Charoen Pokphand Enterprise (Taiwan) Co., Ltd.

1215.TW

1215.TWCharoen Pokphand Enterprise (Taiwan) Co., Ltd. TW flag

Taiwan

92.80

TWD

-0.10

(-0.11%)

6.29EPS

14.75P/E

27.36BMarket Cap

Mar 12Next Earn

Upgrade to Unlock Non-US CompaniesTo view real-time data and analysis of companies outside of the United States, upgrade your account to our premium subscription.

Upgrade

Charoen Pokphand Enterprise (Taiwan) Co., Ltd.

1215.TW

(Taiwan)

Recent

price

92.80

P/E

ratio

14.75

div

yld

5.93%

ROIC.AI

Legends:

Stock price

Beta (1.0 Market)

% total return 01/24

Stock

S&P500

-2.32

25.62

23.88

38.63

63.58

85.46

2008	2009	2010	2011	2012	2013	2014	2015	2016	2017	2018	2019	2020	2021	2022	2023	TTM
52.27	51.71	55.62	59.96	60.28	61.48	59.46	56.23	61.65	67.39	64.28	71.83	75.27	84.27	98.24	98.92	94.48	Revenue per Share
0.72	0.92	1.17	0.46	1.1	1.54	2.66	2.34	4.28	4.86	3.23	4.97	5.62	4.6	5.28	7.7	6.3	Basic EPS, GAAP
-0.35	0.83	-1.73	-2.22	-1.03	3.18	1.87	-0.94	1.9	-3.02	-2.45	0.03	-1.44	-5.53	-2.9	5.53	-0.48	Free Cash Flow per Basic Share
0.79	0.55	0.79	0.79	0.24	0.63	0.63	0.83	1.82	2.73	2.73	2.73	3.64	4.09	2.73	3.5	- -	Dividend per Share
9.01	8.84	9.43	7.97	9.24	10.7	11.99	13.19	15.38	17.01	17.03	18.95	20.4	20.4	22.6	26.24	24.27	Book Value per Share
8.97	11.03	14.1	14.82	16.06	16.47	18.12	17.56	22.37	23.55	24.57	29.22	29.63	29.14	32.17	34.56	36.12	Tangible Book Value per Share
295	295	295	295	295	295	295	294	295	295	295	295	295	295	295	295	295	Basic Weighted Avg Shares
15,409	15,243	16,397	17,676	17,771	18,122	17,528	16,554	18,173	19,865	18,948	21,174	22,190	24,841	28,959	29,160	27,840	Sales/Revenue/Turnover
2.37	2.42	2.17	0.62	1.39	2.98	5.55	5.34	8.43	8.79	6.65	6.89	8.58	6.44	6.89	10.12	8.07	Operating Margin (%)
173	185	196	202	225	287	302	333	391	464	558	673	734	807	960	1,064	1,111	Depreciation Expense
212	273	345	136	324	453	783	688	1,262	1,433	951	1,464	1,657	1,356	1,555	2,269	1,856	Net Income, GAAP
25.5	26.55	21.88	28.2	32.37	19.99	18.8	20.98	18.44	19.5	23.82	17.27	19.86	20.13	19.61	19.84	19.66	Effective Tax Rate (%)
1.37	1.79	2.1	0.77	1.82	2.5	4.47	4.15	6.94	7.21	5.02	6.91	7.47	5.46	5.37	7.78	6.67	Profit Margin (%)
1,302	1,445	1,430	589	720	797	1,117	672	574	26	-547	396	-151	-40	-164	-56	-1,175	Working Capital
- -	- -	- -	- -	544	514	359	154	300	1,563	1,960	3,407	4,812	7,444	7,948	8,975	9,308	LT Debt
2,680	3,284	4,184	4,383	4,747	4,873	5,357	5,185	6,609	6,958	7,257	8,627	8,733	8,593	9,488	10,222	10,667	Total Equity
7.42	6.53	5.13	1.16	2.1	5.36	10.19	8.79	14.08	12.97	7.63	8.26	9	6.52	7.03	9.52	7.12	Return on Invested Capital (%)
6.19	6.74	7.67	2.94	5.94	7.92	13.15	10.6	17.4	15.98	9.01	9.52	12.03	8.51	8.22	10.95	9.16	Return on Capital (%)
7.94	10.36	12.8	5.29	12.75	15.42	23.41	18.55	29.99	30.01	18.94	27.6	28.57	22.55	24.54	31.52	25.97	Return on Common Equity (%)

