11 bit studios S.A.

11B.WA

11B.WA11 bit studios S.A. PL flag

Warsaw Stock Exchange

177.60

PLN

+2.20

(+1.25%)

19.52EPS

9.10P/E

429.29MMarket Cap

Apr 16Next Earn

Upgrade to Unlock Non-US CompaniesTo view real-time data and analysis of companies outside of the United States, upgrade your account to our premium subscription.

Upgrade

11 bit studios S.A.

11B.WA

(Warsaw Stock Exchange)

Recent

price

177.60

P/E

ratio

9.1

div

yld

- -

ROIC.AI

Legends:

Stock price

Beta (1.0 Market)

% total return 01/24

Stock

S&P500

-69.43

25.62

-67.23

38.63

-60.36

85.46

2010	2011	2012	2013	2014	2015	2016	2017	2018	2019	2020	2021	2022	2023	TTM
0.25	1.63	2.16	2.57	7.13	10.45	12.18	8.5	35.9	31.14	37.61	29.75	31.31	21.78	51.32	Revenue per Share
-0.12	0.69	0.61	0.45	4.14	5.22	5.83	1.52	16.42	10.37	16.13	12.17	9.66	0.22	19.24	Basic EPS, GAAP
-0.41	0.13	-0.38	-0.03	1.22	6.71	3.04	0.18	5.45	11.9	3.42	5.12	-5.38	-15.38	-14.61	Free Cash Flow per Basic Share
- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	Dividend per Share
-0.02	0.79	0.71	0.55	4.17	5.22	5.3	1.53	13.77	7.73	14.4	12.18	9.67	0.23	19.68	Book Value per Share
0.68	1.34	3.1	3.36	4.84	10.05	15.43	14.71	31.82	41.48	53.02	56.81	50.77	28.13	31.62	Tangible Book Value per Share
2	2	2	2	2	2	2	2	2	2	2	2	2	2	2	Basic Weighted Avg Shares
- -	3	5	6	16	23	27	19	82	71	87	70	74	52	125	Sales/Revenue/Turnover
-59.87	47.78	37.45	24.42	70.89	59.4	53.86	39.46	57.24	36.46	47.03	42.93	26.91	14.56	50.3	Operating Margin (%)
- -	- -	- -	- -	2	2	3	2	4	6	10	9	6	4	6	Depreciation Expense
- -	1	1	1	9	12	13	3	38	24	37	29	23	1	47	Net Income, GAAP
- -	18.44	20.19	21.48	19.32	21.22	17.81	22.16	21.94	12.27	8.09	9.89	15.93	- -	9.74	Effective Tax Rate (%)
-48.77	42.32	28.04	17.66	58.14	49.92	47.86	17.84	45.73	33.31	42.9	40.91	30.85	1.01	37.48	Profit Margin (%)
1	2	7	7	12	22	33	30	61	81	105	116	91	42	56	Working Capital
- -	- -	- -	- -	- -	- -	- -	- -	11	11	9	8	7	6	5	LT Debt
1	3	7	8	17	29	42	46	90	120	165	197	225	227	277	Total Equity
- -	61.74	29.65	14.43	67.14	45.09	33.34	13.27	49.05	19.33	24.42	14.14	7.59	- -	21.56	Return on Invested Capital (%)
- -	180.12	88.29	72.12	175.24	111.07	110.79	44.99	157.33	64.1	101.93	70.17	66.9	- -	157.63	Return on Capital (%)
- -	- -	88.29	72.12	175.22	111.01	110.79	44.98	214.92	96.47	146.45	92.45	88.66	4.48	190.03	Return on Common Equity (%)

Capital Structure

•

in mil. unless spec.

Working Capital

•

in mil. unless spec.

Growth Rates

FRC

•

in mil. unless spec.

(avg. rate of change)	10 years	5 years	1 year
Sales/Revenue/Turnover	50.55%	-6.84%	-29.56%
Net Income, GAAP	165.33%	-24.09%	-97.7%
Free Cash Flow	-94.75%	16.72%	189.57%
Total Cash Common Dividend	- -	- -	- -
Total Equity	43.99%	21.09%	1.12%

Growth Rates

•

in mil. unless spec.

Quarterly Revenue

•

in mil. unless spec.

Quarterly Earnings Per Share

•

in mil. unless spec.

Quarterly Dividends Per Share

•

in mil. unless spec.

