Shin Tai Industry Co., Ltd.

1235.TW

1235.TWShin Tai Industry Co., Ltd. TW flag

Taiwan

79.90

TWD

+2.20

(+2.83%)

1.98EPS

40.35P/E

2.57BMarket Cap

Jun 18Next Earn

Upgrade to Unlock Non-US CompaniesTo view real-time data and analysis of companies outside of the United States, upgrade your account to our premium subscription.

Upgrade

Shin Tai Industry Co., Ltd.

1235.TW

(Taiwan)

Recent

price

79.90

P/E

ratio

40.35

div

yld

0.60%

ROIC.AI

Legends:

Stock price

Beta (1.0 Market)

% total return 01/25

Stock

S&P500

1.32

25.25

174.01

38.23

452.94

84.92

2009	2010	2011	2012	2013	2014	2015	2016	2017	2018	2019	2020	2021	2022	2023	TTM
2.74	2.63	2.56	2.11	1.65	1.13	0.7	0.47	0.35	0.38	0.41	0.52	0.27	0.41	0.83	1.5	Revenue per Share
0.11	0.1	0.12	0.09	-0.3	0.35	0.31	1.47	2.02	0.7	0.31	0.43	0.54	1.11	1.05	2.27	Basic EPS, GAAP
0.68	0.33	0.21	-0.14	0.04	-0.11	0.05	1.05	0.25	0.27	0.27	0.88	0.19	-0.26	-0.82	-2.39	Free Cash Flow per Basic Share
- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	0.36	1.71	0.69	- -	Dividend per Share
3.68	3.76	4	4.07	4.93	4.06	4.34	5.81	7.68	8.15	8.82	9.73	11.46	12.66	19.89	29.57	Book Value per Share
5.97	6.09	6.14	6.52	5.73	8.37	9.43	18.2	27.35	33.44	16.99	19.72	23.78	11.14	21.05	45.19	Tangible Book Value per Share
151	151	151	151	151	152	152	152	152	152	152	152	152	152	91	78	Basic Weighted Avg Shares
414	397	387	319	249	171	106	71	53	58	62	79	41	63	76	117	Sales/Revenue/Turnover
-4.02	-5.35	-3.16	-3.15	-4.95	-24.83	-12.43	-113.19	-84.51	9.82	21.44	22.65	-12.73	3.01	-8.78	-12.92	Operating Margin (%)
5	8	6	5	4	4	2	2	2	2	1	1	1	1	1	2	Depreciation Expense
17	15	19	13	-46	52	47	224	307	106	47	66	82	169	95	177	Net Income, GAAP
10.6	15.45	- -	9.12	- -	- -	1.11	2.73	10.64	- -	1.21	6.77	1.64	6.22	8.27	3.16	Effective Tax Rate (%)
4.01	3.8	4.84	4.13	-18.3	30.6	44.3	313.21	582.23	183.81	75.9	83.53	199.76	268.45	125.75	151.15	Profit Margin (%)
516	515	439	499	404	706	1,081	1,771	2,665	3,232	1,633	2,039	2,184	-1,136	-1,170	-786	Working Capital
- -	- -	- -	- -	- -	3	275	- -	- -	- -	- -	- -	398	391	359	370	LT Debt
903	922	928	985	866	1,268	1,433	2,766	4,158	5,084	2,583	2,997	3,615	1,698	1,915	3,520	Total Equity
- -	-1.51	- -	-0.58	- -	- -	-0.52	-2.35	-0.83	- -	0.24	0.41	-0.12	0.05	-0.2	-0.36	Return on Invested Capital (%)
- -	2.49	- -	2.1	- -	- -	3.8	12.23	13.85	- -	2.79	3.51	3.89	5.92	4.32	5.07	Return on Capital (%)
- -	2.68	3.19	2.16	-6.71	7.69	7.36	29.01	29.93	8.81	3.64	4.66	5.1	9.21	5.09	8.51	Return on Common Equity (%)

Capital Structure

•

in mil. unless spec.

Working Capital

•

in mil. unless spec.

Growth Rates

FRC

•

in mil. unless spec.

(avg. rate of change)	10 years	5 years	1 year
Sales/Revenue/Turnover	-5.87%	12.04%	20.14%
Net Income, GAAP	19.51%	14.34%	-43.72%
Free Cash Flow	132.75%	-1.01%	87.7%
Total Cash Common Dividend	- -	- -	-75.9%
Total Equity	17.22%	-10.56%	12.81%

Growth Rates

•

in mil. unless spec.

Quarterly Revenue

•

in mil. unless spec.

Quarterly Earnings Per Share

•

in mil. unless spec.

Quarterly Dividends Per Share

•

in mil. unless spec.

