1. Taiwan, Province of China Stocks

  2. •

    Consumer Cyclical

  3. •

    Leisure
Johnson Health Tech .Co., Ltd.

Johnson Health Tech .Co., Ltd.

1736.TW
Johnson Health Tech .Co., Ltd.TW flagTaiwan Stock Exchange
131.50
TWD
-0.50
- -
39.90BMarket Cap
Johnson Health Tech .Co., Ltd.
1736.TW
(Taiwan Stock Exchange)

Recent

price

131.50

P/E

ratio

- -

div

yld

- -

ROIC.AI

2010
2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
TTM
FRC
38.73
44.94
50.48
49.64
54.48
55.85
66.48
64.31
71.78
83.57
93.72
101.72
111.07
125.67
157.65
179.02
179.4
Revenue per Share
0.83
2.54
2.83
2.82
8.68
1.85
2.36
0.43
1.29
4.26
2.24
0.13
1.42
2.34
8.02
9.06
9.08
Basic EPS, GAAP
0.54
0.91
-0.11
1.93
5.45
-2.05
0.81
-3.36
1.15
0.77
6.94
-14.2
-0.16
10.35
1.08
2.63
2.64
Free Cash Flow per Basic Share
- -
0.32
1.28
0.99
1.33
1.49
1
1.15
0.3
0.65
1.4
1.12
0.5
0.6
1
4
- -
Dividend per Share
14.06
15.52
17.46
21.81
26.09
25.53
26.61
23.46
23.67
26.89
26.22
24.92
24
26.63
32.17
37.16
37.24
Book Value per Share
13.84
17.65
18.43
21.21
29.16
26.29
24.22
22.98
23.79
26.03
24.54
21.73
21.89
22.54
30.41
36.25
36.32
Tangible Book Value per Share
303
303
303
304
304
304
303
303
303
304
303
303
303
303
303
303
303
Basic Weighted Avg Shares
11,750
13,634
15,321
15,071
16,551
16,975
20,165
19,494
21,757
25,373
28,367
30,779
33,613
38,070
47,785
54,329
54,329
Sales/Revenue/Turnover
4.07
6.56
6.06
4.72
8.11
3.89
3.06
0.7
0.23
6.28
3.46
1.75
-0.58
3.62
7.08
6.75
6.75
Operating Margin (%)
496
477
367
402
373
342
332
349
396
877
984
1,040
1,207
1,398
1,522
1,642
1,642
Depreciation Expense
251
771
860
857
2,638
564
716
130
390
1,293
679
38
429
710
2,430
2,749
2,749
Net Income, GAAP
24.52
17.28
16.42
7.08
19.52
35.09
28.53
41.95
- -
19.98
23.37
39.3
25.91
46.84
30.4
30.02
30.02
Effective Tax Rate (%)
2.13
5.65
5.61
5.69
15.94
3.32
3.55
0.67
1.79
5.09
2.39
0.12
1.28
1.86
5.09
5.06
5.06
Profit Margin (%)
2,205
2,672
3,239
3,877
6,163
5,625
4,845
5,298
4,456
5,211
3,798
2,389
1,620
5,486
9,519
9,343
9,343
Working Capital
1,006
820
1,045
954
558
616
866
2,291
1,865
3,994
4,421
4,029
3,692
7,868
9,508
9,372
9,372
LT Debt
4,693
5,637
5,911
6,711
9,100
8,910
8,606
8,167
8,431
9,137
10,282
9,381
9,482
9,649
12,045
13,738
13,738
Total Equity
4.94
9.36
8.51
6.64
8.62
2.7
2.68
0.49
- -
6.96
3.55
1.34
-0.53
2.63
8.26
7.91
7.91
Return on Invested Capital (%)
4.63
11.66
11.23
9.96
23.59
4.4
5.33
1.4
- -
8.42
3.76
0.33
3.22
3.6
10.32
10.39
10.39
Return on Capital (%)
6.01
17.18
17.19
14.38
36.27
7.19
9.05
1.71
5.46
16.85
8.44
0.49
5.8
9.26
27.28
26.15
26.15
Return on Common Equity (%)