Similar Companies: DeNA Co., Ltd. (2432.T)
Sega Sammy Holdings Inc. (SGAMY)
Global Gaming Technologies Corp. (BLKCF)
Alliance Media Holdings Inc. (ADTR)
Heartsoft, Inc. (HTSF)
PopReach Corporation (POPRF)
Business: 11 bit studios S.A. develops and sells cross-platform video games worldwide. It sells its video games through specialized online platforms. 11 bit studios S.A. was incorporated in 2009 and is headquartered in Warsaw, Poland.

	Mar'24	Jun'24	Sep'24
ST Debt	1	1	1
LT Borrowings	5	5	4
LT Finance Leases	1	1	1
Preferred Equity and Hybrid Capital	- -	- -	- -
Shares Outstanding	2	2	2
Market Capitalization	1,232	1,450	760

2010	2011	2012	2013	2014	2015	2016	2017	2018	2019	2020	2021	2022	2023	TTM
0.25	1.63	2.16	2.57	7.13	10.45	12.18	8.5	35.9	31.14	37.61	29.75	31.31	21.78	51.32	Revenue per Share
-0.12	0.69	0.61	0.45	4.14	5.22	5.83	1.52	16.42	10.37	16.13	12.17	9.66	0.22	19.24	Basic EPS, GAAP
-0.41	0.13	-0.38	-0.03	1.22	6.71	3.04	0.18	5.45	11.9	3.42	5.12	-5.38	-15.38	-14.61	Free Cash Flow per Basic Share
- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	Dividend per Share
-0.02	0.79	0.71	0.55	4.17	5.22	5.3	1.53	13.77	7.73	14.4	12.18	9.67	0.23	19.68	Book Value per Share
0.68	1.34	3.1	3.36	4.84	10.05	15.43	14.71	31.82	41.48	53.02	56.81	50.77	28.13	31.62	Tangible Book Value per Share
2	2	2	2	2	2	2	2	2	2	2	2	2	2	2	Basic Weighted Avg Shares
- -	3	5	6	16	23	27	19	82	71	87	70	74	52	125	Sales/Revenue/Turnover
-59.87	47.78	37.45	24.42	70.89	59.4	53.86	39.46	57.24	36.46	47.03	42.93	26.91	14.56	50.3	Operating Margin (%)
- -	- -	- -	- -	2	2	3	2	4	6	10	9	6	4	6	Depreciation Expense
- -	1	1	1	9	12	13	3	38	24	37	29	23	1	47	Net Income, GAAP
- -	18.44	20.19	21.48	19.32	21.22	17.81	22.16	21.94	12.27	8.09	9.89	15.93	- -	9.74	Effective Tax Rate (%)
-48.77	42.32	28.04	17.66	58.14	49.92	47.86	17.84	45.73	33.31	42.9	40.91	30.85	1.01	37.48	Profit Margin (%)
1	2	7	7	12	22	33	30	61	81	105	116	91	42	56	Working Capital
- -	- -	- -	- -	- -	- -	- -	- -	11	11	9	8	7	6	5	LT Debt
1	3	7	8	17	29	42	46	90	120	165	197	225	227	277	Total Equity
- -	61.74	29.65	14.43	67.14	45.09	33.34	13.27	49.05	19.33	24.42	14.14	7.59	- -	21.56	Return on Invested Capital (%)
- -	180.12	88.29	72.12	175.24	111.07	110.79	44.99	157.33	64.1	101.93	70.17	66.9	- -	157.63	Return on Capital (%)
- -	- -	88.29	72.12	175.22	111.01	110.79	44.98	214.92	96.47	146.45	92.45	88.66	4.48	190.03	Return on Common Equity (%)

Year	Q1	Q2	Q3	Q4	FY
2022	1.61	4.74	2.04	- -	9.66
2023	1.04	0.63	-1.3	- -	0.22
2024	-0.66	0.46	19.87	- -	- -

	Mar'24	Jun'24	Sep'24
Total Current Assets	60	57	87
Accounts Receivable, Net	12	9	48
Cash, Cash Equivalents & STI	45	43	36
Inventories	- -	- -	- -
Total Current Liabilities	31	41	31
Payables & Accruals	- -	- -	- -
ST Debt	1	1	1
Deferred Revenue	- -	- -	- -

11 bit studios S.A.

Growth Rates

(avg. rate of change)

Capital Structure

Growth Rates

(avg. rate of change)

Quarterly Dividends Per Share

Year

Working Capital

Quarterly Revenue

Year

Quarterly Earnings Per Share

Year