1. Taiwan, Province of China Stocks

  2. •

    Consumer Defensive

  3. •

    Household & Personal Products
Maywufa Company Ltd.

Maywufa Company Ltd.

1731.TW
Maywufa Company Ltd.TW flagTaiwan Stock Exchange
20.65
TWD
- -
- -
2.74BMarket Cap
Maywufa Company Ltd.
1731.TW
(Taiwan Stock Exchange)

Recent

price

20.65

P/E

ratio

- -

div

yld

- -

ROIC.AI

2010
2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
TTM
FRC
23.07
17.13
16.2
11.38
9.28
10.3
10.86
11.85
8.45
8.28
8.02
9.7
9.37
9.79
11.18
- -
11.97
Revenue per Share
0.45
0.32
0.34
0.48
0.61
0.6
0.68
0.65
0.57
0.76
1.29
1.24
1.22
1.27
1.3
- -
1.37
Basic EPS, GAAP
0.78
0.04
0.54
-0.25
1.36
1.09
0.46
1.65
1.63
1.59
0.81
1.94
-0.62
-0.07
-0.57
- -
1.54
Free Cash Flow per Basic Share
0.27
0.45
0.2
0.35
0.4
0.6
0.5
0.55
0.6
0.5
0.6
1
1.17
1.1
1.15
- -
- -
Dividend per Share
10.5
10.41
10.21
11.13
10.7
10.61
10.74
10.65
11.75
10.88
11.49
11.79
12.62
12.29
12.58
- -
13.01
Book Value per Share
12.58
12.42
12.31
12.6
12.91
12.99
12.96
13.2
12.92
13.22
14.11
15.08
15
15.29
15.8
- -
16.3
Tangible Book Value per Share
130
131
133
133
133
133
133
133
133
133
133
133
133
133
133
- -
132
Basic Weighted Avg Shares
3,009
2,247
2,147
1,512
1,233
1,369
1,443
1,575
1,123
1,101
1,065
1,289
1,245
1,301
1,486
1,584
1,584
Sales/Revenue/Turnover
1.06
1.05
2.91
5
6.18
8.26
8.83
10.09
12.25
13.44
15.99
15.45
15.94
15.02
13.95
13.75
13.75
Operating Margin (%)
18
22
26
30
35
34
32
31
31
39
34
31
29
29
37
54
54
Depreciation Expense
58
42
46
64
81
79
91
86
76
101
171
164
162
169
173
181
181
Net Income, GAAP
28.05
31.86
7.21
9.03
15.91
16.54
15.57
25.21
31.86
25.38
17.65
22.41
22.33
19.57
20.56
20.81
20.81
Effective Tax Rate (%)
1.93
1.87
2.12
4.2
6.53
5.78
6.29
5.46
6.74
9.14
16.05
12.75
13
13
11.66
11.43
11.43
Profit Margin (%)
1,007
1,021
975
560
870
709
725
756
833
914
965
989
737
732
708
776
776
Working Capital
300
300
300
- -
200
200
200
200
300
308
301
307
219
439
637
639
639
LT Debt
1,659
1,643
1,647
1,686
1,723
1,731
1,726
1,757
1,719
1,757
1,876
2,006
1,997
2,037
2,107
2,163
2,163
Total Equity
1.07
0.78
2.97
3.48
3.26
4.86
5.55
6.08
4.67
5.33
6.5
6.75
6.7
6.62
6.2
6.12
6.12
Return on Invested Capital (%)
3.07
2.64
3.1
4.04
5.01
5.11
5.82
5.48
4.55
5.76
9.74
9.06
8.65
8.5
7.95
7.97
7.97
Return on Capital (%)
4.43
3.08
3.35
4.49
5.55
5.59
6.39
6.04
5.09
6.69
11.5
10.62
9.97
10.21
10.48
10.67
10.67
Return on Common Equity (%)

Capital Structure

FRC

•

in mil. unless spec.
Jun'25
Sep'25
Dec'25
ST Debt
2
2
2
LT Borrowings
634
634
634
LT Finance Leases
2
5
5
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
133
133
133
Market Capitalization
2,905
2,884
2,877

Working Capital

FRC

•

in mil. unless spec.
Jun'25
Sep'25
Dec'25
Total Current Assets
1,240
1,111
1,210
Cash, Cash Equivalents & STI
665
520
620
Accounts Receivable, Net
253
277
273
Inventories
299
295
298
Total Current Liabilities
550
380
433
Payables & Accruals
- -
- -
- -
ST Debt
2
2
2
Deferred Revenue
- -
- -
- -

Growth Rates

FRC

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
2.29%
2.91%
2.66%
Free Cash Flow
36.32%
43.14%
-370.02%
Net Income, GAAP
10.63%
1.2%
4.49%
Sales/Revenue/Turnover
2.35%
8.58%
6.61%
Total Cash Common Dividend
9.23%
17.32%
4.35%

Quarterly Revenue

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2023
345
315
304
337
1,301
2024
408
350
352
376
1,486
2025
422
375
372
415
1,584

Quarterly Earnings Per Share

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2023
0.4
0.36
0.3
- -
1.27
2024
0.44
0.35
0.3
- -
1.3
2025
0.4
0.39
0.31
- -
- -

Quarterly Dividends Per Share

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2023
- -
- -
- -
- -
1.1
2024
- -
- -
- -
- -
1.15
2025
- -
- -
- -
- -
- -
Similar Companies
PT Unilever Indonesia Tbk (UNVR.JK)
Shiny Brands Group Co., Ltd. (6703.TWO)
Nippon Shikizai, Inc. (4920.T)
P2P Group Ltd. (PPB.CN)
KOSÉ Corporation (4922.T)
Dabur India Limited (DABUR.BO)
Business
Maywufa Company Ltd. (1731.TW) manufactures and markets personal care products, pharmaceuticals, and medical devices primarily in Taiwan. The company offers a broad portfolio of hair care items under the Maywufa brand, including Instant Coloring Cream for gray hair coverage, Sunflower Coloring Cream for glossy results, COLORFUL trendy hair colorants, shampoos, body washes, and Saholea herbal essence-based products that are silicone-free, alcohol-free, and formulated for Asian skin and hair types with natural plant extracts; it also distributes cosmetics, soaps, health foods such as vitamin pills and oral liquid nutrients, baby products, general food items, sports equipment, medical drugs, and medical equipment, alongside serving as the exclusive agent for international pharmaceutical brands and marketing innovative drugs and imaging tools from sister companies PhytoHealth Corporation and AmCad BioMed Corporation, such as PG2 Lyophilized Injection for cancer-related fatigue and AmCad-UT ultrasound CAD for thyroid cancer detection. Founded in 1976 and headquartered in Taipei, Taiwan, Maywufa operates within the biotechnology, medical care, and personal care sectors, with facilities including factories in Taoyuan and offices in Taichung and Kaohsiung, as well as a subsidiary in Shanghai; the group encompasses publicly listed affiliates PhytoHealth (4108.TW), AmCad BioMed, and Broadsound Corporation (acquired 2018). In recent developments, Maywufa continues to expand its medical products division by commercializing sister companies' innovations like AI-driven medical imaging and botanical drugs with US FDA and TFDA approvals, maintains leadership in Taiwan's hair care market as the only sector brand in the Top 100 Brands, and sustains growth in consumer healthcare through sustainable practices via its Saholea R&D center.