Yasue Corporation

Yasue Corporation

1439.T
Yasue CorporationJP flagTokyo Stock Exchange
2,141.00
JPY
-3.00
- -
3.63BMarket Cap
Yasue Corporation
1439.T
(Tokyo Stock Exchange)

Recent

price

2,141.00

P/E

ratio

- -

div

yld

- -

ROIC.AI

2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
TTM
FRC
2,573.06
4,641.67
4,134.32
3,008.81
3,686.73
3,894.04
4,200.69
5,350.71
5,402.57
5,603.27
5,619.82
Revenue per Share
-203.86
134.77
214.79
42.15
108.09
94.88
-10.39
69.8
103.63
154.94
127.77
Basic EPS, GAAP
-664.78
361.41
-66.58
-212.88
-2.02
-127.64
96.31
367.54
-223.19
176.54
- -
Free Cash Flow per Basic Share
15.58
- -
19.15
23.23
42.86
43.75
44.57
19.91
24.59
29.57
- -
Dividend per Share
586.32
763.26
918.55
871.66
908.38
958.39
917.33
963.6
1,037.16
1,154.43
1,113.62
Book Value per Share
569.26
776.07
917.25
1,020.72
914.89
1,002.32
877.95
981.77
1,114.28
1,294.59
1,276.67
Tangible Book Value per Share
1
1
1
1
1
1
1
1
1
1
1
Basic Weighted Avg Shares
2,420
4,134
3,888
3,776
4,781
5,060
5,397
6,914
7,047
7,400
7,435
Sales/Revenue/Turnover
-1.84
8.74
12.29
2.61
4.62
4.09
0.54
3.01
3.22
4.55
3.65
Operating Margin (%)
33
42
42
46
72
81
91
104
104
103
- -
Depreciation Expense
-192
120
202
53
140
123
-13
90
135
205
169
Net Income, GAAP
- -
35.68
35.99
35.77
38.02
39.94
152.44
44.2
41.66
36.83
34.74
Effective Tax Rate (%)
-7.92
2.9
5.2
1.4
2.93
2.44
-0.25
1.3
1.92
2.77
2.27
Profit Margin (%)
-247
39
292
753
704
731
1,261
1,138
1,139
1,098
1,099
Working Capital
143
164
244
369
427
302
1,258
1,000
876
574
639
LT Debt
552
708
892
1,330
1,407
1,494
1,415
1,499
1,628
1,830
1,786
Total Equity
- -
23.61
26.37
4
6.85
5.92
-0.59
3.86
4.46
6.98
5.93
Return on Invested Capital (%)
- -
12.76
18.57
3.86
8.32
7.01
-0.74
3.49
5.27
7.74
6.49
Return on Capital (%)
- -
19.5
26.17
5.4
12.34
10.18
-1.1
7.44
10.41
14.22
11.95
Return on Common Equity (%)

Capital Structure

FRC

in mil. unless spec.
Dec'23
Mar'24
Jun'24
ST Debt
564
602
625
LT Borrowings
574
518
639
LT Finance Leases
- -
- -
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
1
1
1
Market Capitalization
1,751
1,826
1,761

Working Capital

FRC

in mil. unless spec.
Dec'23
Mar'24
Jun'24
Total Current Assets
3,024
2,730
3,041
Cash, Cash Equivalents & STI
1,235
998
1,300
Accounts Receivable, Net
271
236
283
Inventories
1,487
1,466
1,430
Total Current Liabilities
1,925
1,766
1,942
Payables & Accruals
- -
- -
- -
ST Debt
564
602
625
Deferred Revenue
- -
- -
- -

Growth Rates

FRC

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
- -
5.57%
12.43%
Free Cash Flow
- -
1,197.74%
-180.08%
Net Income, GAAP
- -
-159.41%
51.38%
Sales/Revenue/Turnover
- -
9.5%
5.01%
Total Cash Common Dividend
- -
-1.14%
21.74%

Quarterly Revenue

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2022
1,494
1,711
1,627
2,216
7,047
2023
1,556
1,632
2,135
2,077
7,400
2024
1,548
1,675
- -
- -
- -

Quarterly Earnings Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2022
11.8
- -
- -
- -
103.63
2023
16.82
- -
- -
- -
154.94
2024
-2.96
- -
- -
- -
- -

Quarterly Dividends Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2022
- -
- -
- -
- -
24.59
2023
- -
- -
- -
- -
29.57
2024
- -
- -
- -
- -
- -
Business
Yasue Corporation engages primarily in housing renovation and remodeling services in Japan, operating through three main segments including comprehensive housing renovation utilizing natural materials such as its proprietary additive-free thick plaster; new housing construction featuring brands CASTELLO DIPACE and Storia; and real estate distribution encompassing brokerage, renovation, and resale of used properties. The company, founded in 1970 and headquartered in Nagoya, Aichi Prefecture, maintains an extensive network of over 15 stores across Aichi, Gifu, and Hyogo prefectures, with additional group operations in locations such as Kyoto, Osaka, Kumamoto, and Kobe; it targets residential customers seeking sustainable, high-quality home improvements and serves segments like detached houses, apartments, office renovations, and vacant house monitoring services. Recent developments include the launch of its proprietary "Sumae-ru App" for customer management in May 2024, the opening of new stores in Toyokawa in April 2024 and Fujigaoka in July 2024, the group integration of Garden Co., Ltd. in July 2024, group entry under SALA Corporation in December 2024 following a tender offer, and delisting from the Tokyo Stock Exchange in February 2025 upon full subsidiarization, alongside surpassing 110,000 cumulative construction projects and initiating office remodeling and vacant house services in 2023.