1. Japan Stocks

  2. •

    Consumer Defensive

  3. •

    Packaged Foods
Yukiguni Maitake Co., Ltd.

Yukiguni Maitake Co., Ltd.

1375.T
Yukiguni Maitake Co., Ltd.JP flagTokyo Stock Exchange
1,183.00
JPY
+6.00
- -
47.18BMarket Cap
Yukiguni Maitake Co., Ltd.
1375.T
(Tokyo Stock Exchange)

Recent

price

1,183.00

P/E

ratio

- -

div

yld

- -

ROIC.AI

2008
2009
2010
2011
2012
2013
2014
2018
2019
2020
2021
2022
2023
2024
2025
2026
TTM
FRC
898.98
852.47
735.82
723.54
722.45
744.01
809.12
- -
1,194.28
1,273.75
1,289.14
1,179.8
1,058.52
1,190.47
- -
1,340.38
718.85
Revenue per Share
4.28
4.76
32.17
19.1
-60.23
-50.38
38.06
- -
110.14
109.06
119.03
74.9
29.62
33.85
- -
74.18
20.03
Basic EPS, GAAP
37.03
55.01
81.91
-52.71
-132.52
-21.27
32.73
- -
139.97
63.04
112.23
76.06
4.21
71.36
- -
- -
83.09
Free Cash Flow per Basic Share
9.96
10.08
8.39
10.2
10.01
3.73
0.08
- -
- -
42.28
13.9
41.92
29.97
7.05
- -
- -
1.05
Dividend per Share
169.75
165.89
163.74
166.37
98.73
3.76
41.82
- -
166.22
274.23
382.28
413.76
412.36
438.94
- -
517.78
447.51
Book Value per Share
203.49
185.38
205.24
183.26
104.03
12.49
60.62
- -
-74.18
-10.54
98.53
129.78
128.52
140.25
- -
219.33
149.41
Tangible Book Value per Share
30
30
36
37
36
36
36
- -
40
40
40
40
40
40
- -
40
40
Basic Weighted Avg Shares
27,337
25,632
26,140
26,520
26,042
26,509
28,829
- -
47,592
50,759
51,380
47,080
42,204
47,476
53,139
53,449
28,670
Sales/Revenue/Turnover
9.42
9.74
15.59
10.94
-3.61
3.38
11.04
- -
13.64
13.18
15.23
10.57
5.19
5.9
4.55
8.08
6.07
Operating Margin (%)
1,434
1,298
1,351
1,797
2,680
1,813
1,923
- -
1,663
1,772
1,979
1,984
2,112
2,245
2,347
- -
1,143
Depreciation Expense
130
143
1,143
700
-2,171
-1,795
1,356
- -
4,389
4,346
4,744
2,989
1,181
1,350
1,502
2,958
799
Net Income, GAAP
65.23
43.27
35.77
14.37
- -
- -
- -
- -
30.72
34.62
33.47
34.47
34.11
39.07
31.22
29.56
41.35
Effective Tax Rate (%)
0.48
0.56
4.37
2.64
-8.34
-6.77
4.7
- -
9.22
8.56
9.23
6.35
2.8
2.84
2.83
5.53
2.79
Profit Margin (%)
-7,342
-7,031
-5,942
-5,762
-7,970
-11,326
-14,453
3,580
4,856
3,765
2,588
1,725
588
1,337
1,999
221
925
Working Capital
11,659
11,221
10,785
16,081
19,063
16,573
12,106
29,339
26,196
22,921
18,711
17,536
16,226
17,053
15,596
11,191
16,318
LT Debt
6,454
5,811
7,474
7,081
4,169
910
2,636
-2,084
2,311
4,900
9,231
10,470
10,409
11,618
12,525
14,770
11,943
Total Equity
- -
5.17
9.64
8.48
- -
- -
- -
- -
15.3
14.31
16.91
10.51
4.81
5.67
5.35
9.74
3.25
Return on Invested Capital (%)
- -
1.55
5.35
3.56
- -
- -
- -
- -
14.97
13.94
14.83
9.2
4.13
4.8
4.66
8.69
2.71
Return on Capital (%)
- -
2.82
21.16
11.75
-44.96
-97.21
167
- -
99.13
49.52
36.26
18.83
7.17
7.95
8.36
15.14
4.62
Return on Common Equity (%)

