Wei Chuan Foods Corporation

1201.TW

1201.TWWei Chuan Foods Corporation TW flag

Taiwan

17.85

TWD

+0.15

(+0.85%)

0.82EPS

21.77P/E

9.03BMarket Cap

Mar 10Next Earn

Upgrade to Unlock Non-US CompaniesTo view real-time data and analysis of companies outside of the United States, upgrade your account to our premium subscription.

Upgrade

Wei Chuan Foods Corporation

1201.TW

(Taiwan)

Recent

price

17.85

P/E

ratio

21.77

div

yld

1.49%

ROIC.AI

Legends:

Stock price

Beta (1.0 Market)

% total return 01/24

Stock

S&P500

-4.29

25.25

-17.93

38.23

-19.05

84.92

2008	2009	2010	2011	2012	2013	2014	2015	2016	2017	2018	2019	2020	2021	2022	2023	TTM
22.9	41.75	46.51	50.66	52.62	57.7	49.41	39.96	33.74	35.07	38.41	39.97	36.85	39.16	39.47	42.44	45.72	Revenue per Share
1.04	1.35	3.23	1.35	1.6	1.72	-0.5	-3.78	-1.53	1.31	1.94	2.67	1.06	1	0.47	0.53	0.82	Basic EPS, GAAP
1.41	1.77	-21.15	-2.91	-3.97	-3.56	-3.97	-3.44	-4.19	0.14	-1.39	0.52	2.4	0.55	0.17	2.25	2.28	Free Cash Flow per Basic Share
- -	- -	0.6	0.6	0.6	0.6	0.6	- -	- -	- -	- -	0.8	1.33	0.53	0.5	0.24	- -	Dividend per Share
10.25	11.38	13.67	12.67	13.4	15.51	13.97	10.09	8.35	9.57	11.5	13.14	12.01	12.46	12.49	12.84	13.07	Book Value per Share
9.3	10.52	16.95	18.59	20.64	22.66	21.75	16.59	13.84	15.24	11.98	13.43	13.2	13.61	13.92	13.98	14.61	Tangible Book Value per Share
506	506	506	506	506	506	506	506	506	506	506	506	506	506	506	506	508	Basic Weighted Avg Shares
11,587	21,129	23,538	25,639	26,631	29,200	25,005	20,220	17,075	17,749	19,437	20,228	18,651	19,818	19,973	21,476	23,232	Sales/Revenue/Turnover
6.36	3.45	3.4	3.1	4.44	4.44	2.3	-6.81	-8.12	1.88	2.76	2.78	3.21	3.26	1.67	1.77	2.53	Operating Margin (%)
325	659	766	810	933	1,131	1,199	1,268	1,004	890	905	1,060	1,105	1,102	1,119	1,091	1,126	Depreciation Expense
527	685	1,632	685	809	873	-252	-1,914	-777	664	983	1,350	535	507	240	268	417	Net Income, GAAP
2.01	5.59	8.29	27.92	41.04	36.39	3,543.33	- -	- -	17.27	12.45	21.9	1.24	29.3	19.59	29.41	30.16	Effective Tax Rate (%)
4.55	3.24	6.93	2.67	3.04	2.99	-1.01	-9.46	-4.55	3.74	5.06	6.67	2.87	2.56	1.2	1.25	1.8	Profit Margin (%)
960	733	11,229	11,285	4,334	4,593	-586	93	-3,271	657	-2,749	-754	-230	-8	-484	-364	-207	Working Capital
1,600	1,575	9,488	10,513	4,937	5,775	2,573	4,450	2,114	4,315	1,872	3,285	3,711	3,791	3,208	2,721	2,391	LT Debt
4,901	5,548	8,874	9,547	10,588	11,579	11,089	8,471	7,089	7,808	6,200	6,944	6,856	7,052	7,233	7,292	7,651	Total Equity
11.06	8.97	5.1	2.67	3.31	4.05	-100.92	- -	- -	1.59	2.88	3.26	4.44	3.55	2.08	2.04	3.09	Return on Invested Capital (%)
8.61	9.77	11.46	4.56	5.47	6.17	-40.42	- -	- -	5.12	8.92	11.51	5.38	4.88	2.79	3.14	4.19	Return on Capital (%)
10.7	12.52	25.75	10.28	12.27	11.93	-3.38	-31.44	-16.65	14.65	18.43	21.65	8.41	8.19	3.81	4.19	6.37	Return on Common Equity (%)

Capital Structure

•

in mil. unless spec.

Working Capital

•

in mil. unless spec.

Growth Rates

FRC

•

in mil. unless spec.

(avg. rate of change)	10 years	5 years	1 year
Sales/Revenue/Turnover	-2.48%	2.17%	7.53%
Net Income, GAAP	26.53%	-13.84%	11.67%
Free Cash Flow	12.49%	261.42%	1,231.05%
Total Cash Common Dividend	- -	-3.63%	-52.5%
Total Equity	-3.76%	3.39%	0.82%

Growth Rates

•

in mil. unless spec.

Quarterly Revenue

•

in mil. unless spec.

Quarterly Earnings Per Share

•

in mil. unless spec.

Quarterly Dividends Per Share

•

in mil. unless spec.

