Gc Cell Corp.

Gc Cell Corp.

144510.KQ
Gc Cell Corp.KR flagKOSDAQ
13,920.00
KRW
+360.00
- -
209.18BMarket Cap
Gc Cell Corp.
144510.KQ
(KOSDAQ)

Recent

price

13,920.00

P/E

ratio

- -

div

yld

- -

ROIC.AI

2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
TTM
FRC
3,440.95
3,856.42
4,181
4,428.64
4,331.53
4,798.91
5,494.58
8,103.59
14,917.84
15,721.91
12,933.37
11,609.58
11,015.11
10,870.14
Revenue per Share
157
208
274
243
100
95
-216
394
2,785
1,664
-12
-4,918
-18,158
-17,167.42
Basic EPS, GAAP
266.26
285.09
79.31
-120.3
102.63
-533.11
-579.76
279.76
903
3,504.76
-1,015.55
353.26
180.89
107
Free Cash Flow per Basic Share
9.17
18.34
33.15
- -
74.87
50.03
35.06
24.99
93.54
- -
362.35
99.95
- -
- -
Dividend per Share
590.89
794.75
1,019.87
1,232.79
1,138.27
1,102.86
751.76
1,094.39
4,075.77
8,142.68
8,049.33
2,606.26
-2,070.21
11,043.93
Book Value per Share
310.72
506.55
794.74
4,825.85
4,415.82
4,257.43
4,218.44
4,441.2
9,859.69
9,136.08
8,872.37
6,589.87
3,831.67
3,647.87
Tangible Book Value per Share
8
8
8
10
11
11
11
11
11
15
15
15
15
15
Basic Weighted Avg Shares
27,576
30,901
34,489
42,419
45,796
50,620
57,895
85,562
168,310
236,120
187,544
174,451
165,523
163,347
Sales/Revenue/Turnover
7.5
9.3
9.34
4.82
3.6
0.86
-5.55
7.56
21.64
18.75
2.18
-11.46
-8.33
-8.09
Operating Margin (%)
394
454
531
607
706
968
4,113
4,181
7,395
13,623
15,639
16,026
15,475
15,289
Depreciation Expense
1,258
1,667
2,260
2,328
1,057
1,002
-2,276
4,160
31,422
24,991
-174
-73,900
-272,859
-257,977
Net Income, GAAP
40.06
38.87
30.96
- -
31.44
- -
- -
23.93
23.95
29.56
- -
- -
- -
- -
Effective Tax Rate (%)
4.56
5.39
6.55
5.49
2.31
1.98
-3.93
4.86
18.67
10.58
-0.09
-42.36
-164.85
-157.93
Profit Margin (%)
1,266
2,650
2,830
40,312
39,542
28,798
9,944
8,805
12,800
5,211
-12,929
-39,539
-42,887
-46,060
Working Capital
- -
- -
- -
- -
- -
- -
5,055
5,347
31,991
30,406
40,671
26,599
22,477
21,930
LT Debt
4,735
6,368
8,960
48,097
48,323
47,721
47,863
51,825
515,684
545,747
541,482
462,366
190,381
186,984
Total Equity
- -
26.08
25.13
- -
2.31
- -
- -
8.48
8.41
5.09
- -
- -
- -
- -
Return on Invested Capital (%)
- -
30.02
30.58
- -
8.87
- -
- -
20.83
46.16
16.95
- -
- -
- -
- -
Return on Capital (%)
- -
30.02
30.58
23.02
8.87
8.47
-23.28
42.72
109.22
29.7
-0.15
-94.81
- -
-133.22
Return on Common Equity (%)

Capital Structure

FRC

in mil. unless spec.
Sep'25
Dec'25
Mar'26
ST Debt
76,211
57,745
75,197
LT Borrowings
- -
- -
- -
LT Finance Leases
23,296
22,477
21,930
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
15
15
15
Market Capitalization
284,952
373,473
347,878

Working Capital

FRC

in mil. unless spec.
Sep'25
Dec'25
Mar'26
Total Current Assets
58,648
36,074
52,022
Cash, Cash Equivalents & STI
5,121
1,462
465
Accounts Receivable, Net
38,971
18,497
34,003
Inventories
8,430
6,917
7,293
Total Current Liabilities
97,487
78,961
98,082
Payables & Accruals
- -
- -
- -
ST Debt
76,211
57,745
75,197
Deferred Revenue
- -
- -
- -

Growth Rates

FRC

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
127.13%
165.33%
-58.82%
Free Cash Flow
-87.95%
69.75%
-48.79%
Net Income, GAAP
4,250.58%
8,634.5%
269.23%
Sales/Revenue/Turnover
20.8%
20.87%
-5.12%
Total Cash Common Dividend
- -
- -
- -

Quarterly Revenue

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
41,084
45,406
45,350
42,612
174,451
2025
39,549
42,954
45,017
38,003
165,523
2026
37,373
- -
- -
- -
- -

Quarterly Earnings Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
-630
-410
683
- -
-4,918
2025
-1,185
-613.28
-175.29
- -
-18,158
2026
-195.15
- -
- -
- -
- -

Quarterly Dividends Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
99.95
2025
- -
- -
- -
- -
- -
2026
- -
- -
- -
- -
- -
Business
GC Cell Corporation is a South Korea-based biotechnology company specializing in the development, manufacturing, and commercialization of cell and gene therapy products. Its core offerings include autologous and allogeneic immune cell therapies with platforms such as CAR-NK, CAR-T, and CIK cells; key products include Immuncell-LC, an adjuvant therapy for liver cancer post-tumor resection. The company also provides comprehensive cell therapy contract development and manufacturing services (CDMO), including cell banking, cold-chain logistics, sample inspection, clinical trial material supply, GMP-level quality analysis, and bio-logistics solutions. GC Cell operates globally with its headquarters in Yongin, South Korea, and is a subsidiary of the Korean pharmaceutical group Green Cross Corporation. Founded in 2015, GC Cell is active in advancing cell therapy innovation from research to commercialization, serving cancer patients worldwide with flexible supply chain services. In recent developments, GC Cell has expanded its global footprint through strategic partnerships and business agreements. In 2024, it entered into a strategic cooperation agreement with Lukas Biomedical to jointly develop cell therapies targeting Korean and Taiwanese markets. In 2025, GC Cell began dosing patients in a Phase 1 clinical trial for GCC2005, a CAR-NK therapy for T-cell lymphoma, and signed a key partnership with PT Bifarma Adiluhung for technology transfer of Immuncell-LC in Indonesia. In October 2025, GC Cell formed a partnership with IASO Bio to commercialize CAR-T therapy for multiple myeloma in Korea, marking a major step in its global strategy for cell therapy commercialization. It also completed a process transfer agreement with US-based BioCentriq to bring Immuncell-LC to the U.S. market, enhancing its international presence. The company was formerly known as Green Cross Lab Cell Corporation and changed its name to GC Cell Corporation in November 2021. These strategic moves reinforce GC Cell's position as a global leader in advanced cell and gene therapy and its commitment to expanding innovative treatment options worldwide.