1. Japan Stocks

  2. •

    Consumer Defensive

  3. •

    Packaged Foods
Nissui Corporation

Nissui Corporation

1332.T
Nissui CorporationJP flagTokyo Stock Exchange
1,303.50
JPY
-0.50
- -
395.31BMarket Cap
Nissui Corporation
1332.T
(Tokyo Stock Exchange)

Recent

price

1,303.50

P/E

ratio

- -

div

yld

- -

ROIC.AI

2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
2026
TTM
FRC
1,788.97
1,947.32
2,051.69
2,187.06
2,310.84
2,306.3
2,148.26
2,174.43
2,287.71
2,217.68
1,976.75
2,229.01
2,468.17
2,672.6
2,850.99
3,051.72
1,207.25
Revenue per Share
-3.33
7.26
-17.33
13.59
37.2
44.55
48.02
55.33
49.41
47.46
46.25
55.51
68.22
76.67
81.66
90.17
34.62
Basic EPS, GAAP
-49.89
30.2
-19.31
13.57
21.53
61.92
19.31
1.64
5.45
-31.51
69.69
34.15
-62.25
90.75
30.19
29.13
- -
Free Cash Flow per Basic Share
10
10
5
- -
- -
5
5.41
7.48
8
8
8.51
11.5
15.99
20
26.03
30.23
- -
Dividend per Share
173.92
167.68
143.37
156.96
187.53
245.36
295.07
326.87
368.4
407.92
445.03
488.93
540.77
596
652.1
724.33
545.05
Book Value per Share
191.37
169.54
166.03
245.99
325.74
366.49
437.34
467.33
499.4
520.46
572.05
634.02
663.65
771.31
865.11
891.19
744.49
Tangible Book Value per Share
276
276
276
276
276
276
296
311
311
311
311
311
311
311
311
305
351
Basic Weighted Avg Shares
494,294
538,030
566,858
604,249
638,435
637,164
635,953
677,293
712,111
690,016
615,044
693,682
768,181
831,375
886,126
931,265
424,241
Sales/Revenue/Turnover
5.12
1.78
1.03
2.31
2.84
3.05
3.56
3.43
3.05
3.31
2.93
3.9
3.19
3.57
3.59
4.34
3.16
Operating Margin (%)
18,104
17,916
18,292
18,481
17,266
17,214
17,314
18,014
18,531
19,713
19,871
19,966
20,714
22,834
25,703
27,156
- -
Depreciation Expense
-921
2,006
-4,789
3,754
10,277
12,307
14,216
17,234
15,379
14,768
14,391
17,275
21,233
23,850
25,381
27,517
12,165
Net Income, GAAP
79.87
- -
- -
54.72
45.03
34.77
36.42
30.19
33.65
32.54
32.64
32.43
24.79
29.25
24.9
31.52
27.08
Effective Tax Rate (%)
-0.19
0.37
-0.84
0.62
1.61
1.93
2.24
2.54
2.16
2.14
2.34
2.49
2.76
2.87
2.86
2.95
2.87
Profit Margin (%)
872
-2,100
-752
13,470
19,395
5,114
16,851
40,286
44,904
56,220
78,097
87,262
105,578
112,351
106,389
99,668
105,534
Working Capital
119,818
121,298
133,290
129,890
115,761
96,285
70,569
91,351
89,099
103,443
114,933
98,078
109,342
114,336
99,973
135,096
92,854
LT Debt
70,807
63,932
63,297
83,730
104,223
114,029
141,204
157,105
166,156
172,299
187,778
208,596
220,633
257,302
285,939
309,942
279,330
Total Equity
1.63
- -
- -
1.87
2.82
3.55
4.08
4.49
3.93
4.04
3.13
4.75
4.44
4.61
4.87
5.08
2.02
Return on Invested Capital (%)
-0.43
- -
- -
1.25
3.28
3.92
4.46
5.47
4.75
4.39
4.08
4.9
5.89
6.37
6.23
5.98
3.13
Return on Capital (%)
-1.82
4.25
-11.14
9.05
21.6
20.58
18.33
18.22
14.21
12.23
10.85
11.89
13.25
13.49
13.08
12.99
6.6
Return on Common Equity (%)

Capital Structure

FRC

•

in mil. unless spec.
Mar'24
Jun'25
Sep'25
ST Debt
97,923
- -
127,291
LT Borrowings
109,729
- -
92,854
LT Finance Leases
4,607
- -
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
311
- -
311
Market Capitalization
298,815
303,197
322,419

Working Capital

FRC

•

in mil. unless spec.
Mar'24
Jun'25
Sep'25
Total Current Assets
325,167
- -
341,665
Cash, Cash Equivalents & STI
16,664
- -
15,801
Accounts Receivable, Net
108,292
- -
109,080
Inventories
184,072
- -
198,484
Total Current Liabilities
212,816
- -
236,131
Payables & Accruals
- -
- -
- -
ST Debt
97,923
- -
127,291
Deferred Revenue
- -
- -
- -

Growth Rates

FRC

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
10.65%
10.6%
8.39%
Free Cash Flow
-157.54%
-130.2%
-5.27%
Net Income, GAAP
8.96%
14.02%
8.42%
Sales/Revenue/Turnover
4.09%
8.69%
5.09%
Total Cash Common Dividend
- -
28.67%
14.04%

Quarterly Revenue

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
199,844
207,290
218,347
205,894
831,375
2025
- -
- -
- -
- -
886,126
2026
- -
- -
- -
- -
931,265

Quarterly Earnings Per Share

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
19.22
- -
- -
- -
76.67
2025
- -
- -
- -
- -
81.66
2026
- -
- -
- -
- -
90.17

Quarterly Dividends Per Share

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
20
2025
- -
- -
- -
- -
26.03
2026
- -
- -
- -
- -
30.23
Similar Companies
Da Zhong Trading Group Holding Company (DZGH)
First Pacific Company Limited (FPAFF)
Midsona AB (MSONBS.XD)
Vegano Foods Inc. (VAGN.CN)
Ligao Foods Co.Ltd (300973.SZ)
TECON BIOLOGY Co.LTD (002100.SZ)
Business
Nissui Corporation is a Japanese company primarily engaged in the manufacture and sale of seafood products and related marine products. Its core offerings include frozen and canned seafood; processed fish products such as surimi, fish paste, and roe; marine chemical products; aquaculture products; and health food products. Nissui provides these products under various brands and distributes them across retail, food service, and institutional markets mainly in Japan and globally. The company also operates in fisheries, fishing vessel management, and the production and sale of related equipment and materials. Founded in 1911, Nissui is headquartered in Tokyo, Japan. In recent developments over the past two years, Nissui Corporation has focused on strategic business expansions including strengthening its aquaculture business through partnerships and acquisitions aimed at sustainable fishery practices. It has launched new health and functional food product lines leveraging marine resources to meet growing consumer demand for nutritious and wellness-oriented foods. The company has also enhanced its supply chain and distribution networks outside Japan to boost its global seafood product presence, with particular attention to markets in Asia and Europe. Additionally, Nissui has implemented sustainability initiatives aligned with environmental stewardship in marine resources management. Operating within the marine product industry, Nissui targets diversified markets encompassing retail consumers, food service providers, and institutional clients globally. Its operations span Japan, Asia, Europe, and the Americas through subsidiaries and joint ventures. The company maintains an integrated business model covering upstream fisheries to downstream processed food manufacturing, positioning it well within the seafood value chain as a comprehensive provider. Nissui continues to leverage innovation and sustainable practices as core pillars of its corporate strategy while expanding globally.