1. Japan Stocks

  2. •

    Industrials

  3. •

    Engineering & Construction
Fantasista Co., Ltd.

Fantasista Co., Ltd.

1783.T
Fantasista Co., Ltd.JP flagTokyo Stock Exchange
50.00
JPY
-1.00
- -
9.67BMarket Cap
Fantasista Co., Ltd.
1783.T
(Tokyo Stock Exchange)

Recent

price

50.00

P/E

ratio

- -

div

yld

- -

ROIC.AI

2010
2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
TTM
FRC
69.36
71.28
81.21
77.73
65.89
65.87
80.3
69.27
117.2
57.46
42.83
116.29
35.97
62.42
51.79
55.41
62.61
Revenue per Share
-20.87
9.84
-15.14
-1.72
-9.31
-18.12
5
0.57
9.04
-0.64
-64.44
-16.48
-5.75
6.21
1.71
-1.41
0.56
Basic EPS, GAAP
1.18
-9.45
-4.29
8.67
-7.88
-4.97
-7.69
-7.46
26.92
-53.7
-8.12
71.4
-14.75
9.82
-28.43
11.55
- -
Free Cash Flow per Basic Share
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Dividend per Share
-86.52
74.62
59.5
82.72
73.41
52.44
63.07
52.54
61.58
60.94
-3.42
-16.81
3.97
9.85
11.53
10.12
10.25
Book Value per Share
188.66
197.68
182.76
181.73
170.55
152.69
162.35
133.9
142.09
135.55
59.94
52.48
28.02
31.68
34.35
35.54
32.39
Tangible Book Value per Share
40
40
40
40
40
42
47
57
57
57
58
59
140
170
170
170
170
Basic Weighted Avg Shares
2,805
2,883
3,284
3,143
2,665
2,771
3,757
3,979
6,732
3,301
2,475
6,895
5,027
10,586
8,806
9,422
10,647
Sales/Revenue/Turnover
-11.63
-19.59
-8.86
-4.57
-8.45
-6.6
4.8
1.8
9.54
-4.08
-37.56
4.86
1.5
14.2
7.97
2.25
1.47
Operating Margin (%)
85
72
86
64
74
53
53
45
48
53
68
98
414
339
350
378
- -
Depreciation Expense
-844
398
-612
-70
-376
-762
234
33
519
-37
-3,724
-977
-804
1,053
291
-240
95
Net Income, GAAP
- -
3.2
- -
- -
- -
- -
4.96
- -
- -
- -
- -
- -
- -
28.7
60.89
- -
49.62
Effective Tax Rate (%)
-30.09
13.81
-18.65
-2.22
-14.13
-27.52
6.23
0.82
7.71
-1.11
-150.45
-14.17
-15.99
9.95
3.3
-2.54
0.89
Profit Margin (%)
3,176
3,320
3,107
3,892
3,164
3,604
2,938
4,145
5,631
5,798
3,796
1,372
3,747
5,018
5,634
5,447
5,695
Working Capital
- -
- -
- -
- -
- -
- -
32
744
1,527
4,742
4,248
537
13
4
730
735
843
LT Debt
7,639
8,003
7,405
7,360
6,976
6,430
7,602
7,696
8,167
7,792
3,794
3,377
5,228
6,402
6,616
6,377
6,398
Total Equity
- -
-6.97
- -
- -
- -
- -
2.38
- -
- -
- -
- -
- -
- -
15.71
2.87
- -
1.04
Return on Invested Capital (%)
- -
-165.4
- -
- -
- -
- -
9.01
- -
- -
- -
- -
- -
- -
57.66
6.8
- -
4.98
Return on Capital (%)
- -
- -
-22.58
-2.42
-11.92
-29.47
9.08
1.09
15.85
-1.04
- -
- -
- -
94.63
16
-13.01
5.62
Return on Common Equity (%)

Capital Structure

FRC

•

in mil. unless spec.
Sep'23
Dec'24
Mar'24
ST Debt
386
766
943
LT Borrowings
4
319
843
LT Finance Leases
- -
- -
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
170
170
170
Market Capitalization
8,598
8,502
7,822

Working Capital

FRC

•

in mil. unless spec.
Sep'23
Dec'24
Mar'24
Total Current Assets
6,072
6,011
6,795
Cash, Cash Equivalents & STI
2,757
2,297
1,368
Accounts Receivable, Net
151
88
130
Inventories
2,334
2,589
4,494
Total Current Liabilities
1,053
1,140
1,099
Payables & Accruals
- -
- -
- -
ST Debt
386
766
943
Deferred Revenue
- -
- -
- -

Growth Rates

FRC

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
3.57%
13.2%
-3.62%
Free Cash Flow
-261.59%
-372.44%
-140.62%
Net Income, GAAP
1,062.7%
-115.49%
-182.46%
Sales/Revenue/Turnover
28.7%
50.45%
7%
Total Cash Common Dividend
- -
- -
- -

Quarterly Revenue

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
693
4,325
- -
- -
8,806
2025
- -
- -
- -
- -
9,422
2026
- -
- -
- -
- -
- -

Quarterly Earnings Per Share

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
-1.25
- -
- -
- -
1.71
2025
- -
- -
- -
- -
-1.41
2026
- -
- -
- -
- -
- -

Quarterly Dividends Per Share

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
- -
2025
- -
- -
- -
- -
- -
2026
- -
- -
- -
- -
- -
Similar Companies
Rail Vikas Nigam Limited (RVNL.BO)
Assystem S.A. (ASY.PA)
Shun Wo Group Holdings Limited (1591.HK)
Sunway Construction Group Bhd (5263.KL)
Acme International Holdings Limited (1870.HK)
MPDL Ltd. (MPDL.BO)
Business
Fantasista Co., Ltd. (Ticker: 1783.T) engages primarily in the planning, design, and construction of interior and exterior spaces for commercial facilities, offices, and residential properties in Japan. The company offers a comprehensive range of services including architectural design; interior fit-out and renovation; custom furniture manufacturing and installation; landscape and exterior works; and project management for retail stores, restaurants, hotels, and corporate headquarters. Its product portfolio features proprietary brands such as modular fixture systems and sustainable building materials tailored for urban commercial environments; it also provides engineering consultations and maintenance services post-construction. Founded in 1983 and headquartered in Tokyo, Japan, Fantasista operates predominantly within the domestic market, serving clients in the retail, hospitality, real estate, and corporate sectors across major cities like Tokyo, Osaka, and Nagoya. The company maintains strategic subsidiaries focused on specialized fabrication and digital design technologies to support its end-to-end project delivery. In recent developments, Fantasista expanded its offerings through a 2024 partnership with leading sustainable materials suppliers to integrate eco-friendly construction solutions amid Japan's green building regulations. It completed a significant acquisition of a regional interior design firm in early 2025, enhancing its presence in the Kansai region and bolstering capacity for large-scale retail projects. Additionally, the company launched a new digital platform for virtual reality-based project visualizations in late 2024, marking a strategic shift toward technology-driven services.