Similar Companies: Fuud AB (publ) (FUUD.ST)
CCL Products (India) Limited (CCL.BO)
Apetit Oyj (APETIT.HE)
Tofutti Brands Inc. (TOFB)
Lifeway Foods, Inc. (LWAY)
Kerur Holdings Ltd. (KRUR.TA)
Business: Wei Chuan Foods Corporation engages in the manufacturing, processing, and sale of dairy, beverages, and instant food products in Taiwan and internationally. It operates through three segments: Food, Packaging, and Others. The company offers tinned food, soy sauce, MSG gourmet powder, seasonings, juice, tetra pack sterilized milk, soy milk, rice milk, cooler drinks, fermented milk, gel, and pudding products. It also engages in the packaging and amusement business. The company was incorporated in 1953 and is headquartered in Taipei, Taiwan.

	Mar'24	Jun'24	Sep'24
ST Debt	3,267	3,002	2,687
LT Borrowings	2,300	2,200	2,200
LT Finance Leases	214	215	191
Preferred Equity and Hybrid Capital	- -	- -	- -
Shares Outstanding	506	506	506
Market Capitalization	9,317	9,237	9,299

	Mar'24	Jun'24	Sep'24
Total Current Assets	6,493	6,729	6,863
Accounts Receivable, Net	2,595	2,858	2,935
Cash, Cash Equivalents & STI	1,540	1,386	1,474
Inventories	1,826	1,929	1,776
Total Current Liabilities	7,022	7,187	7,070
Payables & Accruals	- -	- -	- -
ST Debt	3,267	3,002	2,687
Deferred Revenue	- -	- -	- -

2008	2009	2010	2011	2012	2013	2014	2015	2016	2017	2018	2019	2020	2021	2022	2023	TTM
22.9	41.75	46.51	50.66	52.62	57.7	49.41	39.96	33.74	35.07	38.41	39.97	36.85	39.16	39.47	42.44	45.72	Revenue per Share
1.04	1.35	3.23	1.35	1.6	1.72	-0.5	-3.78	-1.53	1.31	1.94	2.67	1.06	1	0.47	0.53	0.82	Basic EPS, GAAP
1.41	1.77	-21.15	-2.91	-3.97	-3.56	-3.97	-3.44	-4.19	0.14	-1.39	0.52	2.4	0.55	0.17	2.25	2.28	Free Cash Flow per Basic Share
- -	- -	0.6	0.6	0.6	0.6	0.6	- -	- -	- -	- -	0.8	1.33	0.53	0.5	0.24	- -	Dividend per Share
10.25	11.38	13.67	12.67	13.4	15.51	13.97	10.09	8.35	9.57	11.5	13.14	12.01	12.46	12.49	12.84	13.07	Book Value per Share
9.3	10.52	16.95	18.59	20.64	22.66	21.75	16.59	13.84	15.24	11.98	13.43	13.2	13.61	13.92	13.98	14.61	Tangible Book Value per Share
506	506	506	506	506	506	506	506	506	506	506	506	506	506	506	506	508	Basic Weighted Avg Shares
11,587	21,129	23,538	25,639	26,631	29,200	25,005	20,220	17,075	17,749	19,437	20,228	18,651	19,818	19,973	21,476	23,232	Sales/Revenue/Turnover
6.36	3.45	3.4	3.1	4.44	4.44	2.3	-6.81	-8.12	1.88	2.76	2.78	3.21	3.26	1.67	1.77	2.53	Operating Margin (%)
325	659	766	810	933	1,131	1,199	1,268	1,004	890	905	1,060	1,105	1,102	1,119	1,091	1,126	Depreciation Expense
527	685	1,632	685	809	873	-252	-1,914	-777	664	983	1,350	535	507	240	268	417	Net Income, GAAP
2.01	5.59	8.29	27.92	41.04	36.39	3,543.33	- -	- -	17.27	12.45	21.9	1.24	29.3	19.59	29.41	30.16	Effective Tax Rate (%)
4.55	3.24	6.93	2.67	3.04	2.99	-1.01	-9.46	-4.55	3.74	5.06	6.67	2.87	2.56	1.2	1.25	1.8	Profit Margin (%)
960	733	11,229	11,285	4,334	4,593	-586	93	-3,271	657	-2,749	-754	-230	-8	-484	-364	-207	Working Capital
1,600	1,575	9,488	10,513	4,937	5,775	2,573	4,450	2,114	4,315	1,872	3,285	3,711	3,791	3,208	2,721	2,391	LT Debt
4,901	5,548	8,874	9,547	10,588	11,579	11,089	8,471	7,089	7,808	6,200	6,944	6,856	7,052	7,233	7,292	7,651	Total Equity
11.06	8.97	5.1	2.67	3.31	4.05	-100.92	- -	- -	1.59	2.88	3.26	4.44	3.55	2.08	2.04	3.09	Return on Invested Capital (%)
8.61	9.77	11.46	4.56	5.47	6.17	-40.42	- -	- -	5.12	8.92	11.51	5.38	4.88	2.79	3.14	4.19	Return on Capital (%)
10.7	12.52	25.75	10.28	12.27	11.93	-3.38	-31.44	-16.65	14.65	18.43	21.65	8.41	8.19	3.81	4.19	6.37	Return on Common Equity (%)

Year	Q1	Q2	Q3	Q4	FY
2022	4,551	4,912	5,751	4,758	19,973
2023	4,789	5,245	5,956	5,486	21,476
2024	5,334	5,906	6,506	- -	- -

Year	Q1	Q2	Q3	Q4	FY
2022	0.19	0.18	0.28	- -	0.47
2023	0.25	0.07	0.13	- -	0.53
2024	0.26	0.2	0.28	- -	- -

Wei Chuan Foods Corporation

Growth Rates

(avg. rate of change)

Capital Structure

Working Capital

Growth Rates

(avg. rate of change)

Quarterly Dividends Per Share

Year

Quarterly Revenue

Year

Quarterly Earnings Per Share

Year