Koatsu Kogyo Co.,Ltd.

Koatsu Kogyo Co.,Ltd.

1743.T
Koatsu Kogyo Co.,Ltd.JP flagTokyo Stock Exchange
1,822.00
JPY
- -
- -
4.14BMarket Cap
Koatsu Kogyo Co.,Ltd.
1743.T
(Tokyo Stock Exchange)

Recent

price

1,822.00

P/E

ratio

- -

div

yld

- -

ROIC.AI

2009
2010
2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
TTM
FRC
5,248.74
4,132.51
2,911.78
3,031.87
2,966.28
3,282.12
3,232.38
3,023.88
4,027.93
4,260.17
5,160.98
4,857.22
13,914.39
4,431.97
4,328.52
5,303.14
4,831.36
Revenue per Share
90.89
-567.28
86.76
20.82
22.88
28.96
33.21
-30.05
131
107.68
41.5
272.42
848.63
246.93
100.11
260.75
241.19
Basic EPS, GAAP
538.15
-50.28
206.03
46.57
-255.51
236.66
8.93
-146.95
119.19
231.8
-205.79
520.61
1,772.32
-481.59
422.89
121.49
- -
Free Cash Flow per Basic Share
16.72
16.59
16.8
16.29
16.26
15.24
16.96
18.35
16.53
16.54
19.96
20.04
79.95
26.65
24.94
24.97
- -
Dividend per Share
2,544.68
1,960.73
2,031.34
2,035.76
2,041.98
2,054.27
2,068.78
2,024.23
2,138.54
2,229.55
2,251.05
2,503.47
8,279.01
2,977.83
3,052.94
3,288.69
3,277.65
Book Value per Share
3,062.42
2,518.03
2,593.2
2,583.8
2,620.62
2,620.42
2,664
2,598.68
2,749.55
2,839.73
2,841.44
3,091.92
10,095.96
3,552.57
3,682
3,928.59
3,945.97
Tangible Book Value per Share
2
2
2
2
2
2
2
2
2
2
2
2
1
2
2
2
2
Basic Weighted Avg Shares
11,955
9,412
6,630
6,903
6,753
7,472
7,358
6,876
9,160
9,688
11,736
11,045
10,547
10,080
9,845
12,061
10,988
Sales/Revenue/Turnover
2.14
0.4
3.16
0.51
0.19
1.38
1.77
0.5
3.45
4.19
9.64
7.4
11.46
8.66
3.86
4.4
4.29
Operating Margin (%)
470
412
236
222
197
181
218
217
247
282
355
330
422
500
490
498
- -
Depreciation Expense
207
-1,292
198
47
52
66
76
-68
298
245
94
619
643
562
228
593
549
Net Income, GAAP
0.56
- -
2.84
5.05
19.51
32.78
17.26
- -
- -
21.69
68.26
8.2
35.35
31.42
37.81
0.16
50.55
Effective Tax Rate (%)
1.73
-13.73
2.98
0.69
0.77
0.88
1.03
-0.99
3.25
2.53
0.8
5.61
6.1
5.57
2.31
4.92
4.99
Profit Margin (%)
-2,145
-2,197
93
-146
-101
139
-203
-210
-93
-6
936
1,187
1,104
1,467
1,579
2,203
2,154
Working Capital
667
518
1,381
1,032
886
1,417
1,105
1,036
1,172
960
993
1,133
732
317
127
140
- -
LT Debt
7,091
5,754
5,918
5,920
6,002
5,998
6,090
5,935
6,282
6,483
6,489
7,060
7,675
8,109
8,398
8,955
8,996
Total Equity
2.43
- -
2.5
0.44
0.14
0.9
1.41
- -
- -
4.04
4.51
8.99
8.92
6.55
2.62
5.89
- -
Return on Invested Capital (%)
2.89
- -
3.46
1.22
1.18
1.26
1.44
- -
- -
3.99
1.52
9.16
9.06
7.51
3.06
7.97
9.51
Return on Capital (%)
3.62
-25.18
4.35
1.02
1.12
1.41
1.61
-1.47
6.29
4.93
1.85
11.46
10.75
8.61
3.32
8.22
7.61
Return on Common Equity (%)

Capital Structure

FRC

in mil. unless spec.
Sep'23
Dec'24
Mar'24
ST Debt
194
990
2,100
LT Borrowings
- -
- -
- -
LT Finance Leases
127
- -
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
2
2
2
Market Capitalization
2,724
2,594
2,824

Working Capital

FRC

in mil. unless spec.
Sep'23
Dec'24
Mar'24
Total Current Assets
4,809
6,522
8,110
Cash, Cash Equivalents & STI
778
695
831
Accounts Receivable, Net
3,695
5,402
6,744
Inventories
268
298
371
Total Current Liabilities
3,230
4,602
5,956
Payables & Accruals
- -
- -
- -
ST Debt
194
990
2,100
Deferred Revenue
- -
- -
- -

Growth Rates

FRC

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
4.15%
6.67%
6.62%
Free Cash Flow
-289.5%
-156.02%
-71.27%
Net Income, GAAP
-14.24%
129.71%
160.46%
Sales/Revenue/Turnover
5.74%
1.07%
22.52%
Total Cash Common Dividend
5.72%
5.42%
0.14%

Quarterly Revenue

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2023
2,926
2,141
2,185
2,592
9,845
2024
3,235
2,975
- -
- -
12,061
2025
- -
- -
- -
- -
- -

Quarterly Earnings Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2023
113.41
- -
- -
- -
100.11
2024
174.11
- -
- -
- -
260.75
2025
- -
- -
- -
- -
- -

Quarterly Dividends Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2023
- -
- -
- -
- -
24.94
2024
- -
- -
- -
- -
24.97
2025
- -
- -
- -
- -
- -
Business
Koatsu Kogyo Co., Ltd. designs, constructs, and supervises prestressed concrete bridges, tanks, and foundation works in the civil engineering and construction sector in Japan. The company operates through Construction Business; Concrete Product Business, including manufacturing and sales of concrete products and leasing of concrete product formworks for blocks; Real Estate Business, involving leasing and sale of properties; and Electricity Sales Business, generating and selling solar power; with primary operations concentrated in the Kyushu region. Founded prior to its listing and headquartered at 5-17-5 Ishiki, Kagoshima 890-0008, Japan, Koatsu Kogyo focuses on infrastructure development for bridges, highways, and railways using prestressed concrete technologies. In August 2025, Uemura Co., Ltd. proposed a tender offer to acquire a 69.96% stake from shareholders for approximately ¥2.9 billion, marking a significant management buyout development; the company also reported strong third-quarter fiscal year 2025 results in June 2025, with revenue up 14.0% and operating profit up 68.9% year-over-year driven by high-margin construction projects.