1. Japan Stocks

  2. •

    Technology

  3. •

    Software - Application
VRAIN Solution Inc.

VRAIN Solution Inc.

135A.T
VRAIN Solution Inc.JP flagTokyo Stock Exchange
4,115.00
JPY
-10.00
- -
42.20BMarket Cap
VRAIN Solution Inc.
135A.T
(Tokyo Stock Exchange)

Recent

price

4,115.00

P/E

ratio

- -

div

yld

- -

ROIC.AI

2022
2023
2024
2025
2026
TTM
FRC
34.07
62.36
142.46
- -
- -
115.44
Revenue per Share
1.11
5.04
33.33
- -
- -
20.07
Basic EPS, GAAP
-0.84
-8.89
42.19
- -
- -
- -
Free Cash Flow per Basic Share
- -
- -
- -
- -
- -
- -
Dividend per Share
3.46
9.01
71.5
- -
- -
53.97
Book Value per Share
3.46
9.01
100.66
- -
- -
110.99
Tangible Book Value per Share
10
10
10
- -
- -
10
Basic Weighted Avg Shares
344
617
1,411
2,144
3,278
1,167
Sales/Revenue/Turnover
0.98
10.42
36.01
27.75
27.91
26.91
Operating Margin (%)
5
16
19
35
53
- -
Depreciation Expense
11
50
330
425
652
203
Net Income, GAAP
23.08
16.49
33.39
28.57
28.51
32.83
Effective Tax Rate (%)
3.25
8.09
23.4
19.82
19.89
17.39
Profit Margin (%)
-21
49
907
1,088
1,618
1,004
Working Capital
37
69
22
- -
- -
14
LT Debt
35
89
997
1,420
2,084
1,123
Total Equity
- -
27.28
43.58
29.54
30.42
- -
Return on Invested Capital (%)
- -
29.37
67.12
52.28
47.5
- -
Return on Capital (%)
- -
80.44
82.81
54.76
55.58
- -
Return on Common Equity (%)

Capital Structure

FRC

•

in mil. unless spec.
Aug'25
ST Debt
31
LT Borrowings
14
LT Finance Leases
- -
Preferred Equity and Hybrid Capital
- -
Shares Outstanding
10
Market Capitalization
29,592

Working Capital

FRC

•

in mil. unless spec.
Aug'25
Total Current Assets
1,289
Cash, Cash Equivalents & STI
674
Accounts Receivable, Net
402
Inventories
113
Total Current Liabilities
285
Payables & Accruals
- -
ST Debt
31
Deferred Revenue
- -

Growth Rates

FRC

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
- -
- -
46.76%
Free Cash Flow
- -
- -
97.92%
Net Income, GAAP
- -
- -
53.41%
Sales/Revenue/Turnover
- -
- -
52.89%
Total Cash Common Dividend
- -
- -
- -

Quarterly Revenue

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
358
- -
- -
1,411
2025
366
443
- -
- -
2,144
2026
- -
- -
- -
- -
3,278

Quarterly Earnings Per Share

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
33.33
2025
4.31
- -
- -
- -
- -
2026
- -
- -
- -
- -
- -

Quarterly Dividends Per Share

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
- -
2025
- -
- -
- -
- -
- -
2026
- -
- -
- -
- -
- -
Similar Companies
InfoBeans Technologies Limited (INFOBEAN.BO)
EcoOnline Holding AS (ECO.OL)
Netex Knowledge Factory, S.A. (NTX.MC)
PT Global Sukses Solusi Tbk. (RUNS.JK)
GSE Systems, Inc. (GVP)
Nat Games Co.,Ltd. (225570.KQ)
Business
VRAIN Solution Inc (135A.T) provides artificial intelligence (AI) solutions and digital transformation (DX) consulting services primarily to the manufacturing industry in Japan. The company develops and sells the Phoenix series of AI products, including Phoenix Vision, an AI learning and verification software for visual inspections; Phoenix Eye, an AI visual inspection software; Phoenix Analyzer, an AI abnormal vibration inspection software; and additional offerings such as AI abnormal sound inspection, production planning optimization, and safety management systems, often integrated with peripheral hardware like imaging equipment and IoT technologies. It also delivers DX consulting encompassing talent development, system implementation support, data analysis, and productivity enhancement services with a repeat rate exceeding 90%. Founded on March 16, 2020, by Yusuke Namba and headquartered at Harumi Island Triton Square Office Tower X, 34th floor, 1-8-10 Harumi, Chuo-ku, Tokyo 104-6034, Japan, the company maintains sales offices in Osaka, Nagoya, and Sendai to support its domestic operations. VRAIN Solution listed on the Tokyo Stock Exchange Growth Market in February 2024 at an offering price of 2,990 yen, raising funds to expand its AI system development and DX initiatives amid rising demand for manufacturing automation due to labor shortages. The company employs 97 people and reported trailing twelve-month revenue of 2.38 billion yen as of late 2025, advised by industry veterans including former Toyota and Komatsu executives.