Similar Companies: Rare Foods Australia Limited (RFA.AX)
PT PINAGO UTAMA Tbk (PNGO.JK)
OUG Holdings Inc. (8041.T)
Jiangxi Sunshine Dairy Co., Ltd. (001318.SZ)
Uonlive Corporation (UOLI)
ASTARTA Holding N.V. (AST.WA)
Business: Shin Tai Industry Co., Ltd. provides various animal feeds in Taiwan. The company offers fish feeds, including tiger prawn, eel, floating eel, milk fish and tilapia, and cobia feed under the Golden brand. It also provides chicken, pig, dog, duck, and cattle feed. It also exports its products to Mainland China, and Southeastern and Southern Asia countries. Shin Tai Industry Co., Ltd was founded in 1972 and is based in Kaohsiung, Taiwan.

	Mar'24	Jun'24	Sep'24
Total Current Assets	1,492	2,135	1,546
Accounts Receivable, Net	23	22	17
Cash, Cash Equivalents & STI	1,369	2,089	1,408
Inventories	18	18	21
Total Current Liabilities	2,054	2,193	2,332
Payables & Accruals	- -	- -	- -
ST Debt	923	884	855
Deferred Revenue	- -	- -	- -

	Mar'24	Jun'24	Sep'24
ST Debt	923	884	855
LT Borrowings	376	373	370
LT Finance Leases	- -	- -	- -
Preferred Equity and Hybrid Capital	- -	- -	- -
Shares Outstanding	38	38	38
Market Capitalization	6,071	7,104	11,878

2009	2010	2011	2012	2013	2014	2015	2016	2017	2018	2019	2020	2021	2022	2023	TTM
2.74	2.63	2.56	2.11	1.65	1.13	0.7	0.47	0.35	0.38	0.41	0.52	0.27	0.41	0.83	1.5	Revenue per Share
0.11	0.1	0.12	0.09	-0.3	0.35	0.31	1.47	2.02	0.7	0.31	0.43	0.54	1.11	1.05	2.27	Basic EPS, GAAP
0.68	0.33	0.21	-0.14	0.04	-0.11	0.05	1.05	0.25	0.27	0.27	0.88	0.19	-0.26	-0.82	-2.39	Free Cash Flow per Basic Share
- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	0.36	1.71	0.69	- -	Dividend per Share
3.68	3.76	4	4.07	4.93	4.06	4.34	5.81	7.68	8.15	8.82	9.73	11.46	12.66	19.89	29.57	Book Value per Share
5.97	6.09	6.14	6.52	5.73	8.37	9.43	18.2	27.35	33.44	16.99	19.72	23.78	11.14	21.05	45.19	Tangible Book Value per Share
151	151	151	151	151	152	152	152	152	152	152	152	152	152	91	78	Basic Weighted Avg Shares
414	397	387	319	249	171	106	71	53	58	62	79	41	63	76	117	Sales/Revenue/Turnover
-4.02	-5.35	-3.16	-3.15	-4.95	-24.83	-12.43	-113.19	-84.51	9.82	21.44	22.65	-12.73	3.01	-8.78	-12.92	Operating Margin (%)
5	8	6	5	4	4	2	2	2	2	1	1	1	1	1	2	Depreciation Expense
17	15	19	13	-46	52	47	224	307	106	47	66	82	169	95	177	Net Income, GAAP
10.6	15.45	- -	9.12	- -	- -	1.11	2.73	10.64	- -	1.21	6.77	1.64	6.22	8.27	3.16	Effective Tax Rate (%)
4.01	3.8	4.84	4.13	-18.3	30.6	44.3	313.21	582.23	183.81	75.9	83.53	199.76	268.45	125.75	151.15	Profit Margin (%)
516	515	439	499	404	706	1,081	1,771	2,665	3,232	1,633	2,039	2,184	-1,136	-1,170	-786	Working Capital
- -	- -	- -	- -	- -	3	275	- -	- -	- -	- -	- -	398	391	359	370	LT Debt
903	922	928	985	866	1,268	1,433	2,766	4,158	5,084	2,583	2,997	3,615	1,698	1,915	3,520	Total Equity
- -	-1.51	- -	-0.58	- -	- -	-0.52	-2.35	-0.83	- -	0.24	0.41	-0.12	0.05	-0.2	-0.36	Return on Invested Capital (%)
- -	2.49	- -	2.1	- -	- -	3.8	12.23	13.85	- -	2.79	3.51	3.89	5.92	4.32	5.07	Return on Capital (%)
- -	2.68	3.19	2.16	-6.71	7.69	7.36	29.01	29.93	8.81	3.64	4.66	5.1	9.21	5.09	8.51	Return on Common Equity (%)

Shin Tai Industry Co., Ltd.

Growth Rates

(avg. rate of change)

Growth Rates

(avg. rate of change)

Working Capital

Capital Structure

Quarterly Dividends Per Share

Year

Quarterly Revenue

Year

Quarterly Earnings Per Share

Year

Year	Q1	Q2	Q3	Q4	FY
2022	1.28	- -	0.61	- -	1.71
2023	- -	- -	- -	- -	0.69
2024	- -	- -	- -	- -	- -