Tanabe Engineering Corporation

Tanabe Engineering Corporation

1828.T
Tanabe Engineering CorporationJP flagTokyo Stock Exchange
2,477.00
JPY
+46.00
- -
26.00BMarket Cap
Tanabe Engineering Corporation
1828.T
(Tokyo Stock Exchange)

Recent

price

2,477.00

P/E

ratio

- -

div

yld

- -

ROIC.AI

2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
2026
TTM
FRC
1,900.52
2,028.32
2,242.34
2,352.77
2,525.63
2,699.29
2,858.95
2,857.26
3,504.26
3,524.17
3,562.91
3,974.41
4,013.47
4,913.77
4,845
4,997.51
2,720.63
Revenue per Share
10.63
16.06
47.73
47.98
38.6
90.8
111.71
90.15
143.09
175.75
163.93
175.03
154.8
179.71
247.16
329.51
82.68
Basic EPS, GAAP
59.35
-63
190.13
-65.04
-30.69
17.83
96.38
-48.48
159
-36.17
18.22
163.66
112.54
-558.22
1,099.17
111.09
- -
Free Cash Flow per Basic Share
10.06
7.52
7.49
7.5
8.58
8.53
10.02
19.96
19.83
26.88
29.88
29.98
32.38
41.1
49.93
86.92
- -
Dividend per Share
767.16
775.72
810.63
851.11
881.22
963.43
982.4
1,135.29
1,258.49
1,407.23
1,541.16
1,687.62
1,809.41
1,974.2
2,182.53
2,427.69
2,056.55
Book Value per Share
863.8
862.89
915.52
958.38
1,018.45
1,069.01
1,168.56
1,238.56
1,354.31
1,509.83
1,648.88
1,775.29
1,933.77
2,125.74
2,364.2
2,655.11
2,222.49
Tangible Book Value per Share
11
11
11
11
11
11
11
11
11
11
11
11
11
11
10
10
10
Basic Weighted Avg Shares
20,336
21,703
23,993
25,175
27,024
28,885
30,594
30,576
37,496
37,709
38,123
42,526
42,944
51,842
50,832
52,366
28,478
Sales/Revenue/Turnover
6.43
6.99
8.37
8.51
9.02
10.26
5.71
4.46
6.52
6.96
6.96
6.62
6.36
5.16
7.55
9.11
4
Operating Margin (%)
353
321
341
425
539
545
513
550
580
574
580
689
718
728
732
786
- -
Depreciation Expense
114
172
511
513
413
972
1,195
965
1,531
1,881
1,754
1,873
1,656
1,896
2,593
3,453
865
Net Income, GAAP
48.75
64.33
40.32
45.04
49.67
33.73
30.88
31.18
33.53
31.08
33.68
32.97
37.16
27.58
32.38
27.81
17.86
Effective Tax Rate (%)
0.56
0.79
2.13
2.04
1.53
3.36
3.91
3.16
4.08
4.99
4.6
4.4
3.86
3.66
5.1
6.59
3.04
Profit Margin (%)
5,765
5,645
5,742
6,379
6,809
7,467
8,516
7,353
8,693
9,352
10,672
11,428
12,557
13,710
15,919
18,039
15,182
Working Capital
386
255
110
887
1,241
818
929
505
1,006
636
1,075
645
330
553
996
720
1,159
LT Debt
9,334
9,331
9,907
10,389
11,031
11,571
12,636
13,372
14,599
16,273
17,816
19,368
20,968
22,634
24,988
27,992
23,461
Total Equity
6.08
4.81
10.51
9.75
9.33
14.16
8.19
6.16
10.16
10.38
9.15
9.08
7.81
7.6
9.37
12.02
3.43
Return on Invested Capital (%)
1.29
1.78
5.21
4.98
3.68
8.08
9.53
7.34
10.76
12.05
10.11
9.96
8.33
8.17
10.4
13.61
3.51
Return on Capital (%)
1.39
2.08
6.02
5.78
4.46
9.84
11.48
8.51
11.96
13.19
11.12
10.84
8.85
9.44
11.86
14.29
4.18
Return on Common Equity (%)

Capital Structure

FRC

in mil. unless spec.
Mar'24
Jun'25
Sep'25
ST Debt
4,535
- -
3,239
LT Borrowings
475
- -
1,125
LT Finance Leases
78
- -
34
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
10
- -
10
Market Capitalization
14,820
17,627
16,068

Working Capital

FRC

in mil. unless spec.
Mar'24
Jun'25
Sep'25
Total Current Assets
35,915
- -
34,877
Cash, Cash Equivalents & STI
3,291
- -
5,067
Accounts Receivable, Net
31,103
- -
28,578
Inventories
371
- -
353
Total Current Liabilities
22,205
- -
19,695
Payables & Accruals
- -
- -
- -
ST Debt
4,535
- -
3,239
Deferred Revenue
- -
- -
- -

Growth Rates

FRC

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
9.25%
9.47%
12.02%
Free Cash Flow
-61.88%
-41.6%
-89.91%
Net Income, GAAP
15.81%
15.92%
33.15%
Sales/Revenue/Turnover
6.45%
6.86%
3.02%
Total Cash Common Dividend
29.09%
25.64%
73.88%

Quarterly Revenue

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
11,002
12,362
14,215
14,263
51,842
2025
- -
- -
- -
- -
50,832
2026
- -
- -
- -
- -
52,366

Quarterly Earnings Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
39.39
- -
- -
- -
179.71
2025
- -
- -
- -
- -
247.16
2026
- -
- -
- -
- -
329.51

Quarterly Dividends Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
41.1
2025
- -
- -
- -
- -
49.93
2026
- -
- -
- -
- -
86.92
Business
Tanabe Engineering Corporation engages primarily in plant construction and machinery production activities in Japan. The company provides comprehensive plant engineering services, including planning, design, procurement, construction, trial operations, and maintenance; constructs industrial plant facilities such as environmental equipment, laborsaving systems, and automated equipment for sectors including automobiles, liquid crystal displays, and pharmaceuticals; designs and builds electric instrumentation and control systems, power transmission, and piping works; and manufactures thermal machinery and industrial furnaces for metal casting. It also imports and sells industrial equipment and operates a surface treatment segment focused on automobile parts, computer parts, and electronics components through its overseas affiliates. Founded on February 1, 1969, Tanabe Engineering Corporation is headquartered in Joetsu, Japan, with its shares listed on the Tokyo Stock Exchange Standard Market; it maintains six major production plants and business offices across Japan, supported by approximately 900 employees and certifications including ISO 9001 and ISO 14001. The company conducts surface treatment activities in Thailand and holds overseas affiliates including TANABE (THAILAND) Co., Ltd., TANABE ENGINEERING SINGAPORE PTE. LTD., TANABE TECHNICAL SERVICE MALAYSIA SDN. BHD., and TANABE ENGINEERING ASIA CO., LTD. Recent developments include an announcement of an equity buyback program for up to 250,000 shares and an increase in its annual dividend to ¥92.00 per share payable in June 2026, reflecting strengthened financial position amid half-year profit growth in fiscal 2025 despite slight sales decline.