Capital Structure

FRC

•

in mil. unless spec.
Jun'25
Sep'25
Dec'25
ST Debt
9,193
10,259
10,050
LT Borrowings
7,500
7,731
7,019
LT Finance Leases
1,939
2,028
2,353
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
303
303
303
Market Capitalization
52,522
52,693
45,728

Working Capital

FRC

•

in mil. unless spec.
Jun'25
Sep'25
Dec'25
Total Current Assets
28,769
30,417
34,531
Cash, Cash Equivalents & STI
3,279
2,880
3,320
Accounts Receivable, Net
11,076
11,483
16,058
Inventories
11,981
13,611
12,728
Total Current Liabilities
21,107
21,850
25,188
Payables & Accruals
- -
- -
- -
ST Debt
9,193
10,259
10,050
Deferred Revenue
- -
- -
- -

Growth Rates

FRC

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
4.86%
6.59%
14.06%
Free Cash Flow
-694.62%
-1,385.35%
144.28%
Net Income, GAAP
158%
250.24%
13.14%
Sales/Revenue/Turnover
12.57%
14.04%
13.69%
Total Cash Common Dividend
45.17%
62.39%
300.62%

Quarterly Revenue

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2023
7,035
8,636
9,676
12,722
38,070
2024
8,026
10,308
12,075
17,376
47,785
2025
10,610
12,306
12,042
19,372
54,329

Quarterly Earnings Per Share

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2023
-2.14
1.1
1.22
- -
2.34
2024
-0.46
0.96
1.57
- -
8.02
2025
0.91
0.37
2.14
- -
9.06

Quarterly Dividends Per Share

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2023
- -
- -
- -
- -
0.6
2024
- -
- -
- -
- -
1
2025
- -
- -
- -
- -
4
Similar Companies
New Gonow Recreational (0805.HK)
HPN Holdings, Inc. (KICK)
Mixed Martial Arts Group Limited (MMA)
Racing Force S.p.A. (RFG.MI)
Cybergun Bsa 2 (CYBBT.PA)
SUTL Enterprise Limited (BHU.SI)
Business
Johnson Health Tech Co., Ltd. is a leading global manufacturer and provider of fitness and wellness equipment, headquartered in Taiwan and founded in 1975. The company’s core product portfolio includes commercial and residential fitness equipment such as treadmills, exercise bikes, rowing machines, ellipticals, and strength training machines; cardiopulmonary resuscitation (CPR) devices; massage chairs and related wellness products including massage cushions and foot and neck massagers; as well as electronic components such as motors, gauges, and control boards. Johnson operates a diversified brand portfolio featuring Matrix, Horizon, Vision, BowFlex, Schwinn Fitness, and the JRNY digital fitness platform, catering to home users, health clubs, luxury resorts, and sports teams worldwide. In the last two years, Johnson Health Tech has executed significant strategic expansions including the acquisition of BowFlex and Schwinn Fitness brands alongside the JRNY digital fitness platform to strengthen its residential connected fitness market presence globally. The company has invested in advanced smart manufacturing with a new production facility in Bac Ninh Province, Vietnam, enhancing its global supply chain and production capabilities. Furthermore, Johnson continues to develop AI+IoT-enabled home fitness ecosystems, marking a focus on innovative technology integration to enhance user experience and functionality. It has also expanded its international footprint with subsidiaries and new openings in key markets such as India and South Africa. Operating mainly in the fitness equipment and wellness industry segments, Johnson Health Tech serves a wide geographic range including Asia, North America, Europe, and emerging markets, reinforcing its status as one of the largest and fastest-growing fitness equipment companies globally. The company combines manufacturing excellence with technology-driven product innovation and customer-centric solutions designed to meet the needs of exercisers at home and in commercial environments. Johnson is publicly listed on the Taiwan Stock Exchange under ticker 1736.TW. This comprehensive approach and recent strategic initiatives underscore Johnson Health Tech’s commitment to maintaining leadership in the global fitness and wellness market while driving growth through product innovation, brand acquisition, and expanded international operations.