Sidiz.Inc.

Sidiz.Inc.

134790.KS
Sidiz.Inc.KR flagKorea Exchange
19,290.00
KRW
+110.00
- -
32.39BMarket Cap
Sidiz.Inc.
134790.KS
(Korea Exchange)

Recent

price

19,290.00

P/E

ratio

- -

div

yld

- -

ROIC.AI

2010
2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
TTM
FRC
529.29
22,940.19
42,191.69
12,477.02
6,334.86
4,007.44
5,930.78
7,471.84
83,938.91
114,891.73
135,498.41
150,046.4
144,944.16
119,239.59
124,143.34
116,592.49
116,245.15
Revenue per Share
4
910.3
1,826
-141
56
-299
80
184
2,393
4,655
10,331
7,704
1,516
1,456
541
-1,347
-53.8
Basic EPS, GAAP
23.57
-963.64
2,139
-1,607.18
-313.84
-239.19
457.4
-492.02
3,224.76
9,299.38
8,631.36
-6,470.06
2,794.64
777.54
795.38
1,838.82
2,852.92
Free Cash Flow per Basic Share
- -
- -
205.99
1,109.05
- -
- -
- -
- -
- -
300.03
300.01
299.98
400.06
400.12
500.06
500.09
- -
Dividend per Share
531.5
1,386.91
3,056.29
2,810.36
3,161.99
2,957.99
3,048.13
3,227.13
5,137.03
9,222.36
19,271.77
26,812.76
28,017.84
28,788.46
28,930.85
27,310.82
28,278.5
Book Value per Share
11,297.1
15,177.54
12,617.35
11,553.41
12,528.97
12,477.77
12,574.99
12,705.03
13,492.38
17,539.97
27,495.13
35,046.76
36,244.14
37,067.53
37,466.91
35,796.95
37,553.96
Tangible Book Value per Share
2
2
2
2
2
2
2
2
2
2
2
2
2
2
2
2
2
Basic Weighted Avg Shares
1,003
45,869
81,907
23,508
10,777
6,721
9,940
12,520
140,959
192,882
227,490
251,937
243,321
200,136
208,408
195,720
195,168
Sales/Revenue/Turnover
0.43
2.98
4.1
-3.89
-4.53
-17.17
-4.23
-1.9
3.05
4.48
8.68
5.07
0.02
-0.96
-1.61
-3.41
-2.49
Operating Margin (%)
19
267
348
330
298
132
65
61
337
1,205
2,082
4,384
5,095
6,029
8,082
9,135
9,548
Depreciation Expense
8
1,820
3,545
-266
95
-501
134
308
4,019
7,815
17,345
12,935
2,545
2,444
908
-2,261
-90
Net Income, GAAP
4.66
13.23
17.33
- -
- -
- -
- -
37.1
12.83
13.23
16.16
15.72
17.98
0.29
- -
- -
0.38
Effective Tax Rate (%)
0.76
3.97
4.33
-1.13
0.88
-7.46
1.35
2.46
2.85
4.05
7.62
5.13
1.05
1.22
0.44
-1.16
-0.05
Profit Margin (%)
23,099
28,228
18,735
19,279
19,787
15,323
14,505
14,990
208
11,275
17,801
29,961
27,887
27,111
21,573
22,187
25,723
Working Capital
- -
- -
- -
- -
- -
- -
- -
- -
- -
1,333
6,173
3,271
1,848
2,930
6,509
4,873
4,601
LT Debt
21,416
30,831
24,992
22,264
21,809
21,414
21,558
21,773
25,135
32,041
48,786
61,450
63,427
64,786
65,515
62,707
65,666
Total Equity
- -
4.53
9.82
- -
- -
- -
- -
-0.69
15.93
24.87
34.76
16.82
0.07
-2.79
- -
- -
- -
Return on Invested Capital (%)
- -
34.43
42.71
- -
- -
- -
- -
5.86
57.27
62.39
60.09
28.86
5.33
5.03
- -
- -
-2.82
Return on Capital (%)
- -
96.29
81.43
-4.73
1.79
-9.7
2.66
5.86
57.27
64.83
72.51
33.44
5.53
5.13
1.87
-4.79
-0.19
Return on Common Equity (%)

Capital Structure

FRC

in mil. unless spec.
Sep'25
Dec'25
Mar'26
ST Debt
2,879
3,097
3,289
LT Borrowings
- -
- -
- -
LT Finance Leases
4,741
4,873
4,601
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
2
2
2
Market Capitalization
39,705
35,927
32,034

Working Capital

FRC

in mil. unless spec.
Sep'25
Dec'25
Mar'26
Total Current Assets
46,284
49,279
53,162
Cash, Cash Equivalents & STI
5,866
5,772
11,952
Accounts Receivable, Net
11,488
14,967
13,078
Inventories
18,469
20,101
17,766
Total Current Liabilities
27,993
27,091
27,439
Payables & Accruals
- -
- -
- -
ST Debt
2,879
3,097
3,289
Deferred Revenue
- -
- -
- -

Growth Rates

FRC

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
12.5%
5.63%
-4.29%
Free Cash Flow
-133.12%
-51.37%
131.17%
Net Income, GAAP
90.15%
-104.31%
-348.97%
Sales/Revenue/Turnover
114.21%
-2.48%
-6.09%
Total Cash Common Dividend
- -
- -
- -

Quarterly Revenue

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
57,917
49,942
48,348
52,201
208,408
2025
55,002
45,634
46,536
48,547
195,720
2026
54,450
- -
- -
- -
- -

Quarterly Earnings Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
1,027
194
252
- -
541
2025
372
-1,975
-154.85
- -
-1,347
2026
1,665
- -
- -
- -
- -

Quarterly Dividends Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
500.06
2025
- -
- -
- -
- -
500.09
2026
- -
- -
- -
- -
- -
Business
Sidiz Inc (134790.KS) manufactures and sells ergonomic chairs in South Korea and internationally; its core products include executive chairs, general office task chairs, toddler and student chairs, multipurpose seating, lobby chairs, gaming chairs such as the GC PRO model, and related office furniture solutions emphasizing innovation, comfort, and design-engineering integration. The company distributes through dealerships, department stores, hypermarkets, online malls, and agents, targeting office, home, educational, and gaming environments with a focus on progressive sitting experiences backed by over 30 years of industry expertise and dedicated seating labs. Founded in 2010 and headquartered at 67-20 Segyosandan-ro, Pyeongtaek-si, South Korea, Sidiz operates as a subsidiary of Fursys Group (also referenced as Percys or Fursys), with additional facilities and presence in Seoul, Shanghai, China, and Vietnam, alongside US marketing efforts including a planned launch of the popular T50 home office chair. Recent developments feature a strategic partnership with Tottenham Hotspur through parent Fursys Group in late 2024, integrating Sidiz ergonomic seating into the stadium's players' lounges, offices, and meeting rooms to enhance comfort and global brand visibility, particularly in Asia; the company also introduced the GC PRO gaming chair and continues US market expansion initiatives amid ongoing financial reporting for 2025 showing operational continuity despite revenue challenges.