Tekken Corporation

Tekken Corporation

1815.T
Tekken CorporationJP flagTokyo Stock Exchange
4,715.00
JPY
+195.00
- -
65.68BMarket Cap
Tekken Corporation
1815.T
(Tokyo Stock Exchange)

Recent

price

4,715.00

P/E

ratio

- -

div

yld

- -

ROIC.AI

2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
2026
TTM
FRC
8,377.74
8,353.09
8,108.62
8,792.57
9,650.85
10,969.25
10,573.54
10,798.95
11,193.21
12,357.64
11,664.96
9,760.48
10,542.18
12,154.73
13,104.12
12,908.26
6,791.45
Revenue per Share
95.16
-7.04
-79.03
80.06
93.96
81.42
256.12
361.29
358.03
317.85
281.15
303.08
154.78
282.04
242.74
361
58.72
Basic EPS, GAAP
-112.51
318.16
-522.61
106.45
-191.2
-257.38
1,242.92
-751.22
1,339.19
170.2
266.21
329.43
-47.29
198.82
-1,502.66
-1,058.15
- -
Free Cash Flow per Basic Share
- -
19.98
9.99
- -
9.99
14.99
19.99
49.97
74.98
79.97
79.98
80.38
79.16
82.49
105.05
122.39
- -
Dividend per Share
1,545.86
1,530.29
1,442.74
1,523.38
1,610.92
1,677.46
1,913.71
2,055.29
2,364.75
2,605
2,806.33
3,039.48
3,204.18
3,468.95
3,727.65
4,017.61
3,650.44
Book Value per Share
1,932.32
1,984.03
2,194.83
2,297.14
2,831.06
2,878.02
3,124.34
3,553.31
3,976.74
3,808.84
4,022.17
4,090.68
4,245.39
4,657.77
4,831.76
5,517.08
4,655.51
Tangible Book Value per Share
16
16
16
16
16
16
16
16
16
16
16
16
15
15
14
14
15
Basic Weighted Avg Shares
130,831
130,431
126,608
137,281
150,671
171,242
165,053
168,550
174,670
192,841
182,020
151,551
160,743
183,585
185,113
179,824
98,533
Sales/Revenue/Turnover
1.58
1.02
-0.51
1.83
1.84
1.04
3.7
3.92
4.34
3.02
3.43
3.46
0.77
0.52
1.87
3.13
1.5
Operating Margin (%)
579
579
562
526
497
546
592
585
631
699
691
704
792
897
1,080
1,067
- -
Depreciation Expense
1,486
-110
-1,234
1,250
1,467
1,271
3,998
5,639
5,587
4,960
4,387
4,706
2,360
4,260
3,429
5,029
852
Net Income, GAAP
31.37
106.06
- -
49.39
57.29
48.25
30.79
18.84
13.92
33.56
31.23
25.22
35.65
31.77
30.74
32.5
33.62
Effective Tax Rate (%)
1.14
-0.08
-0.97
0.91
0.97
0.74
2.42
3.35
3.2
2.57
2.41
3.11
1.47
2.32
1.85
2.8
0.86
Profit Margin (%)
7,779
7,322
3,666
7,988
7,096
9,495
13,132
19,510
18,767
17,427
17,283
19,291
14,356
11,565
18,436
30,790
10,123
Working Capital
9,959
8,357
6,810
9,832
10,703
10,870
10,002
13,392
11,407
7,964
5,687
5,723
7,115
9,336
16,082
22,326
8,035
LT Debt
30,501
31,338
34,578
36,136
44,503
45,445
49,219
55,837
62,445
59,734
63,044
63,930
65,542
72,129
70,114
78,744
69,371
Total Equity
1.77
-0.1
- -
1.53
1.33
0.96
4.46
5.66
6.66
4.08
4.63
4.22
0.84
0.65
2.06
2.71
0.7
Return on Invested Capital (%)
2.76
-0.24
- -
2.22
2.39
2.13
5.79
8.13
8
7.21
6.36
6.53
3.32
5.44
4.03
4.83
0.82
Return on Capital (%)
6.35
-0.46
-5.32
5.4
6
4.95
14.26
18.2
16.2
12.79
10.39
10.34
4.91
8.41
6.53
9.26
1.63
Return on Common Equity (%)

Capital Structure

FRC

in mil. unless spec.
Mar'24
Jun'25
Sep'25
ST Debt
24,918
- -
73,759
LT Borrowings
9,336
- -
8,035
LT Finance Leases
- -
- -
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
15
- -
14
Market Capitalization
41,229
37,925
34,182

Working Capital

FRC

in mil. unless spec.
Mar'24
Jun'25
Sep'25
Total Current Assets
129,300
- -
165,785
Cash, Cash Equivalents & STI
18,606
- -
16,701
Accounts Receivable, Net
95,239
- -
123,383
Inventories
1,296
- -
2,013
Total Current Liabilities
117,735
- -
155,662
Payables & Accruals
- -
- -
- -
ST Debt
24,918
- -
73,759
Deferred Revenue
- -
- -
- -

Growth Rates

FRC

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
5.83%
4.7%
12.31%
Free Cash Flow
-249.73%
-288.98%
-30.56%
Net Income, GAAP
29.7%
13.02%
46.66%
Sales/Revenue/Turnover
0.84%
0.3%
-2.86%
Total Cash Common Dividend
- -
- -
14.89%

Quarterly Revenue

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
39,660
45,392
47,606
50,927
183,585
2025
- -
- -
- -
- -
185,113
2026
- -
- -
- -
- -
179,824

Quarterly Earnings Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
164.36
- -
- -
- -
282.04
2025
- -
- -
- -
- -
242.74
2026
- -
- -
- -
- -
361

Quarterly Dividends Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
82.49
2025
- -
- -
- -
- -
105.05
2026
- -
- -
- -
- -
122.39
Business
Tekken Corporation (1815.T) engages primarily in civil engineering and architectural construction in Japan and internationally. The company operates through four main segments: Civil Engineering Works, which develops social infrastructure including roads, tunnels, bridges, water supply and sewage systems, river revetments, railroad viaducts, embankments, station platforms, and railyards; Architectural Construction, which builds commercial facilities such as condominiums, schools, medical and welfare institutions, stations, station buildings, and other structures; Real Estate, which handles house and land development, building renovations, and value-added services; and Ancillary Business, which involves sales of equipment and materials for civil engineering, operation of sports facilities, private finance initiatives, agriculture, renewable energy, and paulownia planting. Tekken Corporation also provides consulting services and participates in planning, development, production, and sales of publications, printed materials, videos, and digital content related to its operations. Founded in 1944 as a national policy company specializing in railway structures and headquartered at 2-5-3 Kanda-Misakicho, Chiyoda-ku, Tokyo 101-8366, Japan, the company maintains a workforce of approximately 1,871 employees and focuses on domestic public projects with international expansion in low-risk regions. In recent developments, Tekken Corporation revised its consolidated earnings forecast upward for the fiscal year ending March 2026, raising projected operating profit to 4.6 billion yen from 3.4 billion yen amid strong progress on construction projects and expectations tied to Chuo Shinkansen maglev line cost expansions; it completed an equity buyback in February 2024, repurchasing 1,174,100 shares for 2,999.8 million yen; and pursues strategic growth under its Medium-term Management Plan 2028, emphasizing DX promotion via BIM and BPO utilization, large-scale project order expansion, governance strengthening, and deepened collaboration with JR East Group on Shinkansen renovations, rolling stock depots, and terminal station developments.