Capital Structure

•

in mil. unless spec.

Working Capital

•

in mil. unless spec.

Growth Rates

FRC

•

in mil. unless spec.

(avg. rate of change)	10 years	5 years	1 year
Sales/Revenue/Turnover	5.14%	9.15%	0.69%
Net Income, GAAP	23.36%	21.92%	45.88%
Free Cash Flow	-532.97%	-911.44%	-291.01%
Total Cash Common Dividend	- -	- -	28.33%
Total Equity	8.04%	7.33%	7.74%

Growth Rates

•

in mil. unless spec.

Quarterly Revenue

•

in mil. unless spec.

Quarterly Earnings Per Share

•

in mil. unless spec.

Quarterly Dividends Per Share

•

in mil. unless spec.

Similar Companies: Marfrig Global Foods S.A. (MRRTY)
B&G Foods, Inc. (BGS)
Tata Consumer Products Limited (TATACONSUM.NS)
Pepees S.A. (PPS.WA)
Südzucker AG (SUEZY)
HMA Agro Industries Limited (HMAAGRO.NS)
Business: Charoen Pokphand Enterprise (Taiwan) Co., Ltd. engages in the agriculture, animal husbandry, and meat businesses in Taiwan and Asia. The company operates through Feed Business Group, Meat Processing Business, Food Processing Business, Egg Chicken Business, and Other segments. It produces and sells feed for chickens, pigs, ducks, cattle, and other animals; develops and sells chicken processed products; and imports and supplies vaccines poultry vaccines, pig vaccines, antimicrobial, feed additives, feed quality raw materials, natural health agents, cleaning and disinfectant products, and diluent for artificial insemination. In addition, it engages in the provision of husbandry management services for chickens to produce eggs and meat; chicken and pig breeding; and electric slaughtering of poultry. The company was formerly known as Taiwan Pokphand Feed Co., Ltd. and changed its name to Charoen Pokphand Enterprise (Taiwan) Co., Ltd. in 1988. The company was founded in 1921 and is based in Taipei City, Taiwan.

