Seojin System Co.,Ltd

Seojin System Co.,Ltd

178320.KQ
Seojin System Co.,LtdKR flagKOSDAQ
47,350.00
KRW
+5,650.00
- -
3.01TMarket Cap
Seojin System Co.,Ltd
178320.KQ
(KOSDAQ)

Recent

price

47,350.00

P/E

ratio

- -

div

yld

- -

ROIC.AI

2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
TTM
FRC
37,334.74
59,045.03
10,315.46
10,976.89
20,696.25
10,839.74
8,884.18
8,203.13
19,642.31
20,812.81
24,431.82
18,969.71
18,765.24
Revenue per Share
737.54
13,858.57
1,220.58
248.58
1,920.05
1,344
-152
522.5
43
-603
1,696
-1,801
-2,164.9
Basic EPS, GAAP
-7,763.88
-27,940.01
-123.97
-2,239.61
-4,898.23
-2,249.97
-4,109.68
-1,704.41
-3,727.47
-3,250.85
-5,907.09
-6,613.84
-7,334.55
Free Cash Flow per Basic Share
- -
- -
- -
79.12
39.84
100.01
149.87
- -
150.44
- -
- -
- -
- -
Dividend per Share
2,582.6
16,448.13
2,601.43
2,171.03
5,217.42
3,514.28
3,223.11
2,110.99
4,152.73
3,346.9
4,380.13
1,888.59
1,539.55
Book Value per Share
3,114.32
22,175.52
4,126.79
4,835.93
13,113.11
7,348.44
6,552.86
4,811.26
14,253.32
13,137.03
17,219.18
12,738.72
14,218.74
Tangible Book Value per Share
1
1
16
22
16
36
36
74
37
37
50
56
57
Basic Weighted Avg Shares
49,157
77,742
165,871
237,946
324,577
392,361
321,896
606,147
735,989
778,694
1,213,753
1,066,331
1,065,231
Sales/Revenue/Turnover
9.65
28.88
14.7
7.5
11.34
13.86
1.52
9.57
8.11
6.24
8.96
0.11
-4.95
Operating Margin (%)
3,012
6,382
10,250
13,694
16,716
34,152
33,628
48,521
64,348
78,319
93,520
106,804
110,365
Depreciation Expense
971
18,247
19,627
5,388
30,112
48,648
-5,507
38,609
1,611
-22,561
84,256
-101,238
-122,893
Net Income, GAAP
40.15
- -
4.62
14.76
11.64
7.16
- -
14.34
44.54
941.41
29.1
- -
14.84
Effective Tax Rate (%)
1.98
23.47
11.83
2.26
9.28
12.4
-1.71
6.37
0.22
-2.9
6.94
-9.49
-11.54
Profit Margin (%)
-29,654
-31,289
-31,875
-14,747
-35,382
1,792
20,815
92,520
65,653
-139,924
256,771
-185,766
-190,929
Working Capital
4,970
30,273
21,851
10,788
21,156
78,683
169,989
214,220
155,586
94,945
288,029
169,944
164,294
LT Debt
4,917
33,739
72,504
121,296
221,666
266,893
241,904
360,183
539,570
498,095
875,584
737,770
829,345
Total Equity
- -
- -
16.92
8.26
12
12.38
- -
7.2
3.61
-37.44
5.37
- -
- -
Return on Invested Capital (%)
- -
- -
21.12
5.79
18.73
20.92
- -
10.81
2.87
-55.85
13.04
- -
4.83
Return on Capital (%)
- -
145.64
61.83
12.12
46.73
46.55
-4.51
28.31
1.03
-16.07
49.15
-62.54
-80.27
Return on Common Equity (%)

Capital Structure

FRC

in mil. unless spec.
Sep'25
Dec'25
Mar'26
ST Debt
816,276
1,012,447
1,027,271
LT Borrowings
259,445
155,395
146,361
LT Finance Leases
11,283
14,549
17,933
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
56
59
59
Market Capitalization
1,198,670
1,420,438
2,412,563

Working Capital

FRC

in mil. unless spec.
Sep'25
Dec'25
Mar'26
Total Current Assets
1,139,212
1,191,553
1,357,533
Cash, Cash Equivalents & STI
35,824
32,584
29,810
Accounts Receivable, Net
220,455
234,421
216,648
Inventories
782,956
849,727
986,728
Total Current Liabilities
1,141,549
1,377,319
1,548,462
Payables & Accruals
- -
- -
- -
ST Debt
816,276
1,012,447
1,027,271
Deferred Revenue
- -
- -
- -

Growth Rates

FRC

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
42.7%
30.21%
-15.74%
Free Cash Flow
253.84%
30.11%
26.69%
Net Income, GAAP
-274.67%
-618.15%
-220.16%
Sales/Revenue/Turnover
35.54%
31.85%
-12.15%
Total Cash Common Dividend
- -
- -
- -

Quarterly Revenue

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
325,667
308,858
314,833
264,395
1,213,753
2025
281,267
258,576
215,501
310,986
1,066,331
2026
280,168
- -
- -
- -
- -

Quarterly Earnings Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
1,008
303
430
- -
1,696
2025
22
-1,434.26
-850.36
- -
-1,801
2026
-353.32
- -
- -
- -
- -

Quarterly Dividends Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
- -
2025
- -
- -
- -
- -
- -
2026
- -
- -
- -
- -
- -
Business
Seojin System Co., Ltd. manufactures and supplies precision metal components and assemblies primarily for telecommunications, energy storage systems, semiconductors, automotive and LED applications; its core products include telecom equipment such as remote radio heads (RRH), radio units (RU), cabinets, enclosures, cases and server racks; mobile phone frames; automotive parts; semiconductor equipment; aluminum alloys and ingots; cable harnesses for power, telecom and data sectors; and LED cases for industrial, sports, security and street lighting uses, as well as products for heavy industries. Founded in 1996 and headquartered in Bucheon-Si, Gyeonggi Province, South Korea, the company operates manufacturing facilities in Vietnam and China, including subsidiaries such as SeoJin Vina Co., Ltd. and Texon Co., Ltd., which it acquired as its largest shareholder in 2015 to expand into semiconductor equipment and energy storage system (ESS) production. In recent developments, Seojin System achieved record 2024 revenues of 1.21 trillion won, driven by 132% growth in its ESS business, plans to launch a larger 20-foot ESS container in 2025 amid rising demand for high-capacity units, secured major orders including 122.4 billion won and 185 billion won contracts, expanded into semiconductor equipment manufacturing beyond parts supply, and partnered with a major securities firm in late 2025 to restructure shareholder equity and resolve put options on financial investor stakes held by Crescendo Equity Partners and SKS Private Equity.