KoMiCo Ltd.

KoMiCo Ltd.

183300.KQ
KoMiCo Ltd.KR flagKOSDAQ
83,300.00
KRW
+7,400.00
- -
1.68TMarket Cap
KoMiCo Ltd.
183300.KQ
(KOSDAQ)

Recent

price

83,300.00

P/E

ratio

- -

div

yld

- -

ROIC.AI

2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
TTM
FRC
2,067.07
5,045.9
6,010.1
6,711.33
7,791.47
9,490.51
9,884.79
11,134.28
12,879.35
14,474.88
15,087.54
24,521.55
29,903.5
31,054.73
Revenue per Share
14
148.5
511
757.5
1,156
1,681.5
1,257.5
1,344.5
2,362.5
2,106.5
1,548
2,701
2,468
2,400.32
Basic EPS, GAAP
-214.31
229.49
1,085.81
819.03
820.8
-1,671.09
-1,145.41
1,342.85
477.82
2,490.31
1,549.46
-1,942.72
-8,984.3
-10,164.61
Free Cash Flow per Basic Share
- -
- -
47.98
158.96
201.49
164.99
200.02
194.6
174.5
275.6
488.11
338.17
784.79
- -
Dividend per Share
252.78
400.81
842.77
1,385.51
2,178.72
3,415.67
4,455.6
5,596.98
7,197.42
9,075.62
9,931.48
12,303.29
14,558.42
14,432.2
Book Value per Share
1,555.43
1,730.9
2,271.13
2,844.59
4,445.97
5,507.01
6,657.94
9,228.89
10,900.58
12,719.62
13,782.57
17,657.87
17,656.05
18,227.69
Tangible Book Value per Share
14
14
14
14
16
18
18
18
20
20
20
21
20
20
Basic Weighted Avg Shares
28,730
70,625
84,173
93,983
125,056
166,567
173,461
200,828
257,042
288,376
307,267
507,139
604,110
626,209
Sales/Revenue/Turnover
4.34
10.17
16.7
18.87
21.19
24.35
19.9
17.72
22.89
19.21
10.75
22.19
18.39
15.99
Operating Margin (%)
1,186
3,777
4,679
4,396
4,950
6,901
13,705
19,938
21,428
28,246
37,985
42,471
51,469
54,947
Depreciation Expense
195
2,078
7,157
10,608
18,554
29,512
22,067
24,251
47,150
41,967
31,526
55,860
49,858
48,402
Net Income, GAAP
61.09
56.64
37.78
31.08
25.15
21.52
21.42
28.68
22.46
20.93
13.11
22.39
15.23
11.34
Effective Tax Rate (%)
0.68
2.94
8.5
11.29
14.84
17.72
12.72
12.08
18.34
14.55
10.26
11.01
8.25
7.73
Profit Margin (%)
8,357
6,299
10,356
11,774
30,215
71,904
41,782
70,181
60,370
56,008
85,265
43,260
-15,434
-52,205
Working Capital
23,116
23,332
18,195
10,328
1,762
71,148
74,114
59,695
51,362
23,503
127,518
117,932
301,796
342,623
LT Debt
21,896
24,674
32,192
40,171
71,966
99,679
122,130
169,384
222,018
257,667
287,980
375,718
369,806
381,633
Total Equity
- -
5.33
13.6
17.7
23.79
22.05
12.13
9.88
15.76
13.47
6.8
14.58
11.86
10.2
Return on Invested Capital (%)
- -
7.34
18.75
24.4
35.58
28.95
13.67
12.86
22.51
18.34
6.26
5.55
4.35
4.23
Return on Capital (%)
- -
45.56
82.2
67.99
68.25
62.18
31.95
27.07
38.55
25.87
16.46
24.46
18.18
17.67
Return on Common Equity (%)

Capital Structure

FRC

in mil. unless spec.
Sep'25
Dec'25
Mar'26
ST Debt
182,840
221,697
297,521
LT Borrowings
263,628
290,320
330,729
LT Finance Leases
5,191
11,476
11,894
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
20
20
20
Market Capitalization
984,548
893,573
1,081,835

Working Capital

FRC

in mil. unless spec.
Sep'25
Dec'25
Mar'26
Total Current Assets
327,782
311,801
389,804
Cash, Cash Equivalents & STI
131,504
105,989
163,311
Accounts Receivable, Net
87,117
84,131
101,808
Inventories
54,344
58,606
64,072
Total Current Liabilities
282,978
327,235
442,009
Payables & Accruals
- -
- -
- -
ST Debt
182,840
221,697
297,521
Deferred Revenue
- -
- -
- -

Growth Rates

FRC

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
29.14%
17.56%
-1.57%
Free Cash Flow
-13.67%
89.53%
351.74%
Net Income, GAAP
29.19%
25%
-10.74%
Sales/Revenue/Turnover
22.87%
26.18%
19.12%
Total Cash Common Dividend
- -
46.99%
126.69%

Quarterly Revenue

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
118,018
133,557
127,698
127,865
507,139
2025
134,961
146,003
159,056
164,089
604,110
2026
157,060
- -
- -
- -
- -

Quarterly Earnings Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
530.5
555
529
- -
2,701
2025
615.5
666.67
466.49
- -
2,468
2026
548.02
- -
- -
- -
- -

Quarterly Dividends Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
338.17
2025
- -
- -
- -
- -
784.79
2026
- -
- -
- -
- -
- -
Business
KoMiCo Ltd. is a South Korea-based company founded in 1996 and headquartered in Anseong, Gyeonggi-do Province, specializing in precision cleaning and special coating services for devices and tools used in semiconductor manufacturing. The company provides advanced cleaning and coating for semiconductor equipment parts, functional consumable parts, and tools used in semiconductor, display, and solar-photovoltaic industries. Its product offerings include precision cleaning and refurbishment technologies for semiconductor manufacturing processes such as chemical vapor deposition (CVD), sputtering, LCD, PDP, OLED, and related display technologies. KoMiCo also offers environmentally friendly cleaning technology and has expanded into OEM component development and supply for semiconductor equipment. The company operates manufacturing execution systems (MES) for real-time control and verification of its high-tech cleaning and coating processes to enhance production quality and efficiency. Geographically, KoMiCo serves major semiconductor fabrication clusters in South Korea, the United States, China, Taiwan, and Singapore. Recently, KoMiCo acquired an additional 7.09% stake in MiCo Ceramics Ltd., expanding its strategic holdings in related sectors. The company continues to emphasize reducing downtime of fab tools, improving yield, cost reduction, and fulfilling customer demands with quick turn-around services. KoMiCo positions itself as a global leader in semiconductor component cleaning, coating, and manufacturing with a focus on technological innovation and international market expansion. This description reflects KoMiCo’s core focus on high-performance semiconductor-related cleaning and coating technologies, its multi-regional operational footprint, its founding and headquarters details, and its latest strategic investment and ongoing business expansion efforts.