Capital Structure

FRC

•

in mil. unless spec.
Mar'24
Jun'25
Sep'25
ST Debt
1,559
- -
3,566
LT Borrowings
16,857
- -
16,146
LT Finance Leases
196
- -
172
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
40
- -
40
Market Capitalization
41,753
40,441
39,923

Working Capital

FRC

•

in mil. unless spec.
Mar'24
Jun'25
Sep'25
Total Current Assets
10,615
- -
10,073
Cash, Cash Equivalents & STI
2,797
- -
960
Accounts Receivable, Net
3,211
- -
2,807
Inventories
4,415
- -
6,144
Total Current Liabilities
9,278
- -
9,148
Payables & Accruals
- -
- -
- -
ST Debt
1,559
- -
3,566
Deferred Revenue
- -
- -
- -

Growth Rates

FRC

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
5.03%
10.04%
17.92%
Free Cash Flow
- -
- -
- -
Net Income, GAAP
- -
5.01%
96.94%
Sales/Revenue/Turnover
- -
1.25%
0.58%
Total Cash Common Dividend
- -
- -
- -

Quarterly Revenue

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
8,274
10,530
16,862
11,808
47,476
2025
- -
- -
- -
- -
53,139
2026
- -
- -
- -
- -
53,449

Quarterly Earnings Per Share

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
-7.1
21.14
39.44
- -
33.85
2025
- -
- -
- -
- -
- -
2026
- -
- -
- -
- -
74.18

Quarterly Dividends Per Share

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
5.92
0.08
1.05
- -
7.05
2025
- -
- -
- -
- -
- -
2026
- -
- -
- -
- -
- -
Similar Companies
LT Foods Limited (DAAWAT.NS)
Excelsior Alimentos S.A. (BAUH3.SA)
Merion, Inc. (EWLU)
KOIKE-YA Inc. (2226.T)
RCL Foods Limited (RCLFF)
Veg of Lund AB (publ) (VOLAB.ST)
Business
Yukiguni Factory Co., Ltd. (formerly Yukiguni Maitake Co., Ltd.) manufactures and sells premium mushrooms and processed foods primarily in Japan; its core products include maitake, eringi (king oyster), buna-shimeji, hon-shimeji, and hatake shimeji mushrooms, as well as maitake and eringi rice mixes, aojiru green juice health drinks, and other health foods; the company pioneered large-scale maitake cultivation and holds a leading 57% market share in Japan's maitake segment while ranking as the second-largest mushroom producer overall with about 15% market share across varieties. Founded in 1983 and headquartered in Minamiuonuma, Niigata Prefecture, with additional offices in Tokyo and sales operations in Osaka, Nagoya, Sendai, Hiroshima, Hokkaido, and Fukuoka, it operates production facilities including multiple Bio Centers, Gosen Bio Center, Shiga Package Center, Okayama Bio Center, and Nagawa Plant; subsidiaries comprise Mizuho Norin Co., Ltd. and Yukiguni Maitake Netherlands Holdings B.V., and it functions as a subsidiary of Shinmei Co., Ltd.. In April 2025, the company changed its name from Yukiguni Maitake Co., Ltd. to Yukiguni Factory Co., Ltd. to reflect strategic expansion beyond traditional mushrooms; it is developing innovative mushroom-based meat alternatives such as Mushroom Meat Maid launched in February 2025, alongside sustainable materials like leather substitutes for bags and packaging, aiming to reduce environmental impact and contribute to global health through diversified fungi applications.