Samsonite International S.A.

Samsonite International S.A.

1910.HK
Samsonite International S.A.HK flagHong Kong Stock Exchange
13.94
HKD
+0.34
- -
19.01BMarket Cap
Samsonite International S.A.
1910.HK
(Hong Kong Stock Exchange)

Recent

price

13.94

P/E

ratio

- -

div

yld

- -

ROIC.AI

2010
2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
TTM
FRC
0.95
1.16
1.26
1.45
1.67
1.73
1.99
2.46
2.66
2.54
1.07
1.41
2
2.55
2.48
- -
- -
Revenue per Share
0.28
0.06
0.11
0.13
0.13
0.14
0.18
0.24
0.17
0.09
-0.89
0.01
0.22
0.27
0.24
- -
- -
Basic EPS, GAAP
- -
0.02
0.12
0.1
0.11
0.14
0.13
0.16
0.13
0.35
-0.1
0.25
0.14
0.29
0.31
- -
- -
Free Cash Flow per Basic Share
- -
- -
0.02
0.03
0.06
0.06
0.07
0.07
0.08
0.09
- -
- -
- -
- -
0.1
- -
- -
Dividend per Share
0.02
0.01
0.12
0.22
0.29
0.36
0.38
0.53
0.61
0.61
0.01
0.01
-0.07
0.21
0.34
- -
- -
Book Value per Share
-0.01
0.13
0.14
0.25
0.19
0.24
-1.04
-0.92
-0.78
-0.72
-1.12
-1.04
-0.84
-0.58
-0.55
- -
- -
Tangible Book Value per Share
1,286
1,352
1,407
1,407
1,408
1,409
1,411
1,417
1,428
1,431
1,433
1,436
1,438
1,444
1,446
- -
1,393
Basic Weighted Avg Shares
1,215
1,565
1,772
2,038
2,351
2,432
2,810
3,491
3,797
3,639
1,537
2,021
2,880
3,682
3,589
3,498
- -
Sales/Revenue/Turnover
13.48
13.39
13.64
13.8
12.73
12.7
11.78
12.14
12.31
10.15
-20.28
5.62
14.58
17.91
17.39
15.48
- -
Operating Margin (%)
21
38
40
45
52
60
89
118
121
310
255
198
175
192
222
256
- -
Depreciation Expense
355
87
148
176
186
198
256
334
237
132
-1,278
14
313
397
346
289
- -
Net Income, GAAP
28.72
25.61
25.84
26.97
27.28
25.44
- -
- -
25.21
17.04
- -
- -
6.7
23.83
24.1
25.16
- -
Effective Tax Rate (%)
29.21
5.54
8.38
8.64
7.92
8.13
9.1
9.57
6.23
3.64
-83.15
0.71
10.86
10.78
9.63
8.26
- -
Profit Margin (%)
306
228
220
334
232
283
515
413
681
493
1,443
1,022
481
678
652
692
- -
Working Capital
247
- -
- -
- -
- -
- -
1,806
1,744
1,839
2,169
3,496
2,985
2,150
2,088
2,094
2,135
- -
LT Debt
763
945
1,086
1,231
1,307
1,399
1,511
1,832
1,991
2,002
669
727
1,080
1,518
1,545
1,670
- -
Total Equity
- -
15.13
16.55
16.78
16.05
15.72
- -
- -
8.96
7.26
- -
- -
10.42
13.52
12.6
10.97
- -
Return on Invested Capital (%)
- -
54.76
93.33
53.49
39.28
32.08
- -
- -
9.63
6.18
- -
- -
13.87
18.47
15.04
12.26
- -
Return on Capital (%)
- -
478.15
165.18
75.2
52.44
42.93
48.84
52.13
29.33
15.3
-290.12
99.65
- -
- -
86.49
50.97
- -
Return on Common Equity (%)

Capital Structure

FRC

in mil. unless spec.
Sep'25
Dec'25
Mar'26
ST Debt
- -
234
- -
LT Borrowings
- -
1,661
- -
LT Finance Leases
- -
474
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
- -
1,387
- -
Market Capitalization
2,968
3,545
2,587

Working Capital

FRC

in mil. unless spec.
Sep'25
Dec'25
Mar'26
Total Current Assets
- -
1,742
- -
Cash, Cash Equivalents & STI
- -
649
- -
Accounts Receivable, Net
- -
355
- -
Inventories
- -
640
- -
Total Current Liabilities
- -
1,050
- -
Payables & Accruals
- -
- -
- -
ST Debt
- -
234
- -
Deferred Revenue
- -
- -
- -

Growth Rates

FRC

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
7.95%
21.53%
8.07%
Free Cash Flow
-25.36%
-58.99%
-8.98%
Net Income, GAAP
90.58%
396.64%
-16.38%
Sales/Revenue/Turnover
8.34%
19.36%
-2.54%
Total Cash Common Dividend
- -
- -
- -

Quarterly Revenue

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
3,589
2025
- -
- -
- -
- -
3,498
2026
- -
- -
- -
- -
- -

Quarterly Earnings Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
0.24
2025
- -
- -
- -
- -
- -
2026
- -
- -
- -
- -
- -

Quarterly Dividends Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
0.1
2025
- -
- -
- -
- -
- -
2026
- -
- -
- -
- -
- -
Business
Samsonite Group S.A., founded in 1910 and headquartered in Luxembourg, is a global leader in the design, manufacture, sourcing, and distribution of travel luggage and lifestyle bags. The company offers a comprehensive product portfolio including hard-sided and soft-sided luggage, business and computer bags, outdoor and casual bags, travel accessories, and slim protective cases for personal electronic devices. Samsonite markets its products under several prominent brands such as Samsonite, Tumi, American Tourister, Gregory, High Sierra, Lipault, Hartmann, and Speck, catering to diverse customer segments worldwide. The company operates across multiple geographic regions including North America (United States and Canada), Asia (including India, China, Japan, and Southeast Asia), Europe, Latin America, and other global markets. Samsonite distributes its products through wholesale channels, company-operated retail stores, and e-commerce platforms. It serves a broad target market ranging from mid-market to premium and luxury segments, with a key focus on innovation, quality, and sustainability. Recent major changes include the rebranding from Samsonite International S.A. to Samsonite Group S.A. in January 2025. In 2024 and 2025, the company launched the award-winning Paralux collection, emphasizing sustainable materials and durability, which has won multiple Red Dot design awards. Samsonite has continued investing in direct-to-consumer business expansion by adding net new retail stores and increasing advertising spend. The company announced a $200 million share buyback program and a dual listing initiative to improve liquidity and shareholder accessibility. Sustainability remains a core strategic priority, with the company targeting 50% recycled materials usage by 2025 and reduced carbon emissions per product. Samsonite also maintains strong innovation efforts, with approximately $50 million invested annually in R&D to advance product technology including smart luggage and eco-friendly designs. Samsonite’s 2024 revenue reached approximately $3.2 billion, driven by substantial growth in hard-sided luggage, soft-sided luggage, and travel accessories. The company reports solid profitability and margin expansion, achieving a record gross margin of over 60% in the first half of 2024 and EBITDA margin near 19%. Regional performance varies with continued growth in Asia, Europe, and Latin America, while North America and India face competitive challenges. Samsonite remains focused on long-term sustainable growth through innovation, geographic expansion, and strong brand portfolio management.