
950
1,473
3,780
2025
1,141
1,700
1,578
- -
6,174
2026
1,907
- -
- -
- -
- -

Quarterly Earnings Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
0.08
- -
- -
- -
0.74
2025
0.36
- -
- -
- -
1.73
2026
0.68
- -
- -
- -
- -

Quarterly Dividends Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
0.19
2025
0.01
- -
- -
- -
0.22
2026
0.02
- -
- -
- -
- -
Business
I will craft a professional company description based on the latest available public information about Dajin Heavy Industry (1081.HK). The entry will cover main products and services, latest changes, and contextual details such as industry, markets, geography, founding year, and headquarters. Citations will accompany factual statements.Dajin Heavy Industry Co., Ltd. operates as a global provider of offshore wind foundation equipment and related marine logistics services, focused on R&D, manufacturing, and end-to-end project execution for offshore wind energy projects. The company’s core offerings span offshore wind equipment development and fabrication; heavy-duty marine transportation and logistics for offshore installations; vessel design and construction; wind and solar power integration solutions; and wind-power port operations, aiming to deliver integrated, turnkey capabilities to the global offshore wind sector. Headquartered in Beijing, China, and founded in 2003, Dajin lists on the Hong Kong Stock Exchange (ticker: 1081.HK) and maintains a worldwide operating footprint including manufacturing facilities in China and a strategic emphasis on expanding its global manufacturing reach. The business model centers on owning and controlling critical assets across the value chain, including facilities, product lines, vessels, and ports, to provide customers with synchronized, high-precision solutions for offshore wind foundations such as monopiles and jackets, as well as related transportation, fabrication, and installation services. In recent years, the company has pursued a broader “Blue Ocean Strategy” to position itself as an integrated offshore wind solution provider rather than a standalone fabricator; it has announced major strategic partnerships to reinforce its end-to-end capabilities and global deployment, including collaboration with industry-class societies to bolster safety, quality, and compliance across international projects. The latest corporate developments include listing-related fundraising to support capacity expansion and the inauguration of large-scale manufacturing facilities (notably the Tangshan Mega Factory) designed to produce extra-large monopile foundations, jackets, and floating foundations for the global offshore wind market, reflecting a strategic pivot toward comprehensive offshore wind equipment supply, dedicated vessels, and port operations. Dajin’s geographic focus encompasses China-based production with outbound shipments to major offshore wind markets worldwide, underpinned by a diversified services footprint that encompasses design, fabrication, transport, and on-site deployment, aligning with global energy transition objectives and net-zero ambitions. Relevant subsidiaries and partnerships underpin the group’s integrated service model, with ongoing emphasis on expanding international collaboration and project execution capability to serve multinational energy developers and engineering contractors across key offshore wind regions.