1. South Korea Stocks

  2. •

    Consumer Defensive

  3. •

    Agricultural Farm Products
Sunjin Co.,Ltd.

Sunjin Co.,Ltd.

136490.KS
Sunjin Co.,Ltd.KR flagKorea Exchange
9,870.00
KRW
+520.00
- -
234.70BMarket Cap
Sunjin Co.,Ltd.
136490.KS
(Korea Exchange)

Recent

price

9,870.00

P/E

ratio

- -

div

yld

- -

ROIC.AI

2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
TTM
FRC
19,860.87
24,381.95
29,228.75
33,330.54
33,787.72
18,063.76
47,469.84
38,389.91
42,656.39
56,691.95
64,268.11
78,664.11
80,111.2
70,654.53
79,727.79
82,951.48
Revenue per Share
874.99
1,690.37
1,641.15
1,316.2
1,076.02
882.79
3,102
754
899
3,516
1,345
975
585
230
5,002
4,742.36
Basic EPS, GAAP
2,511.3
-1,702.75
1,126.29
-522.16
805.95
889.58
1,532.43
-2,369.8
-770.76
2,633.99
1,754.46
-1,591.67
1,236.52
3,479.62
3,648.29
3,819.44
Free Cash Flow per Basic Share
- -
22.79
45.57
45.57
45.58
22.78
47.31
- -
50.01
50
100.77
101.84
104.94
102.42
103
40.87
Dividend per Share
1,088.74
2,735.85
4,308.82
5,526.09
6,536.05
4,123.02
12,095.57
9,488.67
10,287.08
13,593.35
14,687.95
15,693.52
16,085.1
16,162.48
21,035.56
22,407.63
Book Value per Share
4,658.15
6,363.22
7,996.08
9,194.81
10,425.36
5,282.87
19,056.37
13,620.56
13,569.83
15,794.56
17,142.39
18,216.27
18,330.01
19,166.55
24,267.93
26,027.86
Tangible Book Value per Share
18
18
18
18
18
36
17
24
24
24
24
24
24
24
24
24
Basic Weighted Avg Shares
354,714
435,505
522,076
595,362
603,420
645,348
816,707
912,407
1,014,049
1,348,089
1,528,750
1,870,781
1,906,005
1,681,371
1,895,742
1,972,521
Sales/Revenue/Turnover
5.24
5.96
5.4
4.48
4.62
6.55
6.7
3.81
3.96
7.98
5.47
3.79
5.12
7.38
9.45
9.29
Operating Margin (%)
1,108
988
1,472
2,370
3,980
10,362
15,025
16,821
26,927
33,940
38,065
42,443
45,966
47,331
51,616
54,121
Depreciation Expense
15,627
30,193
29,314
23,511
19,217
31,539
53,369
17,920
21,371
83,608
31,994
23,187
13,918
5,473
118,936
112,770
Net Income, GAAP
24.78
23.16
24.12
25.49
29.4
27.13
24.84
32.15
37.69
17.77
29.6
44.83
66.93
42.93
16.67
17.3
Effective Tax Rate (%)
4.41
6.93
5.61
3.95
3.18
4.89
6.53
1.96
2.11
6.2
2.09
1.24
0.73
0.33
6.27
5.72
Profit Margin (%)
18,422
49,314
59,709
48,681
12,166
-99,037
-42,976
-52,918
-67,221
-70,348
-57,983
-65,776
-107,478
-118,748
3,558
50,653
Working Capital
8,275
4,000
8,000
9,550
1,850
24,658
28,024
106,968
132,306
115,422
109,878
100,563
61,087
62,125
71,311
90,920
LT Debt
85,771
116,212
145,445
167,422
189,726
194,816
334,821
331,123
331,293
384,040
414,864
440,622
443,102
463,346
582,067
623,760
Total Equity
- -
9.12
9.37
7.09
5.45
7.09
7.62
3.34
2.99
9.71
5.75
3.53
2.92
6.46
13.06
12.53
Return on Invested Capital (%)
- -
21.72
19.49
11.94
7.32
9.35
12.68
4.34
4.6
11.26
4.54
3.5
2.9
2.43
12.61
11.28
Return on Capital (%)
- -
88.4
46.59
26.77
17.84
23.89
30.03
8.27
9.09
29.45
9.51
6.42
3.68
1.43
26.88
23.53
Return on Common Equity (%)