2008	2009	2010	2011	2012	2013	2014	2015	2016	2017	2018	2019	2020	2021	2022	2023	TTM
52.27	51.71	55.62	59.96	60.28	61.48	59.46	56.23	61.65	67.39	64.28	71.83	75.27	84.27	98.24	98.92	94.48	Revenue per Share
0.72	0.92	1.17	0.46	1.1	1.54	2.66	2.34	4.28	4.86	3.23	4.97	5.62	4.6	5.28	7.7	6.3	Basic EPS, GAAP
-0.35	0.83	-1.73	-2.22	-1.03	3.18	1.87	-0.94	1.9	-3.02	-2.45	0.03	-1.44	-5.53	-2.9	5.53	-0.48	Free Cash Flow per Basic Share
0.79	0.55	0.79	0.79	0.24	0.63	0.63	0.83	1.82	2.73	2.73	2.73	3.64	4.09	2.73	3.5	- -	Dividend per Share
9.01	8.84	9.43	7.97	9.24	10.7	11.99	13.19	15.38	17.01	17.03	18.95	20.4	20.4	22.6	26.24	24.27	Book Value per Share
8.97	11.03	14.1	14.82	16.06	16.47	18.12	17.56	22.37	23.55	24.57	29.22	29.63	29.14	32.17	34.56	36.12	Tangible Book Value per Share
295	295	295	295	295	295	295	294	295	295	295	295	295	295	295	295	295	Basic Weighted Avg Shares
15,409	15,243	16,397	17,676	17,771	18,122	17,528	16,554	18,173	19,865	18,948	21,174	22,190	24,841	28,959	29,160	27,840	Sales/Revenue/Turnover
2.37	2.42	2.17	0.62	1.39	2.98	5.55	5.34	8.43	8.79	6.65	6.89	8.58	6.44	6.89	10.12	8.07	Operating Margin (%)
173	185	196	202	225	287	302	333	391	464	558	673	734	807	960	1,064	1,111	Depreciation Expense
212	273	345	136	324	453	783	688	1,262	1,433	951	1,464	1,657	1,356	1,555	2,269	1,856	Net Income, GAAP
25.5	26.55	21.88	28.2	32.37	19.99	18.8	20.98	18.44	19.5	23.82	17.27	19.86	20.13	19.61	19.84	19.66	Effective Tax Rate (%)
1.37	1.79	2.1	0.77	1.82	2.5	4.47	4.15	6.94	7.21	5.02	6.91	7.47	5.46	5.37	7.78	6.67	Profit Margin (%)
1,302	1,445	1,430	589	720	797	1,117	672	574	26	-547	396	-151	-40	-164	-56	-1,175	Working Capital
- -	- -	- -	- -	544	514	359	154	300	1,563	1,960	3,407	4,812	7,444	7,948	8,975	9,308	LT Debt
2,680	3,284	4,184	4,383	4,747	4,873	5,357	5,185	6,609	6,958	7,257	8,627	8,733	8,593	9,488	10,222	10,667	Total Equity
7.42	6.53	5.13	1.16	2.1	5.36	10.19	8.79	14.08	12.97	7.63	8.26	9	6.52	7.03	9.52	7.12	Return on Invested Capital (%)
6.19	6.74	7.67	2.94	5.94	7.92	13.15	10.6	17.4	15.98	9.01	9.52	12.03	8.51	8.22	10.95	9.16	Return on Capital (%)
7.94	10.36	12.8	5.29	12.75	15.42	23.41	18.55	29.99	30.01	18.94	27.6	28.57	22.55	24.54	31.52	25.97	Return on Common Equity (%)

	Mar'24	Jun'24	Sep'24
Total Current Assets	7,941	8,163	8,557
Accounts Receivable, Net	2,717	2,536	2,442
Cash, Cash Equivalents & STI	332	244	1,064
Inventories	4,333	4,804	4,183
Total Current Liabilities	8,002	9,827	9,732
Payables & Accruals	- -	- -	- -
ST Debt	5,428	5,975	7,596
Deferred Revenue	- -	- -	- -

	Mar'24	Jun'24	Sep'24
ST Debt	5,428	5,975	7,596
LT Borrowings	8,488	8,563	9,000
LT Finance Leases	284	292	308
Preferred Equity and Hybrid Capital	- -	- -	- -
Shares Outstanding	295	295	295
Market Capitalization	31,427	31,087	28,789

Year	Q1	Q2	Q3	Q4	FY
2022	7,199	6,839	7,212	7,708	28,959
2023	7,232	7,412	7,306	7,209	29,160
2024	6,912	6,705	7,014	- -	- -

Year	Q1	Q2	Q3	Q4	FY
2022	1.11	1.66	1.28	- -	5.28
2023	1.43	2.04	2.2	- -	7.7
2024	1.25	1.28	1.74	- -	- -

Charoen Pokphand Enterprise (Taiwan) Co., Ltd.

Growth Rates

(avg. rate of change)

Growth Rates

(avg. rate of change)

Working Capital

Capital Structure

Quarterly Revenue

Year

Quarterly Earnings Per Share

Year

Quarterly Dividends Per Share

Year