1. Taiwan, Province of China Stocks

  2. •

    Consumer Cyclical

  3. •

    Auto - Parts
SuperAlloy Industrial Co., Ltd.

SuperAlloy Industrial Co., Ltd.

1563.TW
SuperAlloy Industrial Co., Ltd.TW flagTaiwan Stock Exchange
67.70
TWD
-1.30
- -
14.70BMarket Cap
SuperAlloy Industrial Co., Ltd.
1563.TW
(Taiwan Stock Exchange)

Recent

price

67.70

P/E

ratio

- -

div

yld

- -

ROIC.AI

2010
2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
TTM
FRC
12.78
13.54
18.51
18.8
23
31.21
35.22
33.79
30.29
27.49
25.42
34.95
31.85
36.87
32.62
31.08
23.21
Revenue per Share
0.86
0.61
2.46
3.11
4.7
4.35
7.33
5.25
5.54
2.91
1.04
1.59
2.9
2.88
3.3
1.42
1.21
Basic EPS, GAAP
3.26
-0.17
3.37
-0.87
-1.07
-0.34
-5.83
-2.65
-1.09
-1.02
2.29
2.95
-2.4
3.87
6.04
3.29
1.94
Free Cash Flow per Basic Share
- -
0.55
0.45
1.38
1.46
1.82
1.82
2.73
2.74
2.73
1.82
1.83
0.97
1.98
1.87
2.25
- -
Dividend per Share
9.95
9.82
11.83
13.64
15.95
17.98
23.06
24.82
27.18
27.19
26.13
25.8
29.67
27.81
27.82
25.85
25.53
Book Value per Share
14.82
14.78
16.77
18.54
21.41
24.15
29.79
32.21
33.72
34.43
33.67
33.36
36.13
36.6
42.81
38.98
38.5
Tangible Book Value per Share
201
201
202
214
218
219
219
219
217
214
214
214
201
211
229
224
227
Basic Weighted Avg Shares
2,570
2,723
3,735
4,013
5,022
6,823
7,704
7,391
6,587
5,892
5,442
7,488
6,402
7,779
7,474
6,977
5,276
Sales/Revenue/Turnover
11.39
5.42
16.22
16.81
22.02
20.31
25.76
23.3
17.42
12.4
7.1
7.88
1.95
9.7
12.96
8.07
9.42
Operating Margin (%)
437
406
387
415
462
555
589
650
660
677
916
974
948
960
917
849
635
Depreciation Expense
172
123
496
665
1,026
950
1,603
1,148
1,204
623
222
340
583
608
755
318
275
Net Income, GAAP
35.92
6.61
7.23
11.07
11.23
22.38
19.77
22.79
23.52
17.27
14.47
18.54
16.81
20.14
19.93
19.43
19.28
Effective Tax Rate (%)
6.7
4.53
13.29
16.57
20.43
13.93
20.81
15.53
18.28
10.57
4.08
4.55
9.1
7.82
10.11
4.56
5.22
Profit Margin (%)
566
691
1,125
1,316
1,671
2,373
4,036
4,609
4,968
4,012
3,833
4,855
4,997
4,948
5,913
5,872
5,872
Working Capital
968
1,365
1,318
1,030
1,950
2,740
5,249
6,451
7,160
6,570
6,156
6,631
6,724
5,898
4,267
4,776
4,776
LT Debt
2,986
2,981
3,414
4,013
4,735
5,291
6,527
7,074
7,371
7,406
7,240
7,179
7,281
7,735
9,815
8,779
8,779
Total Equity
3.99
2.86
10.45
10.58
14.14
12.41
14.18
9.38
5.59
3.77
2.08
3.08
0.65
3.69
4.71
2.69
2.38
Return on Invested Capital (%)
5.43
4.13
11.97
14.98
18.43
13.7
17.22
9.81
9.14
4.86
2.1
2.9
4.68
5.13
6.45
3.17
2.67
Return on Capital (%)
9.02
6.21
22.76
25.09
32.08
25.64
35.73
21.92
21.24
10.61
3.89
6.12
10.14
10.29
12.34
5.23
4.52
Return on Common Equity (%)

Capital Structure

FRC

•

in mil. unless spec.
Jun'25
Sep'25
Dec'25
ST Debt
3,792
- -
3,645
LT Borrowings
4,111
- -
4,773
LT Finance Leases
4
- -
3
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
222
222
221
Market Capitalization
12,234
10,978
11,137

Working Capital

FRC

•

in mil. unless spec.
Jun'25
Sep'25
Dec'25
Total Current Assets
10,230
- -
10,437
Cash, Cash Equivalents & STI
2,736
- -
3,224
Accounts Receivable, Net
992
- -
762
Inventories
6,372
- -
6,307
Total Current Liabilities
5,248
- -
4,564
Payables & Accruals
- -
- -
- -
ST Debt
3,792
- -
3,645
Deferred Revenue
- -
- -
- -

Growth Rates

FRC

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
5.73%
4.63%
-10.56%
Free Cash Flow
79.61%
-78.81%
-46.7%
Net Income, GAAP
2.76%
19.01%
-57.88%
Sales/Revenue/Turnover
1.38%
6.81%
-6.64%
Total Cash Common Dividend
- -
16.98%
17.71%

Quarterly Revenue

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2023
1,790
1,924
1,859
2,206
7,779
2024
1,954
1,873
1,718
1,928
7,474
2025
1,918
1,715
- -
1,643
6,977

Quarterly Earnings Per Share

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2023
0.63
0.82
0.71
- -
2.88
2024
1.17
0.72
0.79
- -
3.3
2025
1.53
-0.29
- -
- -
1.42

Quarterly Dividends Per Share

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2023
- -
- -
- -
- -
1.98
2024
- -
- -
- -
- -
1.87
2025
- -
- -
- -
- -
2.25
Similar Companies
Akebono Brake Industry Co., Ltd. (7238.T)
ARB Corporation Limited (ARB.AX)
Kandi Technologies Group, Inc. (KNDI)
Tan De Tech Co., Ltd (6867.TWO)
Hiroca Holdings Ltd. (1338.TW)
HELLA GmbH & Co. KGaA (HLE.DE)
Business
SuperAlloy Industrial Co., Ltd. (1563.TW) manufactures lightweight metal products primarily for the automotive industry, including forged aluminum wheels for luxury and sports vehicles; engineering lightweight suspension components; net-shape forged wheels; and forged components for semiconductor equipment, aerospace, and hydrogen energy applications. The company also provides recycled aluminum alloys under the RESAICAL brand, toll-smelting services, and semi-finished forged products. Founded in 1994 and headquartered in Douliu City, Taiwan, SuperAlloy operates in Taiwan, the United States, the United Kingdom, Germany, other parts of Europe, Australia, Japan, and internationally, targeting premium automakers, supercar manufacturers, electric vehicle platforms, and high-barrier industrial sectors. Recent developments include certification from seven international luxury brands such as Rolls-Royce for recycled aluminum in 2024, with adoption expected to rise to 50% by 2025; establishment of a subsidiary for a second smelting facility slated for 2026 commissioning to expand alloy types and billet dimensions; initial qualifications and shipments projected for forged aluminum semiconductor components starting in 2026; and a dual-engine growth strategy emphasizing non-automotive revenue contributions exceeding 40% within three years through advanced forging, sustainability initiatives, and localized supply chains.