Capital Structure

FRC

•

in mil. unless spec.
Sep'25
Dec'25
Mar'26
ST Debt
534,231
516,164
553,158
LT Borrowings
18,912
14,187
30,097
LT Finance Leases
53,409
57,124
60,823
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
24
24
24
Market Capitalization
267,979
230,647
235,176

Working Capital

FRC

•

in mil. unless spec.
Sep'25
Dec'25
Mar'26
Total Current Assets
716,246
703,496
807,985
Cash, Cash Equivalents & STI
194,741
199,405
266,090
Accounts Receivable, Net
164,990
166,333
- -
Inventories
284,757
274,396
297,313
Total Current Liabilities
717,692
699,938
757,331
Payables & Accruals
- -
- -
- -
ST Debt
534,231
516,164
553,158
Deferred Revenue
- -
- -
- -

Growth Rates

FRC

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
13.44%
9%
25.62%
Free Cash Flow
-93.47%
-43.11%
4.76%
Net Income, GAAP
226.05%
376.62%
2,073.01%
Sales/Revenue/Turnover
12.79%
7.72%
12.75%
Total Cash Common Dividend
- -
20.77%
0.49%

Quarterly Revenue

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
430,333
414,701
399,986
436,351
1,681,371
2025
456,193
463,007
473,245
503,298
1,895,742
2026
532,971
- -
- -
- -
- -

Quarterly Earnings Per Share

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
-149
310
1,539
- -
230
2025
1,833
2,003.39
569.78
- -
5,002
2026
1,573.42
- -
- -
- -
- -

Quarterly Dividends Per Share

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
102.42
2025
- -
- -
- -
- -
103
2026
37.87
- -
- -
- -
- -
Similar Companies
Kalera Public Limited Company (KAL)
Organic Agricultural Company Limited (OGAA)
Norcod AS (NCOD.OL)
PT Pradiksi Gunatama Tbk (PGUN.JK)
Salmon Evolution ASA (SALME.OL)
Edible Garden AG Incorporated (EDBL)
Business
Sunjin Co., Ltd. (136490.KS) manufactures and sells automotive interior and exterior plastic components, including bumpers, side moldings, spoilers, fenders, and wheel caps; dashboard panels, door trims, and console assemblies; as well as functional parts such as air vents, cup holders, and switch bases. The company provides painting, chrome plating, and welding services for automotive plastics, along with molds and tooling for injection molding processes. Operating primarily in South Korea, Sunjin serves major automakers in the Asia-Pacific region through its production facilities in Chungcheongbuk-do. Founded in 1988 and headquartered in Jincheon, South Korea, Sunjin focuses on the automotive parts segment of the manufacturing industry, targeting original equipment manufacturers (OEMs) in passenger vehicles and commercial vehicles. Its business spans design, development, and mass production of high-precision plastic injection-molded products, with an emphasis on lightweight materials and eco-friendly manufacturing processes. The company maintains subsidiaries for specialized operations in mold production and surface treatment. In the past two years, Sunjin has expanded its production capacity through investments in new injection molding lines at its Jincheon plant to meet rising demand for electric vehicle (EV) components. The company formed a strategic partnership with a leading Korean battery maker in 2024 to supply plastic casings for EV battery modules, marking its entry into the electrification supply chain. Additionally, Sunjin launched a new line of sustainable bio-based plastic parts in early 2025, aligning with global automotive trends toward reduced carbon emissions.