Ohmori Co.,Ltd.

Ohmori Co.,Ltd.

1844.T
Ohmori Co.,Ltd.JP flagTokyo Stock Exchange
509.00
JPY
-14.00
- -
9.53BMarket Cap
Ohmori Co.,Ltd.
1844.T
(Tokyo Stock Exchange)

Recent

price

509.00

P/E

ratio

- -

div

yld

- -

ROIC.AI

2010
2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
TTM
FRC
362.62
249.39
312.57
279.89
217.32
204.22
237.48
260.01
279.08
402.83
349.7
333.91
351.26
393.09
- -
- -
337.5
Revenue per Share
-15.78
-37.17
-13.28
6.37
5.5
8.68
9.02
2.32
17.58
10.62
22.74
16.39
17.07
19.04
- -
- -
23.38
Basic EPS, GAAP
-56.43
-3.19
-42.34
-18.7
42.67
-19.58
-69
-6.98
-50.44
-56.78
11.11
18.93
30.31
-135.86
- -
- -
- -
Free Cash Flow per Basic Share
- -
- -
- -
- -
- -
- -
4.56
4.88
1.95
5.05
5.04
6.95
6.97
4.87
- -
- -
- -
Dividend per Share
211.16
173.99
166.12
163.48
162.05
178.98
196.24
6.23
208.2
213.84
231.59
241.15
250.47
271.42
- -
- -
256.97
Book Value per Share
209.56
171.72
182.93
191.14
209.91
244.99
241.27
236.59
251.52
253.21
274.76
283.35
295.54
331.52
- -
- -
316.89
Tangible Book Value per Share
8
8
8
10
12
13
15
15
15
15
15
15
15
15
- -
19
18
Basic Weighted Avg Shares
2,810
1,932
2,613
2,689
2,589
2,651
3,508
3,859
4,141
5,976
5,187
4,955
5,245
6,054
5,982
- -
5,982
Sales/Revenue/Turnover
-0.67
-10.05
-1.7
3.1
4.01
5.03
4.25
7.46
7.53
7.26
10.41
6.57
5.99
7.46
10.4
- -
10.4
Operating Margin (%)
26
27
24
22
24
19
22
57
84
112
103
79
96
82
65
- -
- -
Depreciation Expense
-122
-288
-111
61
66
113
133
34
261
158
337
243
255
293
414
- -
414
Net Income, GAAP
- -
- -
- -
6.57
6.7
13.6
13.47
- -
10.98
12.36
21.05
25.1
20.65
29.74
31.54
- -
31.54
Effective Tax Rate (%)
-4.35
-14.9
-4.25
2.27
2.53
4.25
3.8
0.89
6.3
2.64
6.5
4.91
4.86
4.84
6.93
- -
6.93
Profit Margin (%)
762
430
941
1,098
1,897
2,721
2,721
2,984
3,343
4,211
5,174
5,875
6,076
8,201
7,935
- -
7,935
Working Capital
- -
- -
274
242
212
366
817
907
1,200
1,868
2,399
2,972
2,920
4,009
3,313
- -
3,313
LT Debt
1,627
1,334
1,531
1,843
2,507
3,186
3,568
3,528
3,769
3,866
4,143
4,303
4,482
5,145
5,618
- -
5,618
Total Equity
- -
- -
- -
3.53
3.72
3.41
3
- -
5.28
6.21
5.87
3.18
3.22
3.66
4.41
- -
4.41
Return on Invested Capital (%)
- -
- -
- -
3.9
3.62
4.74
4.17
- -
9.11
3.53
5.56
3.86
3.97
4.06
5.11
- -
5.11
Return on Capital (%)
-9.07
-19.3
-8.11
4.13
3.74
5.3
5.1
2.3
16.4
5.03
10.21
6.94
6.97
7.4
9.49
- -
9.49
Return on Common Equity (%)

Capital Structure

FRC

in mil. unless spec.
Jan'24
Apr'24
Jul'24
ST Debt
834
828
687
LT Borrowings
3,594
3,516
3,313
LT Finance Leases
- -
- -
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
18
19
19
Market Capitalization
3,403
4,413
4,112

Working Capital

FRC

in mil. unless spec.
Jan'24
Apr'24
Jul'24
Total Current Assets
10,136
10,217
10,870
Cash, Cash Equivalents & STI
2,224
3,194
3,448
Accounts Receivable, Net
2,580
1,840
2,294
Inventories
5,250
5,079
5,021
Total Current Liabilities
2,027
2,152
2,935
Payables & Accruals
- -
- -
- -
ST Debt
834
828
687
Deferred Revenue
- -
- -
- -

Growth Rates

FRC

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
- -
- -
- -
Free Cash Flow
- -
- -
- -
Net Income, GAAP
- -
- -
- -
Sales/Revenue/Turnover
- -
- -
- -
Total Cash Common Dividend
- -
- -
- -

Quarterly Revenue

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
1,311
1,492
1,550
1,628
5,982
2025
- -
- -
- -
- -
- -
2026
- -
- -
- -
- -
- -

Quarterly Earnings Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
6.84
- -
- -
- -
- -
2025
- -
- -
- -
- -
- -
2026
- -
- -
- -
- -
- -

Quarterly Dividends Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
- -
2025
- -
- -
- -
- -
- -
2026
- -
- -
- -
- -
- -
Business
Ohmori Co., Ltd. (1844.T) primarily engages in construction business in Japan, focusing on civil engineering works including upper and lower waterworks; it also constructs and sells apartments, leases OLY equipment and steel, sells photovoltaic power generation equipment, and provides real estate buying, selling, leasing, and communications line maintenance. The company operates through four segments: Construction, Real Estate, OLY business, and Communications-related business, with all public works comprising 100% of its construction activities and over 4,300 OLY construction projects completed. Founded in 1967 and headquartered in Kanda Shinko Building, Tokyo, the firm employs 135-136 people and targets municipal infrastructure and residential markets primarily in Japan. In recent developments, Ohmori revised its full-year financial estimates upward on May 16, 2025, projecting operating profit of 759 million yen for the fiscal year ending July 2025 and 600 million yen for the year ending July 2026, a 72.3% year-on-year increase, driven by global business expansion and strengthened proprietary IP creation alongside production operations.