Nankai Tatsumura Construction Co., Ltd.

Nankai Tatsumura Construction Co., Ltd.

1850.T
Nankai Tatsumura Construction Co., Ltd.JP flagTokyo Stock Exchange
431.00
JPY
+7.00
- -
12.17BMarket Cap
Nankai Tatsumura Construction Co., Ltd.
1850.T
(Tokyo Stock Exchange)

Recent

price

431.00

P/E

ratio

- -

div

yld

- -

ROIC.AI

2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
2026
TTM
FRC
1,393.43
1,297.08
1,271.35
1,461.54
1,332.62
1,514.39
1,524.76
1,406.59
1,525.1
1,392.9
1,554.7
1,290.03
1,470.81
1,513.79
1,836.57
- -
755.72
Revenue per Share
16.06
19.63
14.74
17
21.47
42.35
56.3
36.18
-43.36
17.1
24.04
45.44
65.77
38.17
59.46
- -
35.22
Basic EPS, GAAP
98.37
32.71
121.05
-206.49
78.04
29.62
46.72
255.05
-45.68
-74.3
78.4
54.32
62.54
51.84
-218.85
- -
- -
Free Cash Flow per Basic Share
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
2.98
2.98
3.99
- -
- -
Dividend per Share
99.13
118.76
133.54
150.54
193.93
236.32
223.35
328.9
285.55
302.65
326.73
372.17
435
470.29
525.64
- -
482.72
Book Value per Share
154.73
173.39
189.21
195.91
253.21
289.88
346.56
383.22
338.24
353.68
387.54
435.45
497.54
544.17
596.55
- -
555.32
Tangible Book Value per Share
29
29
29
29
29
29
29
29
29
29
29
29
29
29
29
- -
29
Basic Weighted Avg Shares
40,173
37,395
36,653
42,136
38,419
43,659
43,958
40,551
43,967
40,155
44,819
37,189
42,400
43,625
52,944
45,796
21,714
Sales/Revenue/Turnover
3.74
2.3
2.08
1.98
2.85
4.37
6.58
5.64
5.95
5.64
3.82
5.19
4.35
3.86
4.5
6.21
6.89
Operating Margin (%)
148
156
162
158
150
137
128
145
169
153
139
134
120
89
108
118
- -
Depreciation Expense
463
566
425
490
619
1,221
1,623
1,043
-1,250
493
693
1,310
1,896
1,100
1,714
2,093
1,012
Net Income, GAAP
10.1
3.57
15.14
11.87
7.06
20.66
8.14
31.47
- -
- -
36.62
- -
11.27
32.31
28.22
26.72
32.06
Effective Tax Rate (%)
1.15
1.51
1.16
1.16
1.61
2.8
3.69
2.57
-2.84
1.23
1.55
3.52
4.47
2.52
3.24
4.57
4.66
Profit Margin (%)
-4,520
-3,221
-1,492
-1,778
714
1,805
3,969
4,802
3,110
7,011
7,834
9,203
13,305
13,874
15,439
16,947
14,221
Working Capital
2,415
2,059
2,995
2,216
3,040
2,794
2,146
1,691
992
981
615
618
330
82
101
36
55
LT Debt
4,549
5,098
5,560
5,794
7,419
8,474
10,165
11,307
9,986
10,425
11,346
12,670
14,453
15,773
17,289
19,702
16,057
Total Equity
6.98
4.54
3.71
3.86
4.92
7.25
12.31
7.46
- -
- -
6.43
- -
9.01
6.15
8.2
9.3
5.94
Return on Invested Capital (%)
3.65
4.43
3.41
3.6
3.99
6.93
9.11
6.06
- -
- -
4.8
- -
11.91
6.83
9.44
10.82
6.8
Return on Capital (%)
17.63
18.02
11.69
11.97
12.47
19.69
24.49
13.1
-14.11
5.81
7.64
13
16.3
8.43
11.94
12.99
7.66
Return on Common Equity (%)

Capital Structure

FRC

in mil. unless spec.
Mar'24
Jun'25
Sep'25
ST Debt
1,849
- -
1,932
LT Borrowings
80
- -
55
LT Finance Leases
2
- -
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
29
- -
29
Market Capitalization
9,369
9,769
8,591

Working Capital

FRC

in mil. unless spec.
Mar'24
Jun'25
Sep'25
Total Current Assets
26,986
- -
28,999
Cash, Cash Equivalents & STI
6,269
- -
5,631
Accounts Receivable, Net
18,028
- -
20,298
Inventories
1,405
- -
1,638
Total Current Liabilities
13,112
- -
14,778
Payables & Accruals
- -
- -
- -
ST Debt
1,849
- -
1,932
Deferred Revenue
- -
- -
- -

Growth Rates

FRC

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
9.12%
11.69%
13.96%
Free Cash Flow
-54.54%
-157.64%
-233.19%
Net Income, GAAP
-15.18%
33.94%
22.11%
Sales/Revenue/Turnover
1.2%
1.55%
-13.5%
Total Cash Common Dividend
- -
- -
49.57%

Quarterly Revenue

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
10,473
11,438
10,361
11,353
43,625
2025
- -
- -
- -
- -
52,944
2026
- -
- -
- -
- -
45,796

Quarterly Earnings Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
1.14
- -
- -
- -
38.17
2025
- -
- -
- -
- -
59.46
2026
- -
- -
- -
- -
- -

Quarterly Dividends Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
2.98
2025
- -
- -
- -
- -
3.99
2026
- -
- -
- -
- -
- -
Business
Nankai Tatsumura Construction Co., Ltd. (1850.T) operates as a general construction contractor primarily engaged in civil engineering, architecture, plumbing, electrical, and telecommunications works in Japan; it also undertakes general construction projects, real estate ownership and sales, temporary housing rental and sales, renovation services, large-scale condominium repairs, soil and groundwater contamination investigations and countermeasures, zero-energy house solutions, construction materials supply, motor pool services, security systems, and supervision of underpass constructions under railways and roads. The company, founded in 1923 and headquartered in Naniwa-ku, Osaka, functions as a subsidiary of Nankai Electric Railway Co., Ltd., with operations spanning architecture for condominiums, office buildings, retail stores, hospitals, schools, factories, logistics facilities, and education/cultural venues; civil engineering for roads, railways, water supply facilities, and land development; and specialized railway projects including track relocations, pedestrian crossings, elevated structures, and platform barriers. Recent activities encompass major projects such as the Osaka Minami Port Truck Terminal renovations, Nankai Main Line continuous grade separation works, Koya Line track and platform upgrades, Tsukuba Smart IC construction on the Metropolitan Central Expressway, and Nanba College school building construction, alongside ongoing financial reporting including the fiscal year ending March 2026 interim results and performance forecast revisions announced in 2025.